Modeling
Select a city below to see the Modeling and
Podcast that we've created for that city.
For each model we've gone ahead and created dozens of variations so you can see the impact of things like the following on your ability to achieve financial independence:
- Earning 10% more (or less) income from your job
- Acquiring rental properties with 5% down payments (Nomad™ strategy), and traditional 20% down payments, 25% down payments
- Self-managing or hiring a professional property manager for 10% of gross rents
- Buying properties at a 5 or 10% discount or paying a 5% or 10% premium (in hot markets)
- Buying as a Real Estate Agent with a 3% Discount or Earning 3% Commission
- Buying properties with 5 or 10% better (or worse) rents
- Doing short-term rentals and getting 25%-75% better rents
- Slightly better (or worse) mortgage interest rates
- Starting with more (or less) initial savings
- Slightly lower (or higher) personal expenses
- Pay off properties early with extra cash flow (highest balance versus lowest balance)
- Sell properties and pay off remaining properties if it will allow us to achieve financial independence
- Flipping 1-3 properties a year (extra $25K income per flip)
IMPORTANT NOTE: You can always copy the entire Scenario
Alaska


Alabama








Arkansas


Arizona




















California






















































































































Colorado






























Connecticut










District of Columbia


Delaware


Florida


















































Georgia










Hawaii


Iowa






Idaho


Illinois










Indiana








Kansas










Kentucky




Louisiana










Massachusetts














Maryland


Maine


Michigan
















Minnesota




Missouri










Mississippi


Montana


North Carolina






















North Dakota


Nebraska




New Hampshire


New Jersey








New Mexico




Nevada








New York












Ohio












Oklahoma








Oregon














Pennsylvania








Rhode Island


South Carolina


South Dakota


Tennessee












Texas












































































Utah




Virginia


















Vermont


Washington
















Wisconsin








West Virginia


Wyoming



