
Texas Real Estate Models
Check out how Texas does for these scenarios.
5% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
Net Worth at 40 Years
- Abilene = $11.27M
- Amarillo = $5.58M
- Arlington = $4.03M
- Austin = $2.69M
- Beaumont = $15.44M
- Brownsville = $8.24M
- Carrollton = $6.50M
- College Station = $19.29M
- Corpus Christi = $8.98M
- Dallas = $37.93M
- Denton = $3.40M
- El Paso = $7.15M
- Fort Worth = $29.90M
- Frisco = $2.36M
- Garland = $4.50M
- Grand Prairie = $5.28M
- Houston = $30.07M
- Irving = $5.31M
- Killeen = $4.88M
- Laredo = $5.93M
- Lewisville = $4.51M
- Lubbock = $8.85M
- McAllen = $9.90M
- McKinney = $2.43M
- Mesquite = $6.28M
- Midland = $5.91M
- Odessa = $13.37M
- Pearland = $3.98M
- Plano = $2.48M
- Richardson = $4.61M
- Round Rock = $1.92M
- San Angelo = $14.06M
- San Antonio = $3.95M
- Sugar Land = $3.13M
- The Woodlands = $2.73M
- Tyler = $18.43M
- Waco = $7.03M
- Wichita Falls = $10.27M
Month First Achieved Financial Independence
- Abilene = 26.00 Years (312 Months)
- Amarillo = 42.00 Years (504 Months)
- Arlington = 61.92 Years (743 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 15.25 Years (183 Months)
- Brownsville = 33.00 Years (396 Months)
- Carrollton = 53.42 Years (641 Months)
- College Station = 24.00 Years (288 Months)
- Corpus Christi = 31.00 Years (372 Months)
- Dallas = 10.50 Years (126 Months)
- Denton = 72.50 Years (870 Months)
- El Paso = 36.58 Years (439 Months)
- Fort Worth = 13.58 Years (163 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 55.58 Years (667 Months)
- Grand Prairie = 53.42 Years (641 Months)
- Houston = 9.67 Years (116 Months)
- Irving = 53.75 Years (645 Months)
- Killeen = 43.50 Years (522 Months)
- Laredo = 40.50 Years (486 Months)
- Lewisville = 65.17 Years (782 Months)
- Lubbock = 33.00 Years (396 Months)
- McAllen = 30.33 Years (364 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 41.92 Years (503 Months)
- Midland = 48.00 Years (576 Months)
- Odessa = 22.67 Years (272 Months)
- Pearland = 65.75 Years (789 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 63.00 Years (756 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 20.00 Years (240 Months)
- San Antonio = 59.00 Years (708 Months)
- Sugar Land = 80.00 Years (960 Months)
- The Woodlands = 97.92 Years (1175 Months)
- Tyler = 15.25 Years (183 Months)
- Waco = 34.67 Years (416 Months)
- Wichita Falls = 28.00 Years (336 Months)
10% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
Net Worth at 40 Years
- Abilene = $9.97M
- Amarillo = $4.97M
- Arlington = $3.76M
- Austin = $2.39M
- Beaumont = $15.01M
- Brownsville = $7.48M
- Carrollton = $5.55M
- College Station = $16.55M
- Corpus Christi = $7.39M
- Dallas = $38.30M
- Denton = $3.11M
- El Paso = $6.08M
- Fort Worth = $30.59M
- Frisco = $2.10M
- Garland = $4.13M
- Grand Prairie = $4.67M
- Houston = $30.68M
- Irving = $4.67M
- Killeen = $4.49M
- Laredo = $5.31M
- Lewisville = $4.02M
- Lubbock = $7.06M
- McAllen = $8.11M
- McKinney = $2.11M
- Mesquite = $5.53M
- Midland = $5.27M
- Odessa = $11.67M
- Pearland = $3.65M
- Plano = $2.20M
- Richardson = $4.14M
- Round Rock = $1.69M
- San Angelo = $13.23M
- San Antonio = $3.70M
- Sugar Land = $3.03M
- The Woodlands = $2.54M
- Tyler = $16.65M
- Waco = $6.19M
- Wichita Falls = $9.41M
Month First Achieved Financial Independence
- Abilene = 29.00 Years (348 Months)
- Amarillo = 43.67 Years (524 Months)
- Arlington = 61.50 Years (738 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 16.58 Years (199 Months)
- Brownsville = 33.75 Years (405 Months)
- Carrollton = 56.00 Years (672 Months)
- College Station = 27.17 Years (326 Months)
- Corpus Christi = 32.58 Years (391 Months)
- Dallas = 10.58 Years (127 Months)
- Denton = 69.17 Years (830 Months)
- El Paso = 37.42 Years (449 Months)
- Fort Worth = 14.00 Years (168 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 53.33 Years (640 Months)
- Grand Prairie = 55.00 Years (660 Months)
- Houston = 9.83 Years (118 Months)
- Irving = 53.75 Years (645 Months)
- Killeen = 45.00 Years (540 Months)
- Laredo = 40.33 Years (484 Months)
- Lewisville = 64.17 Years (770 Months)
- Lubbock = 34.08 Years (409 Months)
- McAllen = 32.17 Years (386 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 43.00 Years (516 Months)
- Midland = 48.33 Years (580 Months)
- Odessa = 26.00 Years (312 Months)
- Pearland = 63.92 Years (767 Months)
- Plano = 96.17 Years (1154 Months)
- Richardson = 63.83 Years (766 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 21.58 Years (259 Months)
- San Antonio = 56.50 Years (678 Months)
- Sugar Land = 75.42 Years (905 Months)
- The Woodlands = 89.00 Years (1068 Months)
- Tyler = 18.17 Years (218 Months)
- Waco = 35.42 Years (425 Months)
- Wichita Falls = 29.50 Years (354 Months)
5% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
Net Worth at 40 Years
- Abilene = $15.15M
- Amarillo = $7.38M
- Arlington = $5.34M
- Austin = $3.29M
- Beaumont = $18.19M
- Brownsville = $11.17M
- Carrollton = $9.49M
- College Station = $25.46M
- Corpus Christi = $13.89M
- Dallas = $43.19M
- Denton = $4.29M
- El Paso = $9.93M
- Fort Worth = $33.62M
- Frisco = $2.72M
- Garland = $5.84M
- Grand Prairie = $7.02M
- Houston = $33.50M
- Irving = $7.21M
- Killeen = $6.04M
- Laredo = $7.83M
- Lewisville = $6.04M
- Lubbock = $12.27M
- McAllen = $13.81M
- McKinney = $3.01M
- Mesquite = $8.44M
- Midland = $8.68M
- Odessa = $17.38M
- Pearland = $5.24M
- Plano = $3.06M
- Richardson = $6.08M
- Round Rock = $2.14M
- San Angelo = $17.16M
- San Antonio = $4.91M
- Sugar Land = $4.08M
- The Woodlands = $3.56M
- Tyler = $22.46M
- Waco = $10.21M
- Wichita Falls = $13.41M
Month First Achieved Financial Independence
- Abilene = 18.17 Years (218 Months)
- Amarillo = 37.00 Years (444 Months)
- Arlington = 53.00 Years (636 Months)
- Austin = 100.00 Years (1200 Months)
- Beaumont = 12.00 Years (144 Months)
- Brownsville = 25.58 Years (307 Months)
- Carrollton = 44.50 Years (534 Months)
- College Station = 17.00 Years (204 Months)
- Corpus Christi = 22.00 Years (264 Months)
- Dallas = 9.00 Years (108 Months)
- Denton = 62.92 Years (755 Months)
- El Paso = 30.00 Years (360 Months)
- Fort Worth = 11.00 Years (132 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.58 Years (583 Months)
- Grand Prairie = 46.00 Years (552 Months)
- Houston = 8.00 Years (96 Months)
- Irving = 46.33 Years (556 Months)
- Killeen = 38.33 Years (460 Months)
- Laredo = 33.25 Years (399 Months)
- Lewisville = 56.00 Years (672 Months)
- Lubbock = 24.75 Years (297 Months)
- McAllen = 21.00 Years (252 Months)
- McKinney = 93.92 Years (1127 Months)
- Mesquite = 35.83 Years (430 Months)
- Midland = 40.00 Years (480 Months)
- Odessa = 16.00 Years (192 Months)
- Pearland = 56.33 Years (676 Months)
- Plano = 86.75 Years (1041 Months)
- Richardson = 55.08 Years (661 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 15.00 Years (180 Months)
- San Antonio = 52.58 Years (631 Months)
- Sugar Land = 67.92 Years (815 Months)
- The Woodlands = 79.33 Years (952 Months)
- Tyler = 11.25 Years (135 Months)
- Waco = 28.50 Years (342 Months)
- Wichita Falls = 20.00 Years (240 Months)
Nomad to Short-Term Rentals with 75% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $29.69M
- Amarillo = $20.41M
- Arlington = $24.46M
- Austin = $19.15M
- Beaumont = $32.98M
- Brownsville = $22.97M
- Carrollton = $38.11M
- College Station = $52.70M
- Corpus Christi = $32.52M
- Dallas = $87.33M
- Denton = $21.70M
- El Paso = $25.49M
- Fort Worth = $69.49M
- Frisco = $12.52M
- Garland = $24.85M
- Grand Prairie = $29.59M
- Houston = $68.12M
- Irving = $30.92M
- Killeen = $21.41M
- Laredo = $23.01M
- Lewisville = $29.78M
- Lubbock = $28.66M
- McAllen = $31.06M
- McKinney = $16.88M
- Mesquite = $30.67M
- Midland = $28.22M
- Odessa = $33.56M
- Pearland = $26.53M
- Plano = $15.80M
- Richardson = $31.69M
- Round Rock = $7.40M
- San Angelo = $33.11M
- San Antonio = $22.71M
- Sugar Land = $21.59M
- The Woodlands = $20.88M
- Tyler = $43.60M
- Waco = $30.18M
- Wichita Falls = $24.68M
Month First Achieved Financial Independence
- Abilene = 8.00 Years (96 Months)
- Amarillo = 12.00 Years (144 Months)
- Arlington = 19.00 Years (228 Months)
- Austin = 42.00 Years (504 Months)
- Beaumont = 7.00 Years (84 Months)
- Brownsville = 9.17 Years (110 Months)
- Carrollton = 14.00 Years (168 Months)
- College Station = 8.67 Years (104 Months)
- Corpus Christi = 7.33 Years (88 Months)
- Dallas = 6.92 Years (83 Months)
- Denton = 25.17 Years (302 Months)
- El Paso = 9.25 Years (111 Months)
- Fort Worth = 7.00 Years (84 Months)
- Frisco = 49.42 Years (593 Months)
- Garland = 16.00 Years (192 Months)
- Grand Prairie = 14.00 Years (168 Months)
- Houston = 6.00 Years (72 Months)
- Irving = 14.00 Years (168 Months)
- Killeen = 12.00 Years (144 Months)
- Laredo = 10.25 Years (123 Months)
- Lewisville = 19.00 Years (228 Months)
- Lubbock = 8.25 Years (99 Months)
- McAllen = 7.83 Years (94 Months)
- McKinney = 39.00 Years (468 Months)
- Mesquite = 10.00 Years (120 Months)
- Midland = 13.00 Years (156 Months)
- Odessa = 7.25 Years (87 Months)
