Washington Real Estate Models

Check out how Washington does for these scenarios.

5% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 85.42 Years (1025 Months)
  • Everett = 72.25 Years (867 Months)
  • Kent = 65.50 Years (786 Months)
  • Renton = 87.83 Years (1054 Months)
  • Seattle = 94.50 Years (1134 Months)
  • Spokane = 46.25 Years (555 Months)
  • Tacoma = 50.58 Years (607 Months)
  • Vancouver = 50.33 Years (604 Months)

5% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.00 Years (984 Months)
  • Everett = 63.25 Years (759 Months)
  • Kent = 56.25 Years (675 Months)
  • Renton = 78.25 Years (939 Months)
  • Seattle = 80.67 Years (968 Months)
  • Spokane = 39.25 Years (471 Months)
  • Tacoma = 44.25 Years (531 Months)
  • Vancouver = 44.25 Years (531 Months)

10% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.50 Years (1014 Months)
  • Everett = 73.33 Years (880 Months)
  • Kent = 66.25 Years (795 Months)
  • Renton = 88.33 Years (1060 Months)
  • Seattle = 91.25 Years (1095 Months)
  • Spokane = 47.25 Years (567 Months)
  • Tacoma = 55.25 Years (663 Months)
  • Vancouver = 53.92 Years (647 Months)

.5 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.50 Years (1014 Months)
  • Everett = 73.33 Years (880 Months)
  • Kent = 66.25 Years (795 Months)
  • Renton = 88.33 Years (1060 Months)
  • Seattle = 91.25 Years (1095 Months)
  • Spokane = 47.25 Years (567 Months)
  • Tacoma = 55.25 Years (663 Months)
  • Vancouver = 53.92 Years (647 Months)

Nomad to Short-Term Rentals with 75% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 72.25 Years (867 Months)
  • Everett = 27.25 Years (327 Months)
  • Kent = 23.00 Years (276 Months)
  • Renton = 37.17 Years (446 Months)
  • Seattle = 39.58 Years (475 Months)
  • Spokane = 13.08 Years (157 Months)
  • Tacoma = 15.25 Years (183 Months)
  • Vancouver = 15.50 Years (186 Months)

10% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.42 Years (989 Months)
  • Everett = 60.08 Years (721 Months)
  • Kent = 53.25 Years (639 Months)
  • Renton = 75.50 Years (906 Months)
  • Seattle = 78.25 Years (939 Months)
  • Spokane = 35.25 Years (423 Months)
  • Tacoma = 39.25 Years (471 Months)
  • Vancouver = 39.25 Years (471 Months)

Nomad to Short-Term Rentals with 50% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.75 Years (1101 Months)
  • Everett = 39.50 Years (474 Months)
  • Kent = 34.25 Years (411 Months)
  • Renton = 49.75 Years (597 Months)
  • Seattle = 52.25 Years (627 Months)
  • Spokane = 18.42 Years (221 Months)
  • Tacoma = 23.25 Years (279 Months)
  • Vancouver = 23.25 Years (279 Months)

5% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.08 Years (1009 Months)
  • Everett = 71.25 Years (855 Months)
  • Kent = 64.25 Years (771 Months)
  • Renton = 86.33 Years (1036 Months)
  • Seattle = 91.25 Years (1095 Months)
  • Spokane = 45.08 Years (541 Months)
  • Tacoma = 52.17 Years (626 Months)
  • Vancouver = 52.25 Years (627 Months)

10% Less Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

Nomad to Short-Term Rentals with 25% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 75.42 Years (905 Months)
  • Everett = 55.25 Years (663 Months)
  • Kent = 48.25 Years (579 Months)
  • Renton = 69.25 Years (831 Months)
  • Seattle = 72.25 Years (867 Months)
  • Spokane = 31.42 Years (377 Months)
  • Tacoma = 36.33 Years (436 Months)
  • Vancouver = 36.42 Years (437 Months)

.25 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.42 Years (1001 Months)
  • Everett = 65.42 Years (785 Months)
  • Kent = 60.25 Years (723 Months)
  • Renton = 81.25 Years (975 Months)
  • Seattle = 85.25 Years (1023 Months)
  • Spokane = 41.25 Years (495 Months)
  • Tacoma = 46.00 Years (552 Months)
  • Vancouver = 46.25 Years (555 Months)

10% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 80.33 Years (964 Months)
  • Everett = 59.25 Years (711 Months)
  • Kent = 53.25 Years (639 Months)
  • Renton = 71.42 Years (857 Months)
  • Seattle = 75.67 Years (908 Months)
  • Spokane = 36.25 Years (435 Months)
  • Tacoma = 41.25 Years (495 Months)
  • Vancouver = 41.25 Years (495 Months)

