Washington Real Estate Models

Check out how Washington does for these scenarios.

5% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 85.42 Years (1025 Months)
  • Everett = 72.75 Years (873 Months)
  • Kent = 65.42 Years (785 Months)
  • Renton = 87.00 Years (1044 Months)
  • Seattle = 93.75 Years (1125 Months)
  • Spokane = 45.75 Years (549 Months)
  • Tacoma = 51.75 Years (621 Months)
  • Vancouver = 50.75 Years (609 Months)

5% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.00 Years (984 Months)
  • Everett = 63.75 Years (765 Months)
  • Kent = 55.75 Years (669 Months)
  • Renton = 77.75 Years (933 Months)
  • Seattle = 81.67 Years (980 Months)
  • Spokane = 38.75 Years (465 Months)
  • Tacoma = 43.75 Years (525 Months)
  • Vancouver = 43.75 Years (525 Months)

10% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.50 Years (1014 Months)
  • Everett = 73.75 Years (885 Months)
  • Kent = 66.75 Years (801 Months)
  • Renton = 89.25 Years (1071 Months)
  • Seattle = 91.75 Years (1101 Months)
  • Spokane = 47.50 Years (570 Months)
  • Tacoma = 54.75 Years (657 Months)
  • Vancouver = 55.33 Years (664 Months)

.5 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.50 Years (1014 Months)
  • Everett = 73.75 Years (885 Months)
  • Kent = 66.75 Years (801 Months)
  • Renton = 89.25 Years (1071 Months)
  • Seattle = 91.75 Years (1101 Months)
  • Spokane = 47.50 Years (570 Months)
  • Tacoma = 54.75 Years (657 Months)
  • Vancouver = 55.33 Years (664 Months)

Nomad to Short-Term Rentals with 75% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 71.75 Years (861 Months)
  • Everett = 27.75 Years (333 Months)
  • Kent = 22.75 Years (273 Months)
  • Renton = 37.75 Years (453 Months)
  • Seattle = 39.00 Years (468 Months)
  • Spokane = 13.50 Years (162 Months)
  • Tacoma = 15.75 Years (189 Months)
  • Vancouver = 15.75 Years (189 Months)

10% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.50 Years (990 Months)
  • Everett = 59.75 Years (717 Months)
  • Kent = 53.00 Years (636 Months)
  • Renton = 73.92 Years (887 Months)
  • Seattle = 78.08 Years (937 Months)
  • Spokane = 34.75 Years (417 Months)
  • Tacoma = 39.33 Years (472 Months)
  • Vancouver = 38.75 Years (465 Months)

Nomad to Short-Term Rentals with 50% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.75 Years (1101 Months)
  • Everett = 39.50 Years (474 Months)
  • Kent = 33.75 Years (405 Months)
  • Renton = 50.33 Years (604 Months)
  • Seattle = 52.75 Years (633 Months)
  • Spokane = 18.75 Years (225 Months)
  • Tacoma = 22.75 Years (273 Months)
  • Vancouver = 22.75 Years (273 Months)

5% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.08 Years (1009 Months)
  • Everett = 69.42 Years (833 Months)
  • Kent = 64.42 Years (773 Months)
  • Renton = 86.75 Years (1041 Months)
  • Seattle = 90.83 Years (1090 Months)
  • Spokane = 45.25 Years (543 Months)
  • Tacoma = 51.75 Years (621 Months)
  • Vancouver = 51.17 Years (614 Months)

10% Less Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

Nomad to Short-Term Rentals with 25% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 75.42 Years (905 Months)
  • Everett = 55.75 Years (669 Months)
  • Kent = 47.75 Years (573 Months)
  • Renton = 69.75 Years (837 Months)
  • Seattle = 71.75 Years (861 Months)
  • Spokane = 31.75 Years (381 Months)
  • Tacoma = 36.33 Years (436 Months)
  • Vancouver = 36.42 Years (437 Months)

.25 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.42 Years (1001 Months)
  • Everett = 65.42 Years (785 Months)
  • Kent = 60.75 Years (729 Months)
  • Renton = 80.75 Years (969 Months)
  • Seattle = 84.75 Years (1017 Months)
  • Spokane = 40.75 Years (489 Months)
  • Tacoma = 46.75 Years (561 Months)
  • Vancouver = 46.33 Years (556 Months)

10% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 80.33 Years (964 Months)
  • Everett = 58.83 Years (706 Months)
  • Kent = 52.75 Years (633 Months)
  • Renton = 72.00 Years (864 Months)
  • Seattle = 75.92 Years (911 Months)
  • Spokane = 35.75 Years (429 Months)
  • Tacoma = 40.75 Years (489 Months)
  • Vancouver = 40.75 Years (489 Months)