- Pearland = 19.00 Years (228 Months)
- Plano = 40.00 Years (480 Months)
- Richardson = 18.33 Years (220 Months)
- Round Rock = 60.00 Years (720 Months)
- San Angelo = 7.25 Years (87 Months)
- San Antonio = 18.00 Years (216 Months)
- Sugar Land = 28.67 Years (344 Months)
- The Woodlands = 34.00 Years (408 Months)
- Tyler = 6.33 Years (76 Months)
- Waco = 8.33 Years (100 Months)
- Wichita Falls = 9.00 Years (108 Months)
.5 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Abilene = $9.97M
- Amarillo = $4.97M
- Arlington = $3.76M
- Austin = $2.39M
- Beaumont = $15.01M
- Brownsville = $7.48M
- Carrollton = $5.55M
- College Station = $16.55M
- Corpus Christi = $7.39M
- Dallas = $38.30M
- Denton = $3.11M
- El Paso = $6.08M
- Fort Worth = $30.59M
- Frisco = $2.10M
- Garland = $4.13M
- Grand Prairie = $4.67M
- Houston = $30.68M
- Irving = $4.67M
- Killeen = $4.49M
- Laredo = $5.31M
- Lewisville = $4.02M
- Lubbock = $7.06M
- McAllen = $8.11M
- McKinney = $2.11M
- Mesquite = $5.53M
- Midland = $5.27M
- Odessa = $11.67M
- Pearland = $3.65M
- Plano = $2.20M
- Richardson = $4.14M
- Round Rock = $1.69M
- San Angelo = $13.23M
- San Antonio = $3.70M
- Sugar Land = $3.03M
- The Woodlands = $2.54M
- Tyler = $16.65M
- Waco = $6.19M
- Wichita Falls = $9.41M
Month First Achieved Financial Independence
- Abilene = 29.00 Years (348 Months)
- Amarillo = 43.67 Years (524 Months)
- Arlington = 61.50 Years (738 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 16.58 Years (199 Months)
- Brownsville = 33.75 Years (405 Months)
- Carrollton = 56.00 Years (672 Months)
- College Station = 27.17 Years (326 Months)
- Corpus Christi = 32.58 Years (391 Months)
- Dallas = 10.58 Years (127 Months)
- Denton = 69.17 Years (830 Months)
- El Paso = 37.42 Years (449 Months)
- Fort Worth = 14.00 Years (168 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 53.33 Years (640 Months)
- Grand Prairie = 55.00 Years (660 Months)
- Houston = 9.83 Years (118 Months)
- Irving = 53.75 Years (645 Months)
- Killeen = 45.00 Years (540 Months)
- Laredo = 40.33 Years (484 Months)
- Lewisville = 64.17 Years (770 Months)
- Lubbock = 34.08 Years (409 Months)
- McAllen = 32.17 Years (386 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 43.00 Years (516 Months)
- Midland = 48.33 Years (580 Months)
- Odessa = 26.00 Years (312 Months)
- Pearland = 63.92 Years (767 Months)
- Plano = 96.17 Years (1154 Months)
- Richardson = 63.83 Years (766 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 21.58 Years (259 Months)
- San Antonio = 56.50 Years (678 Months)
- Sugar Land = 75.42 Years (905 Months)
- The Woodlands = 89.00 Years (1068 Months)
- Tyler = 18.17 Years (218 Months)
- Waco = 35.42 Years (425 Months)
- Wichita Falls = 29.50 Years (354 Months)
Nomad to Short-Term Rentals with 50% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $22.99M
- Amarillo = $15.91M
- Arlington = $16.26M
- Austin = $8.85M
- Beaumont = $25.86M
- Brownsville = $17.93M
- Carrollton = $27.65M
- College Station = $40.58M
- Corpus Christi = $24.82M
- Dallas = $69.16M
- Denton = $12.85M
- El Paso = $19.55M
- Fort Worth = $54.69M
- Frisco = $6.45M
- Garland = $17.35M
- Grand Prairie = $21.22M
- Houston = $56.11M
- Irving = $22.12M
- Killeen = $16.41M
- Laredo = $17.62M
- Lewisville = $20.38M
- Lubbock = $21.89M
- McAllen = $23.54M
- McKinney = $8.12M
- Mesquite = $23.49M
- Midland = $21.91M
- Odessa = $26.22M
- Pearland = $16.94M
- Plano = $7.69M
- Richardson = $21.21M
- Round Rock = $4.50M
- San Angelo = $25.90M
- San Antonio = $14.77M
- Sugar Land = $11.26M
- The Woodlands = $9.56M
- Tyler = $34.06M
- Waco = $22.62M
- Wichita Falls = $19.00M
Month First Achieved Financial Independence
- Abilene = 10.17 Years (122 Months)
- Amarillo = 18.00 Years (216 Months)
- Arlington = 30.00 Years (360 Months)
- Austin = 60.00 Years (720 Months)
- Beaumont = 8.08 Years (97 Months)
- Brownsville = 13.00 Years (156 Months)
- Carrollton = 21.58 Years (259 Months)
- College Station = 10.00 Years (120 Months)
- Corpus Christi = 10.00 Years (120 Months)
- Dallas = 7.00 Years (84 Months)
- Denton = 38.00 Years (456 Months)
- El Paso = 13.00 Years (156 Months)
- Fort Worth = 8.00 Years (96 Months)
- Frisco = 69.00 Years (828 Months)
- Garland = 25.50 Years (306 Months)
- Grand Prairie = 22.25 Years (267 Months)
- Houston = 6.00 Years (72 Months)
- Irving = 22.00 Years (264 Months)
- Killeen = 18.00 Years (216 Months)
- Laredo = 15.00 Years (180 Months)
- Lewisville = 30.00 Years (360 Months)
- Lubbock = 11.00 Years (132 Months)
- McAllen = 10.00 Years (120 Months)
- McKinney = 56.42 Years (677 Months)
- Mesquite = 14.00 Years (168 Months)
- Midland = 19.00 Years (228 Months)
- Odessa = 9.25 Years (111 Months)
- Pearland = 32.00 Years (384 Months)
- Plano = 56.00 Years (672 Months)
- Richardson = 29.17 Years (350 Months)
- Round Rock = 79.33 Years (952 Months)
- San Angelo = 9.00 Years (108 Months)
- San Antonio = 30.00 Years (360 Months)
- Sugar Land = 42.17 Years (506 Months)
- The Woodlands = 50.58 Years (607 Months)
- Tyler = 7.33 Years (88 Months)
- Waco = 11.00 Years (132 Months)
- Wichita Falls = 11.08 Years (133 Months)
10% More Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Abilene = $15.47M
- Amarillo = $8.36M
- Arlington = $7.04M
- Austin = $6.05M
- Beaumont = $17.98M
- Brownsville = $11.81M
- Carrollton = $11.99M
- College Station = $26.79M
- Corpus Christi = $14.27M
- Dallas = $43.80M
- Denton = $6.17M
- El Paso = $10.58M
- Fort Worth = $35.56M
- Frisco = $5.00M
- Garland = $7.44M
- Grand Prairie = $9.20M
- Houston = $36.69M
- Irving = $9.28M
- Killeen = $7.44M
- Laredo = $9.05M
- Lewisville = $8.40M
- Lubbock = $12.77M
- McAllen = $14.34M
- McKinney = $5.16M
- Mesquite = $9.85M
- Midland = $10.16M
- Odessa = $17.86M
- Pearland = $7.24M
- Plano = $5.43M
- Richardson = $8.58M
- Round Rock = $3.79M
- San Angelo = $17.72M
- San Antonio = $6.43M
- Sugar Land = $6.08M
- The Woodlands = $5.91M
- Tyler = $22.73M
- Waco = $11.70M
- Wichita Falls = $13.57M
Month First Achieved Financial Independence
- Abilene = 21.67 Years (260 Months)
- Amarillo = 37.00 Years (444 Months)
- Arlington = 52.00 Years (624 Months)
- Austin = 84.58 Years (1015 Months)
- Beaumont = 15.00 Years (180 Months)
- Brownsville = 28.00 Years (336 Months)
- Carrollton = 43.75 Years (525 Months)
- College Station = 18.42 Years (221 Months)
- Corpus Christi = 24.33 Years (292 Months)
- Dallas = 9.00 Years (108 Months)
- Denton = 59.00 Years (708 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 11.33 Years (136 Months)
- Frisco = 94.50 Years (1134 Months)
- Garland = 46.00 Years (552 Months)
- Grand Prairie = 44.67 Years (536 Months)
- Houston = 8.92 Years (107 Months)
- Irving = 43.58 Years (523 Months)
- Killeen = 39.42 Years (473 Months)
- Laredo = 35.67 Years (428 Months)
- Lewisville = 52.17 Years (626 Months)
- Lubbock = 27.17 Years (326 Months)
- McAllen = 24.00 Years (288 Months)
- McKinney = 79.00 Years (948 Months)
- Mesquite = 35.92 Years (431 Months)
- Midland = 40.08 Years (481 Months)
- Odessa = 18.00 Years (216 Months)
- Pearland = 53.00 Years (636 Months)
- Plano = 71.42 Years (857 Months)
- Richardson = 50.42 Years (605 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.33 Years (208 Months)
- San Antonio = 49.92 Years (599 Months)
- Sugar Land = 61.08 Years (733 Months)
- The Woodlands = 68.75 Years (825 Months)
- Tyler = 13.00 Years (156 Months)
- Waco = 30.00 Years (360 Months)
- Wichita Falls = 24.00 Years (288 Months)
5% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
Net Worth at 40 Years
- Abilene = $11.44M
- Amarillo = $5.65M
- Arlington = $4.10M
- Austin = $2.64M
- Beaumont = $16.24M
- Brownsville = $8.67M
- Carrollton = $6.55M
- College Station = $20.35M
- Corpus Christi = $8.94M
- Dallas = $38.02M
- Denton = $3.43M
- El Paso = $7.15M
- Fort Worth = $31.66M
- Frisco = $2.30M
- Garland = $4.53M
- Grand Prairie = $5.28M
- Houston = $29.81M
- Irving = $5.35M
- Killeen = $4.93M
- Laredo = $5.98M
- Lewisville = $4.45M
- Lubbock = $8.78M
- McAllen = $9.79M
- McKinney = $2.38M
- Mesquite = $6.22M
- Midland = $5.88M
- Odessa = $13.71M
- Pearland = $4.10M
- Plano = $2.47M
- Richardson = $4.66M
- Round Rock = $1.85M
- San Angelo = $14.78M
- San Antonio = $4.03M
- Sugar Land = $3.19M
- The Woodlands = $2.85M
- Tyler = $19.48M
- Waco = $6.98M
- Wichita Falls = $10.58M
Month First Achieved Financial Independence
- Abilene = 25.92 Years (311 Months)
- Amarillo = 41.50 Years (498 Months)
- Arlington = 59.33 Years (712 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.42 Years (173 Months)
- Brownsville = 32.00 Years (384 Months)
- Carrollton = 51.33 Years (616 Months)
- College Station = 23.00 Years (276 Months)
- Corpus Christi = 30.92 Years (371 Months)
- Dallas = 10.00 Years (120 Months)
- Denton = 67.50 Years (810 Months)
- El Paso = 34.00 Years (408 Months)
- Fort Worth = 13.00 Years (156 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 53.00 Years (636 Months)
- Grand Prairie = 52.42 Years (629 Months)
- Houston = 9.00 Years (108 Months)
- Irving = 52.00 Years (624 Months)
- Killeen = 42.42 Years (509 Months)
