Washington Real Estate Models

Check out how Washington does for these scenarios.

5% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 73.00 Years (876 Months)
  • Kent = 65.58 Years (787 Months)
  • Renton = 90.58 Years (1087 Months)
  • Seattle = 94.00 Years (1128 Months)
  • Spokane = 46.00 Years (552 Months)
  • Tacoma = 52.33 Years (628 Months)
  • Vancouver = 52.00 Years (624 Months)

5% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 64.00 Years (768 Months)
  • Kent = 58.00 Years (696 Months)
  • Renton = 78.00 Years (936 Months)
  • Seattle = 81.17 Years (974 Months)
  • Spokane = 39.00 Years (468 Months)
  • Tacoma = 44.33 Years (532 Months)
  • Vancouver = 44.00 Years (528 Months)

10% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 74.00 Years (888 Months)
  • Kent = 67.00 Years (804 Months)
  • Renton = 89.00 Years (1068 Months)
  • Seattle = 91.58 Years (1099 Months)
  • Spokane = 47.00 Years (564 Months)
  • Tacoma = 55.42 Years (665 Months)
  • Vancouver = 55.33 Years (664 Months)

Nomad to Short-Term Rentals with 75% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 72.00 Years (864 Months)
  • Everett = 28.00 Years (336 Months)
  • Kent = 23.00 Years (276 Months)
  • Renton = 37.75 Years (453 Months)
  • Seattle = 39.67 Years (476 Months)
  • Spokane = 13.00 Years (156 Months)
  • Tacoma = 16.00 Years (192 Months)
  • Vancouver = 16.00 Years (192 Months)

.5 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 74.00 Years (888 Months)
  • Kent = 67.00 Years (804 Months)
  • Renton = 89.00 Years (1068 Months)
  • Seattle = 91.58 Years (1099 Months)
  • Spokane = 47.00 Years (564 Months)
  • Tacoma = 55.42 Years (665 Months)
  • Vancouver = 55.33 Years (664 Months)

Nomad to Short-Term Rentals with 50% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.50 Years (1098 Months)
  • Everett = 39.33 Years (472 Months)
  • Kent = 34.00 Years (408 Months)
  • Renton = 50.00 Years (600 Months)
  • Seattle = 53.00 Years (636 Months)
  • Spokane = 19.00 Years (228 Months)
  • Tacoma = 23.00 Years (276 Months)
  • Vancouver = 23.00 Years (276 Months)

10% More Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 57.17 Years (686 Months)
  • Kent = 53.00 Years (636 Months)
  • Renton = 69.67 Years (836 Months)
  • Seattle = 71.00 Years (852 Months)
  • Spokane = 39.00 Years (468 Months)
  • Tacoma = 41.92 Years (503 Months)
  • Vancouver = 42.00 Years (504 Months)

25% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 67.00 Years (804 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 82.92 Years (995 Months)
  • Seattle = 86.50 Years (1038 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 45.33 Years (544 Months)
  • Vancouver = 46.00 Years (552 Months)

5% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 72.00 Years (864 Months)
  • Kent = 65.00 Years (780 Months)
  • Renton = 87.00 Years (1044 Months)
  • Seattle = 90.25 Years (1083 Months)
  • Spokane = 45.00 Years (540 Months)
  • Tacoma = 52.00 Years (624 Months)
  • Vancouver = 52.00 Years (624 Months)

10% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 59.92 Years (719 Months)
  • Kent = 54.00 Years (648 Months)
  • Renton = 74.33 Years (892 Months)
  • Seattle = 79.17 Years (950 Months)
  • Spokane = 35.00 Years (420 Months)
  • Tacoma = 39.25 Years (471 Months)
  • Vancouver = 39.00 Years (468 Months)

10% Less Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

Nomad™ and Sell ALL Rentals if SWR Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 63.17 Years (758 Months)
  • Kent = 58.25 Years (699 Months)
  • Renton = 76.33 Years (916 Months)
  • Seattle = 80.83 Years (970 Months)
  • Spokane = 40.67 Years (488 Months)
  • Tacoma = 45.75 Years (549 Months)
  • Vancouver = 45.50 Years (546 Months)