Nomad™ and Sell ALL Rentals if SWR Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 62.42 Years (749 Months)
  • Kent = 57.42 Years (689 Months)
  • Renton = 76.33 Years (916 Months)
  • Seattle = 80.00 Years (960 Months)
  • Spokane = 40.17 Years (482 Months)
  • Tacoma = 45.50 Years (546 Months)
  • Vancouver = 45.17 Years (542 Months)

25% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 67.25 Years (807 Months)
  • Kent = 59.25 Years (711 Months)
  • Renton = 82.25 Years (987 Months)
  • Seattle = 86.25 Years (1035 Months)
  • Spokane = 39.25 Years (471 Months)
  • Tacoma = 45.25 Years (543 Months)
  • Vancouver = 45.25 Years (543 Months)

10% More Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 56.33 Years (676 Months)
  • Kent = 52.25 Years (627 Months)
  • Renton = 69.58 Years (835 Months)
  • Seattle = 70.25 Years (843 Months)
  • Spokane = 38.17 Years (458 Months)
  • Tacoma = 42.17 Years (506 Months)
  • Vancouver = 42.08 Years (505 Months)

Nomad™ Start with $0

Do the traditional Nomad™ strategy except you start with $0 saved up.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.33 Years (1096 Months)
  • Everett = 72.00 Years (864 Months)
  • Kent = 64.25 Years (771 Months)
  • Renton = 84.75 Years (1017 Months)
  • Seattle = 93.00 Years (1116 Months)
  • Spokane = 44.08 Years (529 Months)
  • Tacoma = 49.67 Years (596 Months)
  • Vancouver = 49.92 Years (599 Months)

Baseline Nomad™ Scenario

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 69.08 Years (829 Months)
  • Kent = 61.58 Years (739 Months)
  • Renton = 81.42 Years (977 Months)
  • Seattle = 87.83 Years (1054 Months)
  • Spokane = 41.25 Years (495 Months)
  • Tacoma = 47.33 Years (568 Months)
  • Vancouver = 47.58 Years (571 Months)

10% Property Manager While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.83 Years (1006 Months)
  • Everett = 74.25 Years (891 Months)
  • Kent = 69.42 Years (833 Months)
  • Renton = 92.92 Years (1115 Months)
  • Seattle = 96.58 Years (1159 Months)
  • Spokane = 48.58 Years (583 Months)
  • Tacoma = 55.25 Years (663 Months)
  • Vancouver = 54.67 Years (656 Months)

Buy Non-Owner-Occupant All Cash As Renter

Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 64.25 Years (771 Months)
  • Kent = 60.25 Years (723 Months)
  • Renton = 74.42 Years (893 Months)
  • Seattle = 79.25 Years (951 Months)
  • Spokane = 43.25 Years (519 Months)
  • Tacoma = 49.25 Years (591 Months)
  • Vancouver = 49.25 Years (591 Months)

3% Property Price Discount While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.42 Years (1001 Months)
  • Everett = 65.25 Years (783 Months)
  • Kent = 60.25 Years (723 Months)
  • Renton = 80.25 Years (963 Months)
  • Seattle = 84.25 Years (1011 Months)
  • Spokane = 40.25 Years (483 Months)
  • Tacoma = 45.25 Years (543 Months)
  • Vancouver = 45.25 Years (543 Months)

Nomad™ and Payoff OO if Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 69.08 Years (829 Months)
  • Kent = 61.58 Years (739 Months)
  • Renton = 81.42 Years (977 Months)
  • Seattle = 87.83 Years (1054 Months)
  • Spokane = 41.25 Years (495 Months)
  • Tacoma = 47.33 Years (568 Months)
  • Vancouver = 47.58 Years (571 Months)

Buy Non-Owner-Occupant All Cash

Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 55.25 Years (663 Months)
  • Kent = 51.25 Years (615 Months)
  • Renton = 66.83 Years (802 Months)
  • Seattle = 70.25 Years (843 Months)
  • Spokane = 35.25 Years (423 Months)
  • Tacoma = 41.25 Years (495 Months)
  • Vancouver = 40.58 Years (487 Months)

3% Commission While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 64.75 Years (777 Months)
  • Kent = 59.58 Years (715 Months)
  • Renton = 78.33 Years (940 Months)
  • Seattle = 84.25 Years (1011 Months)
  • Spokane = 40.33 Years (484 Months)
  • Tacoma = 46.25 Years (555 Months)
  • Vancouver = 46.25 Years (555 Months)

Nomad™ and Sell SOME Rentals to Payoff Others if FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 61.67 Years (740 Months)
  • Kent = 55.58 Years (667 Months)
  • Renton = 79.33 Years (952 Months)
  • Seattle = 83.50 Years (1002 Months)
  • Spokane = 34.33 Years (412 Months)
  • Tacoma = 41.00 Years (492 Months)
  • Vancouver = 41.08 Years (493 Months)

20% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 67.75 Years (813 Months)
  • Kent = 61.25 Years (735 Months)
  • Renton = 83.83 Years (1006 Months)
  • Seattle = 87.25 Years (1047 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 46.25 Years (555 Months)
  • Vancouver = 46.25 Years (555 Months)

.25 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.92 Years (1007 Months)
  • Everett = 69.25 Years (831 Months)
  • Kent = 63.92 Years (767 Months)
  • Renton = 83.17 Years (998 Months)
  • Seattle = 89.42 Years (1073 Months)
  • Spokane = 43.25 Years (519 Months)
  • Tacoma = 49.42 Years (593 Months)
  • Vancouver = 49.75 Years (597 Months)

.5 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.17 Years (998 Months)
  • Everett = 65.33 Years (784 Months)
  • Kent = 58.25 Years (699 Months)
  • Renton = 81.25 Years (975 Months)
  • Seattle = 82.33 Years (988 Months)
  • Spokane = 39.67 Years (476 Months)
  • Tacoma = 44.00 Years (528 Months)
  • Vancouver = 44.17 Years (530 Months)

5% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.17 Years (998 Months)
  • Everett = 64.67 Years (776 Months)
  • Kent = 59.25 Years (711 Months)
  • Renton = 78.25 Years (939 Months)
  • Seattle = 81.83 Years (982 Months)
  • Spokane = 39.17 Years (470 Months)
  • Tacoma = 43.92 Years (527 Months)
  • Vancouver = 44.08 Years (529 Months)

No Real Estate, Invest in Stocks

Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.17 Years (986 Months)
  • Everett = 64.83 Years (778 Months)
  • Kent = 65.00 Years (780 Months)
  • Renton = 67.92 Years (815 Months)
  • Seattle = 72.67 Years (872 Months)
  • Spokane = 54.58 Years (655 Months)
  • Tacoma = 59.42 Years (713 Months)
  • Vancouver = 59.42 Years (713 Months)

10% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 87.00 Years (1044 Months)
  • Everett = 78.25 Years (939 Months)
  • Kent = 71.33 Years (856 Months)
  • Renton = 95.25 Years (1143 Months)
  • Seattle = 71.00 Years (852 Months)
  • Spokane = 50.83 Years (610 Months)
  • Tacoma = 57.58 Years (691 Months)
  • Vancouver = 55.58 Years (667 Months)

Pay off mortgages early when Nomading™ with any excess cash.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 55.25 Years (663 Months)
  • Kent = 53.33 Years (640 Months)
  • Renton = 63.08 Years (757 Months)
  • Seattle = 66.58 Years (799 Months)
  • Spokane = 41.58 Years (499 Months)
  • Tacoma = 46.25 Years (555 Months)
  • Vancouver = 45.92 Years (551 Months)

25% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 72.25 Years (867 Months)
  • Kent = 65.58 Years (787 Months)
  • Renton = 87.50 Years (1050 Months)
  • Seattle = 90.67 Years (1088 Months)
  • Spokane = 42.75 Years (513 Months)
  • Tacoma = 50.25 Years (603 Months)
  • Vancouver = 50.00 Years (600 Months)

20% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 75.00 Years (900 Months)
  • Kent = 66.67 Years (800 Months)
  • Renton = 92.25 Years (1107 Months)
  • Seattle = 95.25 Years (1143 Months)
  • Spokane = 44.25 Years (531 Months)
  • Tacoma = 51.50 Years (618 Months)
  • Vancouver = 52.08 Years (625 Months)

Pay off mortgages in full early when Nomading™.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 65.42 Years (785 Months)
  • Kent = 57.58 Years (691 Months)
  • Renton = 81.92 Years (983 Months)
  • Seattle = 85.25 Years (1023 Months)
  • Spokane = 37.58 Years (451 Months)
  • Tacoma = 43.42 Years (521 Months)
  • Vancouver = 43.42 Years (521 Months)

More Model Comparisons for Washington

The following are the various scenarios we ran summarized with Washington cities highlighted.

Specific Strategy Summaries for Washington Cities

The following are the various scenarios we ran summarized with Washington cities highlighted.

Check out how these reports summarizing how a particular strategy performed across all states:

  • 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
  • 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
  • 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
  • .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
  • Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
  • 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
  • Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
  • 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
  • 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
  • Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
  • .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
  • 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
  • Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
  • 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
  • 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
  • Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
  • Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
  • 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
  • Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
  • 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
  • Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
  • Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
  • 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
  • Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
  • 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
  • .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
  • .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
  • 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
  • No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
  • 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
  • Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
  • 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
  • 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
  • Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.

Detailed Washington City-Specific Modeling

Check out the detailed modeling for these Washington cities.

Bellevue
Everett
Kent
Renton
Seattle
Spokane
Tacoma
Vancouver