Nomad™ and Sell ALL Rentals if SWR Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 61.92 Years (743 Months)
  • Kent = 57.50 Years (690 Months)
  • Renton = 75.83 Years (910 Months)
  • Seattle = 79.50 Years (954 Months)
  • Spokane = 40.25 Years (483 Months)
  • Tacoma = 45.08 Years (541 Months)
  • Vancouver = 44.83 Years (538 Months)

Nomad™ Start with $0

Do the traditional Nomad™ strategy except you start with $0 saved up.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.42 Years (1097 Months)
  • Everett = 72.58 Years (871 Months)
  • Kent = 65.08 Years (781 Months)
  • Renton = 85.58 Years (1027 Months)
  • Seattle = 92.08 Years (1105 Months)
  • Spokane = 43.75 Years (525 Months)
  • Tacoma = 49.83 Years (598 Months)
  • Vancouver = 50.08 Years (601 Months)

10% More Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 56.75 Years (681 Months)
  • Kent = 52.75 Years (633 Months)
  • Renton = 69.50 Years (834 Months)
  • Seattle = 70.67 Years (848 Months)
  • Spokane = 38.33 Years (460 Months)
  • Tacoma = 41.75 Years (501 Months)
  • Vancouver = 41.75 Years (501 Months)

25% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 66.75 Years (801 Months)
  • Kent = 59.75 Years (717 Months)
  • Renton = 82.25 Years (987 Months)
  • Seattle = 85.75 Years (1029 Months)
  • Spokane = 39.75 Years (477 Months)
  • Tacoma = 44.92 Years (539 Months)
  • Vancouver = 45.58 Years (547 Months)

10% Property Manager While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 74.75 Years (897 Months)
  • Kent = 70.42 Years (845 Months)
  • Renton = 92.75 Years (1113 Months)
  • Seattle = 96.83 Years (1162 Months)
  • Spokane = 48.25 Years (579 Months)
  • Tacoma = 54.67 Years (656 Months)
  • Vancouver = 54.58 Years (655 Months)

Baseline Nomad™ Scenario

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 66.58 Years (799 Months)
  • Kent = 62.83 Years (754 Months)
  • Renton = 81.42 Years (977 Months)
  • Seattle = 86.92 Years (1043 Months)
  • Spokane = 41.75 Years (501 Months)
  • Tacoma = 47.17 Years (566 Months)
  • Vancouver = 47.42 Years (569 Months)

Buy Non-Owner-Occupant All Cash As Renter

Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 63.75 Years (765 Months)
  • Kent = 59.75 Years (717 Months)
  • Renton = 74.50 Years (894 Months)
  • Seattle = 78.42 Years (941 Months)
  • Spokane = 43.50 Years (522 Months)
  • Tacoma = 49.08 Years (589 Months)
  • Vancouver = 49.50 Years (594 Months)

3% Property Price Discount While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.42 Years (1001 Months)
  • Everett = 65.75 Years (789 Months)
  • Kent = 59.75 Years (717 Months)
  • Renton = 79.75 Years (957 Months)
  • Seattle = 83.75 Years (1005 Months)
  • Spokane = 40.42 Years (485 Months)
  • Tacoma = 45.75 Years (549 Months)
  • Vancouver = 45.58 Years (547 Months)

Nomad™ and Payoff OO if Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 66.58 Years (799 Months)
  • Kent = 62.83 Years (754 Months)
  • Renton = 81.42 Years (977 Months)
  • Seattle = 86.92 Years (1043 Months)
  • Spokane = 41.75 Years (501 Months)
  • Tacoma = 47.17 Years (566 Months)
  • Vancouver = 47.42 Years (569 Months)

Buy Non-Owner-Occupant All Cash

Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 55.25 Years (663 Months)
  • Kent = 50.75 Years (609 Months)
  • Renton = 66.92 Years (803 Months)
  • Seattle = 69.75 Years (837 Months)
  • Spokane = 35.75 Years (429 Months)
  • Tacoma = 41.17 Years (494 Months)
  • Vancouver = 40.83 Years (490 Months)

Nomad™ and Sell SOME Rentals to Payoff Others if FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 61.92 Years (743 Months)
  • Kent = 56.17 Years (674 Months)
  • Renton = 78.92 Years (947 Months)
  • Seattle = 83.08 Years (997 Months)
  • Spokane = 36.75 Years (441 Months)
  • Tacoma = 40.67 Years (488 Months)
  • Vancouver = 40.75 Years (489 Months)

3% Commission While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 64.00 Years (768 Months)
  • Kent = 59.17 Years (710 Months)
  • Renton = 78.08 Years (937 Months)
  • Seattle = 83.75 Years (1005 Months)
  • Spokane = 40.75 Years (489 Months)
  • Tacoma = 45.75 Years (549 Months)
  • Vancouver = 45.75 Years (549 Months)