- Laredo = 38.92 Years (467 Months)
- Lewisville = 63.92 Years (767 Months)
- Lubbock = 32.08 Years (385 Months)
- McAllen = 29.00 Years (348 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 42.00 Years (504 Months)
- Midland = 47.17 Years (566 Months)
- Odessa = 22.00 Years (264 Months)
- Pearland = 62.75 Years (753 Months)
- Plano = 98.00 Years (1176 Months)
- Richardson = 61.08 Years (733 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 19.00 Years (228 Months)
- San Antonio = 55.08 Years (661 Months)
- Sugar Land = 73.83 Years (886 Months)
- The Woodlands = 88.25 Years (1059 Months)
- Tyler = 15.00 Years (180 Months)
- Waco = 33.33 Years (400 Months)
- Wichita Falls = 26.33 Years (316 Months)
25% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
Net Worth at 40 Years
- Abilene = $12.39M
- Amarillo = $7.11M
- Arlington = $4.93M
- Austin = $3.17M
- Beaumont = $15.72M
- Brownsville = $9.62M
- Carrollton = $8.53M
- College Station = $19.63M
- Corpus Christi = $12.47M
- Dallas = $40.23M
- Denton = $3.97M
- El Paso = $9.50M
- Fort Worth = $29.60M
- Frisco = $2.70M
- Garland = $5.60M
- Grand Prairie = $6.76M
- Houston = $32.36M
- Irving = $7.10M
- Killeen = $6.70M
- Laredo = $7.94M
- Lewisville = $5.44M
- Lubbock = $11.11M
- McAllen = $12.18M
- McKinney = $3.01M
- Mesquite = $9.37M
- Midland = $8.32M
- Odessa = $14.13M
- Pearland = $4.72M
- Plano = $3.01M
- Richardson = $5.68M
- Round Rock = $2.20M
- San Angelo = $14.58M
- San Antonio = $4.59M
- Sugar Land = $3.63M
- The Woodlands = $3.31M
- Tyler = $19.05M
- Waco = $10.97M
- Wichita Falls = $10.83M
Month First Achieved Financial Independence
- Abilene = 22.00 Years (264 Months)
- Amarillo = 36.00 Years (432 Months)
- Arlington = 57.00 Years (684 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.58 Years (163 Months)
- Brownsville = 28.83 Years (346 Months)
- Carrollton = 46.00 Years (552 Months)
- College Station = 22.00 Years (264 Months)
- Corpus Christi = 23.67 Years (284 Months)
- Dallas = 10.08 Years (121 Months)
- Denton = 69.42 Years (833 Months)
- El Paso = 31.00 Years (372 Months)
- Fort Worth = 13.75 Years (165 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 50.75 Years (609 Months)
- Grand Prairie = 47.25 Years (567 Months)
- Houston = 9.25 Years (111 Months)
- Irving = 46.58 Years (559 Months)
- Killeen = 39.58 Years (475 Months)
- Laredo = 33.00 Years (396 Months)
- Lewisville = 58.75 Years (705 Months)
- Lubbock = 26.42 Years (317 Months)
- McAllen = 23.08 Years (277 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 34.00 Years (408 Months)
- Midland = 40.25 Years (483 Months)
- Odessa = 19.50 Years (234 Months)
- Pearland = 61.92 Years (743 Months)
- Plano = 100.00 Years (1200 Months)
- Richardson = 58.50 Years (702 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.83 Years (214 Months)
- San Antonio = 57.25 Years (687 Months)
- Sugar Land = 79.08 Years (949 Months)
- The Woodlands = 92.00 Years (1104 Months)
- Tyler = 13.92 Years (167 Months)
- Waco = 27.42 Years (329 Months)
- Wichita Falls = 24.00 Years (288 Months)
.25 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
Net Worth at 40 Years
- Abilene = $13.78M
- Amarillo = $6.85M
- Arlington = $4.86M
- Austin = $3.11M
- Beaumont = $17.04M
- Brownsville = $10.20M
- Carrollton = $8.52M
- College Station = $24.07M
- Corpus Christi = $12.41M
- Dallas = $41.91M
- Denton = $4.01M
- El Paso = $8.81M
- Fort Worth = $32.52M
- Frisco = $2.58M
- Garland = $5.37M
- Grand Prairie = $6.44M
- Houston = $33.39M
- Irving = $6.52M
- Killeen = $5.75M
- Laredo = $7.39M
- Lewisville = $5.59M
- Lubbock = $11.07M
- McAllen = $12.60M
- McKinney = $2.87M
- Mesquite = $7.71M
- Midland = $7.83M
- Odessa = $16.31M
- Pearland = $4.77M
- Plano = $2.87M
- Richardson = $5.62M
- Round Rock = $2.06M
- San Angelo = $16.19M
- San Antonio = $4.56M
- Sugar Land = $3.75M
- The Woodlands = $3.23M
- Tyler = $21.09M
- Waco = $9.14M
- Wichita Falls = $12.47M
Month First Achieved Financial Independence
- Abilene = 21.00 Years (252 Months)
- Amarillo = 38.00 Years (456 Months)
- Arlington = 57.00 Years (684 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.00 Years (156 Months)
- Brownsville = 28.00 Years (336 Months)
- Carrollton = 47.00 Years (564 Months)
- College Station = 19.00 Years (228 Months)
- Corpus Christi = 25.00 Years (300 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 66.00 Years (792 Months)
- El Paso = 32.25 Years (387 Months)
- Fort Worth = 12.00 Years (144 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 51.33 Years (616 Months)
- Grand Prairie = 48.58 Years (583 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 48.25 Years (579 Months)
- Killeen = 40.75 Years (489 Months)
- Laredo = 36.00 Years (432 Months)
- Lewisville = 59.17 Years (710 Months)
- Lubbock = 27.17 Years (326 Months)
- McAllen = 24.00 Years (288 Months)
- McKinney = 99.33 Years (1192 Months)
- Mesquite = 36.67 Years (440 Months)
- Midland = 42.00 Years (504 Months)
- Odessa = 17.08 Years (205 Months)
- Pearland = 60.58 Years (727 Months)
- Plano = 96.00 Years (1152 Months)
- Richardson = 57.83 Years (694 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 16.75 Years (201 Months)
- San Antonio = 55.58 Years (667 Months)
- Sugar Land = 72.08 Years (865 Months)
- The Woodlands = 86.42 Years (1037 Months)
- Tyler = 12.42 Years (149 Months)
- Waco = 30.75 Years (369 Months)
- Wichita Falls = 22.00 Years (264 Months)
10% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
Net Worth at 40 Years
- Abilene = $16.35M
- Amarillo = $8.35M
- Arlington = $6.09M
- Austin = $3.74M
- Beaumont = $19.66M
- Brownsville = $12.46M
- Carrollton = $11.81M
- College Station = $28.67M
- Corpus Christi = $16.07M
- Dallas = $48.76M
- Denton = $4.91M
- El Paso = $11.62M
- Fort Worth = $38.12M
- Frisco = $3.01M
- Garland = $6.69M
- Grand Prairie = $8.54M
- Houston = $38.66M
- Irving = $8.41M
- Killeen = $6.74M
- Laredo = $9.40M
- Lewisville = $7.03M
- Lubbock = $14.38M
- McAllen = $16.06M
- McKinney = $3.41M
- Mesquite = $9.71M
- Midland = $10.15M
- Odessa = $18.74M
- Pearland = $6.01M
- Plano = $3.49M
- Richardson = $7.18M
- Round Rock = $2.30M
- San Angelo = $18.50M
- San Antonio = $5.49M
- Sugar Land = $4.56M
- The Woodlands = $4.04M
- Tyler = $23.71M
- Waco = $12.87M
- Wichita Falls = $14.53M
Month First Achieved Financial Independence
- Abilene = 16.08 Years (193 Months)
- Amarillo = 33.08 Years (397 Months)
- Arlington = 50.00 Years (600 Months)
- Austin = 92.75 Years (1113 Months)
- Beaumont = 10.92 Years (131 Months)
- Brownsville = 22.00 Years (264 Months)
- Carrollton = 40.58 Years (487 Months)
- College Station = 14.75 Years (177 Months)
- Corpus Christi = 18.00 Years (216 Months)
- Dallas = 8.50 Years (102 Months)
- Denton = 59.00 Years (708 Months)
- El Paso = 25.00 Years (300 Months)
- Fort Worth = 10.50 Years (126 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 44.83 Years (538 Months)
- Grand Prairie = 42.75 Years (513 Months)
- Houston = 7.67 Years (92 Months)
- Irving = 42.08 Years (505 Months)
- Killeen = 36.25 Years (435 Months)
- Laredo = 32.00 Years (384 Months)
- Lewisville = 51.00 Years (612 Months)
- Lubbock = 20.50 Years (246 Months)
- McAllen = 17.33 Years (208 Months)
- McKinney = 84.92 Years (1019 Months)
- Mesquite = 32.58 Years (391 Months)
- Midland = 37.00 Years (444 Months)
- Odessa = 14.00 Years (168 Months)
- Pearland = 53.08 Years (637 Months)
- Plano = 80.42 Years (965 Months)
- Richardson = 51.75 Years (621 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 13.17 Years (158 Months)
- San Antonio = 49.08 Years (589 Months)
- Sugar Land = 63.00 Years (756 Months)
- The Woodlands = 73.83 Years (886 Months)
- Tyler = 10.17 Years (122 Months)
- Waco = 23.92 Years (287 Months)
- Wichita Falls = 17.92 Years (215 Months)
10% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
Net Worth at 40 Years
- Abilene = $15.29M
- Amarillo = $8.59M
- Arlington = $6.24M
- Austin = $3.88M
- Beaumont = $17.82M
- Brownsville = $11.83M
- Carrollton = $12.18M
- College Station = $26.47M
- Corpus Christi = $15.92M
- Dallas = $44.25M
- Denton = $5.02M
- El Paso = $11.39M
- Fort Worth = $33.75M
- Frisco = $3.18M
- Garland = $7.01M
- Grand Prairie = $8.67M
- Houston = $34.24M
- Irving = $8.81M
- Killeen = $7.22M
- Laredo = $9.34M
- Lewisville = $7.20M
- Lubbock = $14.09M
- McAllen = $15.55M
- McKinney = $3.52M
- Mesquite = $10.45M
- Midland = $10.34M
- Odessa = $17.45M
- Pearland = $6.12M
- Plano = $3.61M
- Richardson = $7.45M
- Round Rock = $2.46M
- San Angelo = $17.24M
- San Antonio = $5.65M
- Sugar Land = $4.67M
- The Woodlands = $4.10M
- Tyler = $22.52M
- Waco = $13.12M
- Wichita Falls = $13.53M
Month First Achieved Financial Independence
- Abilene = 18.00 Years (216 Months)
- Amarillo = 33.75 Years (405 Months)
- Arlington = 53.92 Years (647 Months)
- Austin = 100.00 Years (1200 Months)
- Beaumont = 11.25 Years (135 Months)
- Brownsville = 24.00 Years (288 Months)
- Carrollton = 41.00 Years (492 Months)
- College Station = 16.00 Years (192 Months)
- Corpus Christi = 18.83 Years (226 Months)