.25 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 66.00 Years (792 Months)
  • Kent = 61.25 Years (735 Months)
  • Renton = 82.58 Years (991 Months)
  • Seattle = 86.00 Years (1032 Months)
  • Spokane = 41.00 Years (492 Months)
  • Tacoma = 45.83 Years (550 Months)
  • Vancouver = 47.00 Years (564 Months)

10% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 59.00 Years (708 Months)
  • Kent = 53.00 Years (636 Months)
  • Renton = 72.42 Years (869 Months)
  • Seattle = 76.25 Years (915 Months)
  • Spokane = 37.00 Years (444 Months)
  • Tacoma = 41.33 Years (496 Months)
  • Vancouver = 41.00 Years (492 Months)

Nomad to Short-Term Rentals with 25% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 56.17 Years (674 Months)
  • Kent = 48.00 Years (576 Months)
  • Renton = 70.00 Years (840 Months)
  • Seattle = 72.33 Years (868 Months)
  • Spokane = 32.00 Years (384 Months)
  • Tacoma = 36.42 Years (437 Months)
  • Vancouver = 36.50 Years (438 Months)

Baseline Nomad™ Scenario

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 69.08 Years (829 Months)
  • Kent = 63.92 Years (767 Months)
  • Renton = 84.00 Years (1008 Months)
  • Seattle = 88.00 Years (1056 Months)
  • Spokane = 42.00 Years (504 Months)
  • Tacoma = 47.17 Years (566 Months)
  • Vancouver = 47.33 Years (568 Months)

10% Property Manager While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 75.00 Years (900 Months)
  • Kent = 71.00 Years (852 Months)
  • Renton = 92.50 Years (1110 Months)
  • Seattle = 98.42 Years (1181 Months)
  • Spokane = 49.00 Years (588 Months)
  • Tacoma = 55.00 Years (660 Months)
  • Vancouver = 55.00 Years (660 Months)

3% Property Price Discount While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 66.08 Years (793 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 81.00 Years (972 Months)
  • Seattle = 84.58 Years (1015 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 46.00 Years (552 Months)
  • Vancouver = 45.83 Years (550 Months)

Nomad™ and Payoff OO if Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.

Net Worth at 40 Years

Month First Achieved Financial Independence

Buy Non-Owner-Occupant All Cash As Renter

Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 64.00 Years (768 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 74.92 Years (899 Months)
  • Seattle = 78.75 Years (945 Months)
  • Spokane = 43.58 Years (523 Months)
  • Tacoma = 49.00 Years (588 Months)
  • Vancouver = 49.00 Years (588 Months)

Buy Non-Owner-Occupant All Cash

Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 98.92 Years (1187 Months)
  • Everett = 55.17 Years (662 Months)
  • Kent = 51.00 Years (612 Months)
  • Renton = 67.17 Years (806 Months)
  • Seattle = 70.08 Years (841 Months)
  • Spokane = 35.67 Years (428 Months)
  • Tacoma = 41.00 Years (492 Months)
  • Vancouver = 41.08 Years (493 Months)

Nomad™ Start with $0

Do the traditional Nomad™ strategy except you start with $0 saved up.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 72.00 Years (864 Months)
  • Kent = 66.83 Years (802 Months)
  • Renton = 88.00 Years (1056 Months)
  • Seattle = 93.08 Years (1117 Months)
  • Spokane = 44.00 Years (528 Months)
  • Tacoma = 50.00 Years (600 Months)
  • Vancouver = 50.08 Years (601 Months)

5% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 65.17 Years (782 Months)
  • Kent = 59.00 Years (708 Months)
  • Renton = 81.00 Years (972 Months)
  • Seattle = 84.00 Years (1008 Months)
  • Spokane = 39.00 Years (468 Months)
  • Tacoma = 43.75 Years (525 Months)
  • Vancouver = 44.00 Years (528 Months)

.5 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 65.17 Years (782 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 81.42 Years (977 Months)
  • Seattle = 82.08 Years (985 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 43.92 Years (527 Months)
  • Vancouver = 44.33 Years (532 Months)

3% Commission While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 65.00 Years (780 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 79.58 Years (955 Months)
  • Seattle = 85.00 Years (1020 Months)
  • Spokane = 41.00 Years (492 Months)
  • Tacoma = 47.17 Years (566 Months)
  • Vancouver = 46.25 Years (555 Months)