.25 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.83 Years (1006 Months)
  • Everett = 69.42 Years (833 Months)
  • Kent = 63.50 Years (762 Months)
  • Renton = 83.75 Years (1005 Months)
  • Seattle = 90.50 Years (1086 Months)
  • Spokane = 43.75 Years (525 Months)
  • Tacoma = 49.75 Years (597 Months)
  • Vancouver = 49.75 Years (597 Months)

No Real Estate, Invest in Stocks

Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.17 Years (986 Months)
  • Everett = 64.83 Years (778 Months)
  • Kent = 65.00 Years (780 Months)
  • Renton = 67.92 Years (815 Months)
  • Seattle = 72.67 Years (872 Months)
  • Spokane = 54.58 Years (655 Months)
  • Tacoma = 59.42 Years (713 Months)
  • Vancouver = 59.42 Years (713 Months)

20% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 67.92 Years (815 Months)
  • Kent = 60.83 Years (730 Months)
  • Renton = 83.67 Years (1004 Months)
  • Seattle = 86.67 Years (1040 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 45.92 Years (551 Months)
  • Vancouver = 45.75 Years (549 Months)

.5 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.17 Years (998 Months)
  • Everett = 65.08 Years (781 Months)
  • Kent = 57.75 Years (693 Months)
  • Renton = 81.75 Years (981 Months)
  • Seattle = 81.75 Years (981 Months)
  • Spokane = 39.75 Years (477 Months)
  • Tacoma = 44.17 Years (530 Months)
  • Vancouver = 44.33 Years (532 Months)

10% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 87.00 Years (1044 Months)
  • Everett = 77.75 Years (933 Months)
  • Kent = 70.75 Years (849 Months)
  • Renton = 94.75 Years (1137 Months)
  • Seattle = 71.00 Years (852 Months)
  • Spokane = 50.58 Years (607 Months)
  • Tacoma = 55.75 Years (669 Months)
  • Vancouver = 55.00 Years (660 Months)

5% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.17 Years (998 Months)
  • Everett = 65.08 Years (781 Months)
  • Kent = 58.75 Years (705 Months)
  • Renton = 78.42 Years (941 Months)
  • Seattle = 80.92 Years (971 Months)
  • Spokane = 38.67 Years (464 Months)
  • Tacoma = 43.75 Years (525 Months)
  • Vancouver = 43.75 Years (525 Months)

Pay off mortgages early when Nomading™ with any excess cash.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 55.25 Years (663 Months)
  • Kent = 53.33 Years (640 Months)
  • Renton = 63.08 Years (757 Months)
  • Seattle = 66.58 Years (799 Months)
  • Spokane = 41.58 Years (499 Months)
  • Tacoma = 46.25 Years (555 Months)
  • Vancouver = 46.00 Years (552 Months)

25% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 71.75 Years (861 Months)
  • Kent = 65.33 Years (784 Months)
  • Renton = 88.58 Years (1063 Months)
  • Seattle = 90.75 Years (1089 Months)
  • Spokane = 43.58 Years (523 Months)
  • Tacoma = 49.75 Years (597 Months)
  • Vancouver = 49.75 Years (597 Months)

Pay off mortgages in full early when Nomading™.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 64.75 Years (777 Months)
  • Kent = 58.00 Years (696 Months)
  • Renton = 81.75 Years (981 Months)
  • Seattle = 84.75 Years (1017 Months)
  • Spokane = 37.75 Years (453 Months)
  • Tacoma = 43.00 Years (516 Months)
  • Vancouver = 43.08 Years (517 Months)

20% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 74.25 Years (891 Months)
  • Kent = 67.25 Years (807 Months)
  • Renton = 91.33 Years (1096 Months)
  • Seattle = 94.75 Years (1137 Months)
  • Spokane = 44.75 Years (537 Months)
  • Tacoma = 51.67 Years (620 Months)
  • Vancouver = 52.00 Years (624 Months)

More Model Comparisons for Washington

The following are the various scenarios we ran summarized with Washington cities highlighted.

Specific Strategy Summaries for Washington Cities

The following are the various scenarios we ran summarized with Washington cities highlighted.

Check out how these reports summarizing how a particular strategy performed across all states:

  • 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
  • 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
  • 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
  • .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
  • Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
  • 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
  • Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
  • 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
  • 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
  • Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
  • .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
  • 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
  • Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
  • Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
  • 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
  • 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
  • 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
  • Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
  • Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
  • 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
  • Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
  • Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
  • Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
  • 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
  • .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
  • No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
  • 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
  • .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
  • 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
  • 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
  • Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
  • 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
  • Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
  • 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.

Detailed Washington City-Specific Modeling

Check out the detailed modeling for these Washington cities.

Bellevue
Everett
Kent
Renton
Seattle
Spokane
Tacoma
Vancouver