- Dallas = 8.67 Years (104 Months)
- Denton = 63.08 Years (757 Months)
- El Paso = 27.00 Years (324 Months)
- Fort Worth = 11.00 Years (132 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 46.00 Years (552 Months)
- Grand Prairie = 44.83 Years (538 Months)
- Houston = 7.58 Years (91 Months)
- Irving = 43.17 Years (518 Months)
- Killeen = 37.17 Years (446 Months)
- Laredo = 32.08 Years (385 Months)
- Lewisville = 54.67 Years (656 Months)
- Lubbock = 21.17 Years (254 Months)
- McAllen = 18.58 Years (223 Months)
- McKinney = 93.08 Years (1117 Months)
- Mesquite = 33.00 Years (396 Months)
- Midland = 37.08 Years (445 Months)
- Odessa = 15.17 Years (182 Months)
- Pearland = 56.00 Years (672 Months)
- Plano = 88.42 Years (1061 Months)
- Richardson = 54.08 Years (649 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 14.75 Years (177 Months)
- San Antonio = 50.75 Years (609 Months)
- Sugar Land = 69.25 Years (831 Months)
- The Woodlands = 80.17 Years (962 Months)
- Tyler = 11.00 Years (132 Months)
- Waco = 24.00 Years (288 Months)
- Wichita Falls = 19.75 Years (237 Months)
Nomad™ and Sell ALL Rentals if SWR Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
Net Worth at 40 Years
- Abilene = $12.99M
- Amarillo = $5.30M
- Arlington = $4.63M
- Austin = $2.94M
- Beaumont = $16.76M
- Brownsville = $7.64M
- Carrollton = $7.67M
- College Station = $22.90M
- Corpus Christi = $11.53M
- Dallas = $40.52M
- Denton = $3.86M
- El Paso = $6.46M
- Fort Worth = $31.65M
- Frisco = $2.51M
- Garland = $5.08M
- Grand Prairie = $6.07M
- Houston = $32.28M
- Irving = $6.15M
- Killeen = $5.50M
- Laredo = $5.55M
- Lewisville = $5.20M
- Lubbock = $10.24M
- McAllen = $11.71M
- McKinney = $2.72M
- Mesquite = $6.30M
- Midland = $7.03M
- Odessa = $15.42M
- Pearland = $4.52M
- Plano = $2.79M
- Richardson = $5.27M
- Round Rock = $2.02M
- San Angelo = $15.80M
- San Antonio = $4.40M
- Sugar Land = $3.58M
- The Woodlands = $3.07M
- Tyler = $20.74M
- Waco = $7.01M
- Wichita Falls = $11.81M
Month First Achieved Financial Independence
- Abilene = 22.42 Years (269 Months)
- Amarillo = 37.67 Years (452 Months)
- Arlington = 54.33 Years (652 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.33 Years (160 Months)
- Brownsville = 29.42 Years (353 Months)
- Carrollton = 47.75 Years (573 Months)
- College Station = 20.00 Years (240 Months)
- Corpus Christi = 27.00 Years (324 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 62.75 Years (753 Months)
- El Paso = 32.50 Years (390 Months)
- Fort Worth = 12.00 Years (144 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.92 Years (587 Months)
- Grand Prairie = 48.08 Years (577 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 47.50 Years (570 Months)
- Killeen = 40.17 Years (482 Months)
- Laredo = 36.17 Years (434 Months)
- Lewisville = 57.00 Years (684 Months)
- Lubbock = 29.17 Years (350 Months)
- McAllen = 25.08 Years (301 Months)
- McKinney = 93.33 Years (1120 Months)
- Mesquite = 38.33 Years (460 Months)
- Midland = 42.50 Years (510 Months)
- Odessa = 19.00 Years (228 Months)
- Pearland = 57.92 Years (695 Months)
- Plano = 88.17 Years (1058 Months)
- Richardson = 56.25 Years (675 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.00 Years (204 Months)
- San Antonio = 52.25 Years (627 Months)
- Sugar Land = 68.42 Years (821 Months)
- The Woodlands = 81.25 Years (975 Months)
- Tyler = 13.00 Years (156 Months)
- Waco = 31.75 Years (381 Months)
- Wichita Falls = 24.00 Years (288 Months)
10% Less Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Abilene = $10.81M
- Amarillo = $4.25M
- Arlington = $2.08M
- Austin = -$262.06K
- Beaumont = $14.79M
- Brownsville = $7.71M
- Carrollton = $2.62M
- College Station = $15.59M
- Corpus Christi = $8.09M
- Dallas = $29.04M
- Denton = $1.40M
- El Paso = $5.80M
- Fort Worth = $23.61M
- Frisco = -$183.97K
- Garland = $2.67M
- Grand Prairie = $2.84M
- Houston = $24.86M
- Irving = $2.91M
- Killeen = $3.55M
- Laredo = $4.64M
- Lewisville = $1.64M
- Lubbock = $7.43M
- McAllen = $8.91M
- McKinney = $343.27K
- Mesquite = $4.35M
- Midland = $3.96M
- Odessa = $12.88M
- Pearland = $1.74M
- Plano = $543.27K
- Richardson = $1.76M
- Round Rock = $306.86K
- San Angelo = $14.11M
- San Antonio = $2.28M
- Sugar Land = $1.18M
- The Woodlands = $576.27K
- Tyler = $18.69M
- Waco = $5.74M
- Wichita Falls = $9.81M
Month First Achieved Financial Independence
- Abilene = 26.00 Years (312 Months)
- Amarillo = 46.25 Years (555 Months)
- Arlington = 72.75 Years (873 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 16.00 Years (192 Months)
- Brownsville = 33.17 Years (398 Months)
- Carrollton = 66.00 Years (792 Months)
- College Station = 25.25 Years (303 Months)
- Corpus Christi = 32.00 Years (384 Months)
- Dallas = 13.33 Years (160 Months)
- Denton = 93.00 Years (1116 Months)
- El Paso = 38.08 Years (457 Months)
- Fort Worth = 16.17 Years (194 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 61.42 Years (737 Months)
- Grand Prairie = 62.58 Years (751 Months)
- Houston = 10.00 Years (120 Months)
- Irving = 61.92 Years (743 Months)
- Killeen = 48.75 Years (585 Months)
- Laredo = 43.92 Years (527 Months)
- Lewisville = 84.17 Years (1010 Months)
- Lubbock = 34.00 Years (408 Months)
- McAllen = 31.00 Years (372 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 44.92 Years (539 Months)
- Midland = 52.75 Years (633 Months)
- Odessa = 22.33 Years (268 Months)
- Pearland = 82.00 Years (984 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 80.00 Years (960 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 19.33 Years (232 Months)
- San Antonio = 65.75 Years (789 Months)
- Sugar Land = 93.00 Years (1116 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 15.00 Years (180 Months)
- Waco = 37.67 Years (452 Months)
- Wichita Falls = 28.00 Years (336 Months)
Nomad to Short-Term Rentals with 25% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $16.99M
- Amarillo = $10.72M
- Arlington = $7.91M
- Austin = $4.81M
- Beaumont = $19.28M
- Brownsville = $13.37M
- Carrollton = $16.23M
- College Station = $29.55M
- Corpus Christi = $18.11M
- Dallas = $52.26M
- Denton = $5.93M
- El Paso = $14.33M
- Fort Worth = $40.23M
- Frisco = $3.83M
- Garland = $8.91M
- Grand Prairie = $11.98M
- Houston = $42.31M
- Irving = $11.89M
- Killeen = $9.25M
- Laredo = $12.14M
- Lewisville = $9.78M
- Lubbock = $16.25M
- McAllen = $17.44M
- McKinney = $4.26M
- Mesquite = $14.74M
- Midland = $13.26M
- Odessa = $19.31M
- Pearland = $7.71M
- Plano = $4.39M
- Richardson = $9.50M
- Round Rock = $2.87M
- San Angelo = $19.22M
- San Antonio = $6.90M
- Sugar Land = $5.61M
- The Woodlands = $5.07M
- Tyler = $24.91M
- Waco = $16.60M
- Wichita Falls = $14.37M
Month First Achieved Financial Independence
- Abilene = 15.50 Years (186 Months)
- Amarillo = 29.42 Years (353 Months)
- Arlington = 47.00 Years (564 Months)
- Austin = 86.67 Years (1040 Months)
- Beaumont = 11.00 Years (132 Months)
- Brownsville = 21.00 Years (252 Months)
- Carrollton = 35.00 Years (420 Months)
- College Station = 14.00 Years (168 Months)
- Corpus Christi = 15.33 Years (184 Months)
- Dallas = 8.75 Years (105 Months)
- Denton = 57.50 Years (690 Months)
- El Paso = 21.00 Years (252 Months)
- Fort Worth = 10.00 Years (120 Months)
- Frisco = 99.17 Years (1190 Months)
- Garland = 41.42 Years (497 Months)
- Grand Prairie = 36.83 Years (442 Months)
- Houston = 7.83 Years (94 Months)
- Irving = 37.00 Years (444 Months)
- Killeen = 33.00 Years (396 Months)
- Laredo = 26.00 Years (312 Months)
- Lewisville = 46.00 Years (552 Months)
- Lubbock = 18.00 Years (216 Months)
- McAllen = 16.00 Years (192 Months)
- McKinney = 82.25 Years (987 Months)
- Mesquite = 26.58 Years (319 Months)
- Midland = 33.00 Years (396 Months)
- Odessa = 13.25 Years (159 Months)
- Pearland = 50.00 Years (600 Months)
- Plano = 79.83 Years (958 Months)
- Richardson = 47.00 Years (564 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 13.00 Years (156 Months)
- San Antonio = 47.25 Years (567 Months)
- Sugar Land = 63.00 Years (756 Months)
- The Woodlands = 72.50 Years (870 Months)
- Tyler = 10.00 Years (120 Months)
- Waco = 18.00 Years (216 Months)
- Wichita Falls = 18.00 Years (216 Months)
Baseline Nomad™ Scenario
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
Net Worth at 40 Years
- Abilene = $12.99M
- Amarillo = $6.44M
- Arlington = $4.63M
- Austin = $2.94M
- Beaumont = $16.76M
- Brownsville = $9.77M
- Carrollton = $7.67M
- College Station = $22.90M
- Corpus Christi = $11.53M
- Dallas = $40.52M
- Denton = $3.86M
- El Paso = $8.41M
- Fort Worth = $31.65M
- Frisco = $2.51M
- Garland = $5.08M
- Grand Prairie = $6.07M
- Houston = $32.28M
- Irving = $6.15M
- Killeen = $5.50M
- Laredo = $6.81M
- Lewisville = $5.20M
- Lubbock = $10.24M
- McAllen = $11.71M
- McKinney = $2.72M
- Mesquite = $7.24M
- Midland = $7.03M
- Odessa = $15.42M
- Pearland = $4.52M
- Plano = $2.79M
- Richardson = $5.27M
- Round Rock = $2.02M
- San Angelo = $15.80M
- San Antonio = $4.40M
- Sugar Land = $3.58M
- The Woodlands = $3.07M
- Tyler = $20.74M
- Waco = $8.53M
- Wichita Falls = $11.81M