Nomad™ and Sell SOME Rentals to Payoff Others if FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 62.33 Years (748 Months)
  • Kent = 56.75 Years (681 Months)
  • Renton = 79.75 Years (957 Months)
  • Seattle = 84.25 Years (1011 Months)
  • Spokane = 35.17 Years (422 Months)
  • Tacoma = 41.17 Years (494 Months)
  • Vancouver = 41.25 Years (495 Months)

20% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 68.08 Years (817 Months)
  • Kent = 62.00 Years (744 Months)
  • Renton = 84.17 Years (1010 Months)
  • Seattle = 87.58 Years (1051 Months)
  • Spokane = 40.17 Years (482 Months)
  • Tacoma = 47.00 Years (564 Months)
  • Vancouver = 47.00 Years (564 Months)

.25 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 69.58 Years (835 Months)
  • Kent = 64.00 Years (768 Months)
  • Renton = 84.00 Years (1008 Months)
  • Seattle = 90.83 Years (1090 Months)
  • Spokane = 44.00 Years (528 Months)
  • Tacoma = 49.25 Years (591 Months)
  • Vancouver = 50.00 Years (600 Months)

10% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 78.83 Years (946 Months)
  • Kent = 72.42 Years (869 Months)
  • Renton = 95.00 Years (1140 Months)
  • Seattle = 97.25 Years (1167 Months)
  • Spokane = 51.00 Years (612 Months)
  • Tacoma = 58.00 Years (696 Months)
  • Vancouver = 57.25 Years (687 Months)

No Real Estate, Invest in Stocks

Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.17 Years (986 Months)
  • Everett = 64.83 Years (778 Months)
  • Kent = 65.00 Years (780 Months)
  • Renton = 67.92 Years (815 Months)
  • Seattle = 72.67 Years (872 Months)
  • Spokane = 54.58 Years (655 Months)
  • Tacoma = 59.42 Years (713 Months)
  • Vancouver = 59.42 Years (713 Months)

Pay off mortgages early when Nomading™ with any excess cash.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 59.00 Years (708 Months)
  • Kent = 56.00 Years (672 Months)
  • Renton = 78.17 Years (938 Months)
  • Seattle = 86.17 Years (1034 Months)
  • Spokane = 36.00 Years (432 Months)
  • Tacoma = 43.00 Years (516 Months)
  • Vancouver = 43.17 Years (518 Months)

Pay off mortgages in full early when Nomading™.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 66.00 Years (792 Months)
  • Kent = 58.50 Years (702 Months)
  • Renton = 82.00 Years (984 Months)
  • Seattle = 86.08 Years (1033 Months)
  • Spokane = 38.00 Years (456 Months)
  • Tacoma = 43.50 Years (522 Months)
  • Vancouver = 43.58 Years (523 Months)

25% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 72.00 Years (864 Months)
  • Kent = 66.00 Years (792 Months)
  • Renton = 87.67 Years (1052 Months)
  • Seattle = 92.58 Years (1111 Months)
  • Spokane = 43.83 Years (526 Months)
  • Tacoma = 50.17 Years (602 Months)
  • Vancouver = 50.33 Years (604 Months)

20% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 76.00 Years (912 Months)
  • Kent = 68.00 Years (816 Months)
  • Renton = 92.00 Years (1104 Months)
  • Seattle = 95.50 Years (1146 Months)
  • Spokane = 44.50 Years (534 Months)
  • Tacoma = 52.08 Years (625 Months)
  • Vancouver = 52.42 Years (629 Months)

More Model Comparisons for Washington

The following are the various scenarios we ran summarized with Washington cities highlighted.

Specific Strategy Summaries for Washington Cities

The following are the various scenarios we ran summarized with Washington cities highlighted.

Check out how these reports summarizing how a particular strategy performed across all states:

  • 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
  • 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
  • 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
  • Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
  • .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
  • Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
  • 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
  • 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
  • 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
  • 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
  • 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
  • Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
  • .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
  • 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
  • Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
  • Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
  • 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
  • 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
  • Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
  • Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
  • Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
  • Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
  • 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
  • .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
  • 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
  • Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
  • 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
  • .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
  • 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
  • No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
  • Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
  • Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
  • 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
  • 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.

Detailed Washington City-Specific Modeling

Check out the detailed modeling for these Washington cities.

Bellevue
Everett
Kent
Renton
Seattle
Spokane
Tacoma
Vancouver