Month First Achieved Financial Independence
- Abilene = 22.42 Years (269 Months)
- Amarillo = 39.00 Years (468 Months)
- Arlington = 58.00 Years (696 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.33 Years (160 Months)
- Brownsville = 29.42 Years (353 Months)
- Carrollton = 49.58 Years (595 Months)
- College Station = 20.00 Years (240 Months)
- Corpus Christi = 27.00 Years (324 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 67.33 Years (808 Months)
- El Paso = 33.08 Years (397 Months)
- Fort Worth = 12.00 Years (144 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 52.00 Years (624 Months)
- Grand Prairie = 50.00 Years (600 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 50.00 Years (600 Months)
- Killeen = 41.75 Years (501 Months)
- Laredo = 37.00 Years (444 Months)
- Lewisville = 61.00 Years (732 Months)
- Lubbock = 29.17 Years (350 Months)
- McAllen = 25.08 Years (301 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 38.67 Years (464 Months)
- Midland = 44.08 Years (529 Months)
- Odessa = 19.00 Years (228 Months)
- Pearland = 62.00 Years (744 Months)
- Plano = 94.00 Years (1128 Months)
- Richardson = 59.17 Years (710 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.00 Years (204 Months)
- San Antonio = 55.08 Years (661 Months)
- Sugar Land = 73.33 Years (880 Months)
- The Woodlands = 86.00 Years (1032 Months)
- Tyler = 13.00 Years (156 Months)
- Waco = 32.17 Years (386 Months)
- Wichita Falls = 24.00 Years (288 Months)
10% Property Manager While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
Net Worth at 40 Years
- Abilene = $9.95M
- Amarillo = $5.18M
- Arlington = $4.01M
- Austin = $2.84M
- Beaumont = $13.56M
- Brownsville = $7.30M
- Carrollton = $6.22M
- College Station = $16.86M
- Corpus Christi = $8.63M
- Dallas = $35.42M
- Denton = $3.48M
- El Paso = $6.76M
- Fort Worth = $27.12M
- Frisco = $2.47M
- Garland = $4.52M
- Grand Prairie = $5.07M
- Houston = $28.45M
- Irving = $5.24M
- Killeen = $4.84M
- Laredo = $5.67M
- Lewisville = $4.36M
- Lubbock = $7.96M
- McAllen = $8.97M
- McKinney = $2.58M
- Mesquite = $6.20M
- Midland = $5.73M
- Odessa = $11.62M
- Pearland = $4.03M
- Plano = $2.64M
- Richardson = $4.72M
- Round Rock = $1.99M
- San Angelo = $12.39M
- San Antonio = $4.03M
- Sugar Land = $3.25M
- The Woodlands = $2.86M
- Tyler = $16.46M
- Waco = $6.80M
- Wichita Falls = $8.87M
Month First Achieved Financial Independence
- Abilene = 30.67 Years (368 Months)
- Amarillo = 45.17 Years (542 Months)
- Arlington = 65.42 Years (785 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 19.00 Years (228 Months)
- Brownsville = 35.50 Years (426 Months)
- Carrollton = 57.00 Years (684 Months)
- College Station = 28.50 Years (342 Months)
- Corpus Christi = 33.42 Years (401 Months)
- Dallas = 11.67 Years (140 Months)
- Denton = 75.00 Years (900 Months)
- El Paso = 39.92 Years (479 Months)
- Fort Worth = 16.00 Years (192 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 57.50 Years (690 Months)
- Grand Prairie = 56.92 Years (683 Months)
- Houston = 10.92 Years (131 Months)
- Irving = 55.92 Years (671 Months)
- Killeen = 45.08 Years (541 Months)
- Laredo = 42.75 Years (513 Months)
- Lewisville = 70.67 Years (848 Months)
- Lubbock = 36.00 Years (432 Months)
- McAllen = 33.00 Years (396 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 44.00 Years (528 Months)
- Midland = 51.00 Years (612 Months)
- Odessa = 27.00 Years (324 Months)
- Pearland = 67.92 Years (815 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 65.00 Years (780 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 24.00 Years (288 Months)
- San Antonio = 60.17 Years (722 Months)
- Sugar Land = 80.83 Years (970 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 18.00 Years (216 Months)
- Waco = 36.33 Years (436 Months)
- Wichita Falls = 32.00 Years (384 Months)
Nomad™ and Payoff OO if Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
Net Worth at 40 Years
- Abilene = $12.99M
- Amarillo = $6.29M
- Arlington = $4.63M
- Austin = $2.94M
- Beaumont = $16.76M
- Brownsville = $9.77M
- Carrollton = $7.67M
- College Station = $22.90M
- Corpus Christi = $11.53M
- Dallas = $40.52M
- Denton = $3.86M
- El Paso = $8.38M
- Fort Worth = $31.65M
- Frisco = $2.51M
- Garland = $5.08M
- Grand Prairie = $6.07M
- Houston = $32.28M
- Irving = $6.15M
- Killeen = $5.06M
- Laredo = $6.54M
- Lewisville = $5.20M
- Lubbock = $10.24M
- McAllen = $11.71M
- McKinney = $2.72M
- Mesquite = $6.69M
- Midland = $7.00M
- Odessa = $15.42M
- Pearland = $4.52M
- Plano = $2.79M
- Richardson = $5.27M
- Round Rock = $2.02M
- San Angelo = $15.80M
- San Antonio = $4.40M
- Sugar Land = $3.58M
- The Woodlands = $3.07M
- Tyler = $20.74M
- Waco = $8.30M
- Wichita Falls = $11.81M
Month First Achieved Financial Independence
- Abilene = 22.42 Years (269 Months)
- Amarillo = 37.42 Years (449 Months)
- Arlington = 47.08 Years (565 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.33 Years (160 Months)
- Brownsville = 29.42 Years (353 Months)
- Carrollton = 43.17 Years (518 Months)
- College Station = 20.00 Years (240 Months)
- Corpus Christi = 27.00 Years (324 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 49.33 Years (592 Months)
- El Paso = 32.75 Years (393 Months)
- Fort Worth = 12.00 Years (144 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 40.92 Years (491 Months)
- Grand Prairie = 43.83 Years (526 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 41.67 Years (500 Months)
- Killeen = 35.67 Years (428 Months)
- Laredo = 34.58 Years (415 Months)
- Lewisville = 46.42 Years (557 Months)
- Lubbock = 29.17 Years (350 Months)
- McAllen = 25.08 Years (301 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 34.42 Years (413 Months)
- Midland = 39.83 Years (478 Months)
- Odessa = 19.00 Years (228 Months)
- Pearland = 48.33 Years (580 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 44.58 Years (535 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.00 Years (204 Months)
- San Antonio = 41.58 Years (499 Months)
- Sugar Land = 49.00 Years (588 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 13.00 Years (156 Months)
- Waco = 30.33 Years (364 Months)
- Wichita Falls = 24.00 Years (288 Months)
3% Property Price Discount While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
Net Worth at 40 Years
- Abilene = $14.09M
- Amarillo = $6.96M
- Arlington = $5.06M
- Austin = $3.21M
- Beaumont = $17.17M
- Brownsville = $10.49M
- Carrollton = $8.78M
- College Station = $24.24M
- Corpus Christi = $12.69M
- Dallas = $42.77M
- Denton = $4.11M
- El Paso = $9.38M
- Fort Worth = $32.78M
- Frisco = $2.69M
- Garland = $5.46M
- Grand Prairie = $6.76M
- Houston = $33.61M
- Irving = $6.86M
- Killeen = $5.96M
- Laredo = $7.43M
- Lewisville = $5.70M
- Lubbock = $11.43M
- McAllen = $13.06M
- McKinney = $2.90M
- Mesquite = $7.88M
- Midland = $8.09M
- Odessa = $16.39M
- Pearland = $4.88M
- Plano = $2.99M
- Richardson = $5.85M
- Round Rock = $2.12M
- San Angelo = $16.21M
- San Antonio = $4.71M
- Sugar Land = $3.83M
- The Woodlands = $3.36M
- Tyler = $21.13M
- Waco = $9.95M
- Wichita Falls = $12.70M
Month First Achieved Financial Independence
- Abilene = 20.00 Years (240 Months)
- Amarillo = 38.00 Years (456 Months)
- Arlington = 56.00 Years (672 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.00 Years (156 Months)
- Brownsville = 27.58 Years (331 Months)
- Carrollton = 46.75 Years (561 Months)
- College Station = 18.92 Years (227 Months)
- Corpus Christi = 24.00 Years (288 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 67.17 Years (806 Months)
- El Paso = 32.00 Years (384 Months)
- Fort Worth = 11.75 Years (141 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 51.08 Years (613 Months)
- Grand Prairie = 48.00 Years (576 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 47.33 Years (568 Months)
- Killeen = 41.00 Years (492 Months)
- Laredo = 35.50 Years (426 Months)
- Lewisville = 59.08 Years (709 Months)
- Lubbock = 27.00 Years (324 Months)
- McAllen = 23.00 Years (276 Months)
- McKinney = 100.00 Years (1200 Months)
- Mesquite = 36.42 Years (437 Months)
- Midland = 41.17 Years (494 Months)
- Odessa = 17.00 Years (204 Months)
- Pearland = 60.17 Years (722 Months)
- Plano = 94.50 Years (1134 Months)
- Richardson = 56.92 Years (683 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 16.25 Years (195 Months)
- San Antonio = 54.83 Years (658 Months)
- Sugar Land = 72.00 Years (864 Months)
- The Woodlands = 85.67 Years (1028 Months)
- Tyler = 12.00 Years (144 Months)
- Waco = 30.00 Years (360 Months)
- Wichita Falls = 21.75 Years (261 Months)
Buy Non-Owner-Occupant All Cash As Renter
Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
Net Worth at 40 Years
- Abilene = $7.00M
- Amarillo = $4.91M
- Arlington = $4.15M
- Austin = $4.03M
- Beaumont = $9.77M
- Brownsville = $6.04M
- Carrollton = $4.85M
- College Station = $7.41M
- Corpus Christi = $6.64M
- Dallas = $14.02M
- Denton = $3.87M
- El Paso = $5.68M
- Fort Worth = $10.67M
- Frisco = $3.79M
- Garland = $4.33M
- Grand Prairie = $4.56M
- Houston = $13.95M
- Irving = $4.67M
- Killeen = $4.73M
- Laredo = $5.20M
- Lewisville = $4.29M
- Lubbock = $6.14M
- McAllen = $6.62M
- McKinney = $3.72M
- Mesquite = $5.23M
- Midland = $4.98M
- Odessa = $7.53M
- Pearland = $4.10M
- Plano = $3.72M
- Richardson = $4.33M
- Round Rock = $3.46M
- San Angelo = $8.26M
- San Antonio = $4.02M
- Sugar Land = $3.85M
- The Woodlands = $3.82M
- Tyler = $9.42M
- Waco = $5.95M
- Wichita Falls = $6.81M
Month First Achieved Financial Independence
- Abilene = 27.75 Years (333 Months)
- Amarillo = 36.50 Years (438 Months)
- Arlington = 55.00 Years (660 Months)
- Austin = 96.92 Years (1163 Months)
- Beaumont = 22.17 Years (266 Months)
- Brownsville = 30.83 Years (370 Months)
- Carrollton = 50.00 Years (600 Months)
- College Station = 33.50 Years (402 Months)
- Corpus Christi = 29.33 Years (352 Months)
- Dallas = 26.33 Years (316 Months)
- Denton = 65.67 Years (788 Months)
- El Paso = 31.92 Years (383 Months)
- Fort Worth = 29.50 Years (354 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 49.00 Years (588 Months)
- Grand Prairie = 49.00 Years (588 Months)
- Houston = 23.42 Years (281 Months)
- Irving = 47.75 Years (573 Months)
- Killeen = 38.67 Years (464 Months)
- Laredo = 35.00 Years (420 Months)
- Lewisville = 58.00 Years (696 Months)
- Lubbock = 30.00 Years (360 Months)
- McAllen = 28.67 Years (344 Months)
- McKinney = 92.00 Years (1104 Months)
- Mesquite = 38.00 Years (456 Months)
- Midland = 42.75 Years (513 Months)
- Odessa = 27.42 Years (329 Months)
- Pearland = 60.00 Years (720 Months)
- Plano = 88.00 Years (1056 Months)
- Richardson = 57.00 Years (684 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 25.92 Years (311 Months)
- San Antonio = 54.00 Years (648 Months)
- Sugar Land = 72.25 Years (867 Months)
- The Woodlands = 82.33 Years (988 Months)
- Tyler = 25.00 Years (300 Months)
- Waco = 30.50 Years (366 Months)
- Wichita Falls = 28.00 Years (336 Months)
Buy Non-Owner-Occupant All Cash
Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
Net Worth at 40 Years
- Abilene = $8.19M
- Amarillo = $5.21M
- Arlington = $4.70M
- Austin = $3.23M
- Beaumont = $11.08M
- Brownsville = $6.85M
- Carrollton = $6.65M
- College Station = $11.88M
- Corpus Christi = $8.08M
- Dallas = $24.80M
- Denton = $4.09M
- El Paso = $6.62M
- Fort Worth = $18.30M
- Frisco = $2.70M
- Garland = $5.12M
- Grand Prairie = $5.77M
- Houston = $20.43M
- Irving = $5.84M
- Killeen = $4.96M
- Laredo = $5.79M
- Lewisville = $5.10M
- Lubbock = $7.27M
- McAllen = $7.86M
- McKinney = $3.21M
- Mesquite = $6.21M
- Midland = $5.95M
- Odessa = $9.23M
- Pearland = $4.62M
- Plano = $3.25M
- Richardson = $5.25M
- Round Rock = $2.20M
- San Angelo = $9.73M
- San Antonio = $4.54M
- Sugar Land = $3.89M
- The Woodlands = $3.59M
- Tyler = $11.90M
- Waco = $7.01M
- Wichita Falls = $7.66M
Month First Achieved Financial Independence
- Abilene = 24.58 Years (295 Months)
- Amarillo = 33.00 Years (396 Months)
- Arlington = 49.08 Years (589 Months)
- Austin = 93.00 Years (1116 Months)
- Beaumont = 18.50 Years (222 Months)
- Brownsville = 28.75 Years (345 Months)
- Carrollton = 42.33 Years (508 Months)
- College Station = 27.00 Years (324 Months)
- Corpus Christi = 26.00 Years (312 Months)
- Dallas = 17.00 Years (204 Months)
- Denton = 59.92 Years (719 Months)
- El Paso = 29.75 Years (357 Months)
- Fort Worth = 21.25 Years (255 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 43.08 Years (517 Months)
- Grand Prairie = 42.00 Years (504 Months)
- Houston = 15.92 Years (191 Months)
- Irving = 41.83 Years (502 Months)
- Killeen = 34.00 Years (408 Months)
- Laredo = 32.08 Years (385 Months)
- Lewisville = 51.00 Years (612 Months)
- Lubbock = 27.17 Years (326 Months)
- McAllen = 25.50 Years (306 Months)
- McKinney = 89.00 Years (1068 Months)
- Mesquite = 32.58 Years (391 Months)
- Midland = 36.67 Years (440 Months)
- Odessa = 23.08 Years (277 Months)
- Pearland = 53.17 Years (638 Months)
- Plano = 84.00 Years (1008 Months)
- Richardson = 50.00 Years (600 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 22.17 Years (266 Months)
- San Antonio = 48.00 Years (576 Months)
- Sugar Land = 65.83 Years (790 Months)
- The Woodlands = 77.00 Years (924 Months)
- Tyler = 20.00 Years (240 Months)
- Waco = 28.00 Years (336 Months)
- Wichita Falls = 25.83 Years (310 Months)
5% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
Net Worth at 40 Years
- Abilene = $14.65M
- Amarillo = $7.34M
- Arlington = $5.33M
- Austin = $3.38M
- Beaumont = $17.30M
- Brownsville = $10.93M
- Carrollton = $9.65M
- College Station = $25.31M
- Corpus Christi = $13.56M
- Dallas = $43.45M
- Denton = $4.32M
- El Paso = $9.83M
- Fort Worth = $33.40M
- Frisco = $2.82M
- Garland = $5.91M
- Grand Prairie = $7.23M
- Houston = $34.62M
- Irving = $7.22M
- Killeen = $6.19M
- Laredo = $7.73M
- Lewisville = $6.22M
- Lubbock = $12.03M
- McAllen = $13.79M
- McKinney = $3.11M
- Mesquite = $8.55M
- Midland = $8.69M
- Odessa = $16.81M
- Pearland = $5.23M
- Plano = $3.18M
- Richardson = $6.30M
- Round Rock = $2.20M
- San Angelo = $16.55M
- San Antonio = $4.95M
- Sugar Land = $4.02M
- The Woodlands = $3.52M
- Tyler = $21.62M
- Waco = $10.95M
- Wichita Falls = $12.90M
Month First Achieved Financial Independence
- Abilene = 19.58 Years (235 Months)
- Amarillo = 36.50 Years (438 Months)
- Arlington = 56.00 Years (672 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 12.33 Years (148 Months)
- Brownsville = 26.25 Years (315 Months)
- Carrollton = 45.67 Years (548 Months)
- College Station = 17.00 Years (204 Months)
- Corpus Christi = 22.58 Years (271 Months)
- Dallas = 9.42 Years (113 Months)
- Denton = 65.00 Years (780 Months)
- El Paso = 31.00 Years (372 Months)
- Fort Worth = 11.42 Years (137 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.58 Years (583 Months)
- Grand Prairie = 47.75 Years (573 Months)
- Houston = 8.58 Years (103 Months)
- Irving = 46.17 Years (554 Months)
- Killeen = 40.33 Years (484 Months)
- Laredo = 34.25 Years (411 Months)
- Lewisville = 58.00 Years (696 Months)
- Lubbock = 25.33 Years (304 Months)
- McAllen = 22.00 Years (264 Months)
- McKinney = 97.58 Years (1171 Months)
- Mesquite = 35.83 Years (430 Months)
- Midland = 41.00 Years (492 Months)
- Odessa = 17.00 Years (204 Months)
- Pearland = 58.42 Years (701 Months)
- Plano = 92.00 Years (1104 Months)
- Richardson = 55.00 Years (660 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 16.00 Years (192 Months)
- San Antonio = 54.00 Years (648 Months)
- Sugar Land = 71.00 Years (852 Months)
- The Woodlands = 84.08 Years (1009 Months)
- Tyler = 12.00 Years (144 Months)
- Waco = 28.25 Years (339 Months)
- Wichita Falls = 21.00 Years (252 Months)
3% Commission While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
Net Worth at 40 Years
- Abilene = $13.44M
- Amarillo = $6.76M
- Arlington = $4.95M
- Austin = $3.14M
- Beaumont = $17.13M
- Brownsville = $10.12M
- Carrollton = $8.18M
- College Station = $23.69M
- Corpus Christi = $11.85M
- Dallas = $41.47M
- Denton = $4.12M
- El Paso = $8.59M
- Fort Worth = $32.57M
- Frisco = $2.65M
- Garland = $5.34M
- Grand Prairie = $6.45M
- Houston = $33.06M
- Irving = $6.54M
- Killeen = $5.75M
- Laredo = $7.04M
- Lewisville = $5.60M
- Lubbock = $10.69M
- McAllen = $12.20M
- McKinney = $2.86M
- Mesquite = $7.51M
- Midland = $7.44M
- Odessa = $15.81M
- Pearland = $4.82M
- Plano = $2.99M
- Richardson = $5.63M
- Round Rock = $2.10M
- San Angelo = $16.32M
- San Antonio = $4.61M
- Sugar Land = $3.86M
- The Woodlands = $3.37M
- Tyler = $21.31M
- Waco = $8.57M
- Wichita Falls = $12.17M
Month First Achieved Financial Independence
- Abilene = 22.00 Years (264 Months)
- Amarillo = 38.75 Years (465 Months)
- Arlington = 56.33 Years (676 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 13.00 Years (156 Months)
- Brownsville = 28.92 Years (347 Months)
- Carrollton = 47.25 Years (567 Months)
- College Station = 19.00 Years (228 Months)
- Corpus Christi = 26.00 Years (312 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 65.25 Years (783 Months)
- El Paso = 32.08 Years (385 Months)
- Fort Worth = 12.00 Years (144 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 50.75 Years (609 Months)
- Grand Prairie = 48.92 Years (587 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 48.83 Years (586 Months)
- Killeen = 40.83 Years (490 Months)
- Laredo = 36.08 Years (433 Months)
- Lewisville = 58.00 Years (696 Months)
- Lubbock = 29.00 Years (348 Months)
- McAllen = 25.00 Years (300 Months)
- McKinney = 99.25 Years (1191 Months)
- Mesquite = 38.17 Years (458 Months)
- Midland = 43.08 Years (517 Months)
- Odessa = 18.17 Years (218 Months)
- Pearland = 58.83 Years (706 Months)
- Plano = 90.75 Years (1089 Months)
- Richardson = 58.00 Years (696 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 16.83 Years (202 Months)
- San Antonio = 54.00 Years (648 Months)
- Sugar Land = 69.00 Years (828 Months)
- The Woodlands = 82.00 Years (984 Months)
- Tyler = 12.67 Years (152 Months)
- Waco = 31.00 Years (372 Months)
- Wichita Falls = 23.00 Years (276 Months)
Nomad™ Start with $0
Do the traditional Nomad™ strategy except you start with $0 saved up.
Net Worth at 40 Years
- Abilene = $12.40M
- Amarillo = $6.19M
- Arlington = $4.30M
- Austin = $2.59M
- Beaumont = $16.00M
- Brownsville = $9.50M
- Carrollton = $6.84M
- College Station = $21.07M
- Corpus Christi = $10.97M
- Dallas = $36.33M
- Denton = $3.53M
- El Paso = $8.03M
- Fort Worth = $29.67M
- Frisco = $2.29M
- Garland = $4.70M
- Grand Prairie = $5.49M
- Houston = $28.55M
- Irving = $5.59M
- Killeen = $5.20M
- Laredo = $6.53M
- Lewisville = $4.71M
- Lubbock = $9.76M
- McAllen = $11.15M
- McKinney = $2.43M
- Mesquite = $6.89M
- Midland = $6.57M
- Odessa = $14.70M
- Pearland = $4.12M
- Plano = $2.49M
- Richardson = $4.73M
- Round Rock = $1.90M
- San Angelo = $15.07M
- San Antonio = $4.12M
- Sugar Land = $3.26M
- The Woodlands = $2.78M
- Tyler = $19.72M
- Waco = $8.14M
- Wichita Falls = $11.36M
Month First Achieved Financial Independence
- Abilene = 23.42 Years (281 Months)
- Amarillo = 40.00 Years (480 Months)
- Arlington = 59.83 Years (718 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.42 Years (173 Months)
- Brownsville = 30.00 Years (360 Months)
- Carrollton = 51.50 Years (618 Months)
- College Station = 22.00 Years (264 Months)
- Corpus Christi = 28.00 Years (336 Months)
- Dallas = 11.17 Years (134 Months)
- Denton = 69.17 Years (830 Months)
- El Paso = 34.08 Years (409 Months)
- Fort Worth = 14.00 Years (168 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 53.25 Years (639 Months)
- Grand Prairie = 52.00 Years (624 Months)
- Houston = 10.08 Years (121 Months)
- Irving = 52.00 Years (624 Months)
- Killeen = 42.83 Years (514 Months)
- Laredo = 38.00 Years (456 Months)
- Lewisville = 63.00 Years (756 Months)
- Lubbock = 30.17 Years (362 Months)
- McAllen = 26.08 Years (313 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 39.92 Years (479 Months)
- Midland = 45.25 Years (543 Months)
- Odessa = 20.00 Years (240 Months)
- Pearland = 64.00 Years (768 Months)
- Plano = 97.42 Years (1169 Months)
- Richardson = 61.17 Years (734 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.00 Years (216 Months)
- San Antonio = 56.42 Years (677 Months)
- Sugar Land = 75.25 Years (903 Months)
- The Woodlands = 88.42 Years (1061 Months)
- Tyler = 14.00 Years (168 Months)
- Waco = 33.25 Years (399 Months)
- Wichita Falls = 24.50 Years (294 Months)
.5 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
Net Worth at 40 Years
- Abilene = $14.43M
- Amarillo = $7.18M
- Arlington = $5.11M
- Austin = $3.27M
- Beaumont = $17.37M
- Brownsville = $10.76M
- Carrollton = $9.35M
- College Station = $24.40M
- Corpus Christi = $13.18M
- Dallas = $43.31M
- Denton = $4.20M
- El Paso = $9.52M
- Fort Worth = $33.23M
- Frisco = $2.71M
- Garland = $5.76M
- Grand Prairie = $7.01M
- Houston = $34.52M
- Irving = $7.00M
- Killeen = $6.06M
- Laredo = $7.65M
- Lewisville = $5.85M
- Lubbock = $11.86M
- McAllen = $13.64M
- McKinney = $3.00M
- Mesquite = $8.34M
- Midland = $8.44M
- Odessa = $16.70M
- Pearland = $5.07M
- Plano = $3.03M
- Richardson = $5.94M
- Round Rock = $2.11M
- San Angelo = $16.45M
- San Antonio = $4.75M
- Sugar Land = $3.92M
- The Woodlands = $3.38M
- Tyler = $21.50M
- Waco = $10.38M
- Wichita Falls = $12.81M
Month First Achieved Financial Independence
- Abilene = 20.00 Years (240 Months)
- Amarillo = 37.08 Years (445 Months)
- Arlington = 57.00 Years (684 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 12.83 Years (154 Months)
- Brownsville = 27.00 Years (324 Months)
- Carrollton = 46.00 Years (552 Months)
- College Station = 18.00 Years (216 Months)
- Corpus Christi = 23.00 Years (276 Months)
- Dallas = 9.42 Years (113 Months)
- Denton = 65.08 Years (781 Months)
- El Paso = 31.00 Years (372 Months)
- Fort Worth = 11.42 Years (137 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.67 Years (584 Months)
- Grand Prairie = 47.83 Years (574 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 46.75 Years (561 Months)
- Killeen = 40.33 Years (484 Months)
- Laredo = 34.75 Years (417 Months)
- Lewisville = 59.00 Years (708 Months)
- Lubbock = 25.83 Years (310 Months)
- McAllen = 22.00 Years (264 Months)
- McKinney = 99.00 Years (1188 Months)
- Mesquite = 36.50 Years (438 Months)
- Midland = 41.00 Years (492 Months)
- Odessa = 17.00 Years (204 Months)
- Pearland = 60.00 Years (720 Months)
- Plano = 92.92 Years (1115 Months)
- Richardson = 56.00 Years (672 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 16.00 Years (192 Months)
- San Antonio = 54.92 Years (659 Months)
- Sugar Land = 71.25 Years (855 Months)
- The Woodlands = 85.42 Years (1025 Months)
- Tyler = 12.00 Years (144 Months)
- Waco = 28.92 Years (347 Months)
- Wichita Falls = 21.00 Years (252 Months)
Nomad™ and Sell SOME Rentals to Payoff Others if FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
Net Worth at 40 Years
- Abilene = $11.31M
- Amarillo = $6.04M
- Arlington = $4.60M
- Austin = $2.93M
- Beaumont = $14.90M
- Brownsville = $8.25M
- Carrollton = $7.95M
- College Station = $19.42M
- Corpus Christi = $8.35M
- Dallas = $40.52M
- Denton = $3.74M
- El Paso = $7.26M
- Fort Worth = $31.65M
- Frisco = $2.51M
- Garland = $5.17M
- Grand Prairie = $6.19M
- Houston = $32.28M
- Irving = $6.40M
- Killeen = $5.35M
- Laredo = $6.21M
- Lewisville = $5.13M
- Lubbock = $8.43M
- McAllen = $8.34M
- McKinney = $2.72M
- Mesquite = $7.04M
- Midland = $6.81M
- Odessa = $13.06M
- Pearland = $4.48M
- Plano = $2.78M
- Richardson = $5.30M
- Round Rock = $2.02M
- San Angelo = $13.76M
- San Antonio = $4.29M
- Sugar Land = $3.47M
- The Woodlands = $3.06M
- Tyler = $20.74M
- Waco = $7.46M
- Wichita Falls = $10.26M
Month First Achieved Financial Independence
- Abilene = 19.08 Years (229 Months)
- Amarillo = 32.75 Years (393 Months)
- Arlington = 53.58 Years (643 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 12.67 Years (152 Months)
- Brownsville = 23.08 Years (277 Months)
- Carrollton = 41.92 Years (503 Months)
- College Station = 18.33 Years (220 Months)
- Corpus Christi = 20.92 Years (251 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 68.00 Years (816 Months)
- El Paso = 27.17 Years (326 Months)
- Fort Worth = 12.00 Years (144 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 46.50 Years (558 Months)
- Grand Prairie = 44.17 Years (530 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 44.42 Years (533 Months)
- Killeen = 35.08 Years (421 Months)
- Laredo = 29.75 Years (357 Months)
- Lewisville = 56.33 Years (676 Months)
- Lubbock = 23.58 Years (283 Months)
- McAllen = 20.08 Years (241 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 31.83 Years (382 Months)
- Midland = 36.92 Years (443 Months)
- Odessa = 16.58 Years (199 Months)
- Pearland = 58.58 Years (703 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 54.50 Years (654 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 14.92 Years (179 Months)
- San Antonio = 53.25 Years (639 Months)
- Sugar Land = 77.00 Years (924 Months)
- The Woodlands = 93.00 Years (1116 Months)
- Tyler = 13.00 Years (156 Months)
- Waco = 24.00 Years (288 Months)
- Wichita Falls = 18.83 Years (226 Months)
.25 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Abilene = $12.44M
- Amarillo = $6.08M
- Arlington = $4.40M
- Austin = $2.83M
- Beaumont = $16.58M
- Brownsville = $9.18M
- Carrollton = $7.26M
- College Station = $21.88M
- Corpus Christi = $10.41M
- Dallas = $39.23M
- Denton = $3.72M
- El Paso = $7.72M
- Fort Worth = $32.32M
- Frisco = $2.45M
- Garland = $4.86M
- Grand Prairie = $5.81M
- Houston = $31.31M
- Irving = $5.79M
- Killeen = $5.23M
- Laredo = $6.31M
- Lewisville = $4.88M
- Lubbock = $9.74M
- McAllen = $10.85M
- McKinney = $2.58M
- Mesquite = $6.85M
- Midland = $6.42M
- Odessa = $14.74M
- Pearland = $4.35M
- Plano = $2.65M
- Richardson = $5.02M
- Round Rock = $1.97M
- San Angelo = $15.61M
- San Antonio = $4.24M
- Sugar Land = $3.41M
- The Woodlands = $2.92M
- Tyler = $20.31M
- Waco = $7.71M
- Wichita Falls = $11.06M
Month First Achieved Financial Independence
- Abilene = 23.42 Years (281 Months)
- Amarillo = 40.75 Years (489 Months)
- Arlington = 59.67 Years (716 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.00 Years (168 Months)
- Brownsville = 31.00 Years (372 Months)
- Carrollton = 49.58 Years (595 Months)
- College Station = 21.00 Years (252 Months)
- Corpus Christi = 28.00 Years (336 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 68.00 Years (816 Months)
- El Paso = 33.08 Years (397 Months)
- Fort Worth = 12.50 Years (150 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 52.92 Years (635 Months)
- Grand Prairie = 50.00 Years (600 Months)
- Houston = 8.83 Years (106 Months)
- Irving = 50.33 Years (604 Months)
- Killeen = 41.33 Years (496 Months)
- Laredo = 37.58 Years (451 Months)
- Lewisville = 61.75 Years (741 Months)
- Lubbock = 31.00 Years (372 Months)
- McAllen = 28.00 Years (336 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 40.58 Years (487 Months)
- Midland = 46.08 Years (553 Months)
- Odessa = 20.00 Years (240 Months)
- Pearland = 61.00 Years (732 Months)
- Plano = 96.50 Years (1158 Months)
- Richardson = 61.00 Years (732 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.00 Years (216 Months)
- San Antonio = 56.00 Years (672 Months)
- Sugar Land = 72.75 Years (873 Months)
- The Woodlands = 88.00 Years (1056 Months)
- Tyler = 13.33 Years (160 Months)
- Waco = 32.17 Years (386 Months)
- Wichita Falls = 25.33 Years (304 Months)
20% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
Net Worth at 40 Years
- Abilene = $12.62M
- Amarillo = $6.99M
- Arlington = $4.77M
- Austin = $3.13M
- Beaumont = $16.02M
- Brownsville = $9.67M
- Carrollton = $8.39M
- College Station = $20.27M
- Corpus Christi = $12.75M
- Dallas = $42.15M
- Denton = $3.81M
- El Paso = $9.63M
- Fort Worth = $30.34M
- Frisco = $2.65M
- Garland = $5.35M
- Grand Prairie = $6.52M
- Houston = $33.66M
- Irving = $6.77M
- Killeen = $6.14M
- Laredo = $7.72M
- Lewisville = $5.27M
- Lubbock = $11.34M
- McAllen = $12.47M
- McKinney = $2.93M
- Mesquite = $9.13M
- Midland = $8.03M
- Odessa = $14.53M
- Pearland = $4.53M
- Plano = $2.96M
- Richardson = $5.53M
- Round Rock = $2.16M
- San Angelo = $14.67M
- San Antonio = $4.48M
- Sugar Land = $3.58M
- The Woodlands = $3.27M
- Tyler = $19.17M
- Waco = $10.97M
- Wichita Falls = $11.06M
Month First Achieved Financial Independence
- Abilene = 22.92 Years (275 Months)
- Amarillo = 37.42 Years (449 Months)
- Arlington = 59.08 Years (709 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.00 Years (168 Months)
- Brownsville = 29.00 Years (348 Months)
- Carrollton = 47.17 Years (566 Months)
- College Station = 22.00 Years (264 Months)
- Corpus Christi = 24.00 Years (288 Months)
- Dallas = 9.83 Years (118 Months)
- Denton = 72.25 Years (867 Months)
- El Paso = 31.00 Years (372 Months)
- Fort Worth = 13.00 Years (156 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 53.00 Years (636 Months)
- Grand Prairie = 49.00 Years (588 Months)
- Houston = 9.00 Years (108 Months)
- Irving = 48.17 Years (578 Months)
- Killeen = 41.17 Years (494 Months)
- Laredo = 35.00 Years (420 Months)
- Lewisville = 60.25 Years (723 Months)
- Lubbock = 27.00 Years (324 Months)
- McAllen = 24.00 Years (288 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 36.00 Years (432 Months)
- Midland = 42.00 Years (504 Months)
- Odessa = 20.00 Years (240 Months)
- Pearland = 63.83 Years (766 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 59.92 Years (719 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.00 Years (216 Months)
- San Antonio = 59.00 Years (708 Months)
- Sugar Land = 80.00 Years (960 Months)
- The Woodlands = 92.17 Years (1106 Months)
- Tyler = 13.42 Years (161 Months)
- Waco = 28.83 Years (346 Months)
- Wichita Falls = 24.75 Years (297 Months)
10% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
Net Worth at 40 Years
- Abilene = $9.37M
- Amarillo = $4.86M
- Arlington = $3.59M
- Austin = $2.51M
- Beaumont = $14.24M
- Brownsville = $7.05M
- Carrollton = $5.47M
- College Station = $15.84M
- Corpus Christi = $7.40M
- Dallas = $34.77M
- Denton = $2.97M
- El Paso = $6.12M
- Fort Worth = $27.30M
- Frisco = $2.24M
- Garland = $4.04M
- Grand Prairie = $4.49M
- Houston = $27.92M
- Irving = $4.59M
- Killeen = $4.40M
- Laredo = $5.10M
- Lewisville = $3.85M
- Lubbock = $7.42M
- McAllen = $8.16M
- McKinney = $2.18M
- Mesquite = $5.50M
- Midland = $5.04M
- Odessa = $11.09M
- Pearland = $3.48M
- Plano = $2.22M
- Richardson = $4.03M
- Round Rock = $1.83M
- San Angelo = $12.20M
- San Antonio = $3.55M
- Sugar Land = $2.76M
- The Woodlands = $2.40M
- Tyler = $15.62M
- Waco = $6.28M
- Wichita Falls = $8.91M
Month First Achieved Financial Independence
- Abilene = 31.58 Years (379 Months)
- Amarillo = 46.00 Years (552 Months)
- Arlington = 66.92 Years (803 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 18.00 Years (216 Months)
- Brownsville = 36.00 Years (432 Months)
- Carrollton = 59.42 Years (713 Months)
- College Station = 29.00 Years (348 Months)
- Corpus Christi = 34.00 Years (408 Months)
- Dallas = 11.50 Years (138 Months)
- Denton = 78.67 Years (944 Months)
- El Paso = 40.17 Years (482 Months)
- Fort Worth = 15.75 Years (189 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 58.33 Years (700 Months)
- Grand Prairie = 59.08 Years (709 Months)
- Houston = 10.67 Years (128 Months)
- Irving = 57.75 Years (693 Months)
- Killeen = 46.83 Years (562 Months)
- Laredo = 44.42 Years (533 Months)
- Lewisville = 70.33 Years (844 Months)
- Lubbock = 35.67 Years (428 Months)
- McAllen = 33.17 Years (398 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 44.08 Years (529 Months)
- Midland = 53.00 Years (636 Months)
- Odessa = 27.67 Years (332 Months)
- Pearland = 71.00 Years (852 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 68.75 Years (825 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 24.00 Years (288 Months)
- San Antonio = 61.08 Years (733 Months)
- Sugar Land = 85.25 Years (1023 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 19.17 Years (230 Months)
- Waco = 37.92 Years (455 Months)
- Wichita Falls = 31.92 Years (383 Months)
No Real Estate, Invest in Stocks
Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
Net Worth at 40 Years
- Abilene = $3.84M
- Amarillo = $3.85M
- Arlington = $3.97M
- Austin = $4.33M
- Beaumont = $3.82M
- Brownsville = $3.82M
- Carrollton = $4.06M
- College Station = $3.97M
- Corpus Christi = $3.87M
- Dallas = $3.98M
- Denton = $4.02M
- El Paso = $3.85M
- Fort Worth = $3.97M
- Frisco = $4.29M
- Garland = $3.95M
- Grand Prairie = $3.97M
- Houston = $3.92M
- Irving = $3.98M
- Killeen = $3.87M
- Laredo = $3.85M
- Lewisville = $4.06M
- Lubbock = $3.86M
- McAllen = $3.86M
- McKinney = $4.16M
- Mesquite = $3.93M
- Midland = $3.94M
- Odessa = $3.86M
- Pearland = $4.01M
- Plano = $4.16M
- Richardson = $4.09M
- Round Rock = $4.19M
- San Angelo = $3.84M
- San Antonio = $3.95M
- Sugar Land = $4.07M
- The Woodlands = $4.14M
- Tyler = $3.88M
- Waco = $3.87M
- Wichita Falls = $3.82M
Month First Achieved Financial Independence
- Abilene = 45.17 Years (542 Months)
- Amarillo = 45.17 Years (542 Months)
- Arlington = 55.08 Years (661 Months)
- Austin = 71.42 Years (857 Months)
- Beaumont = 45.33 Years (544 Months)
- Brownsville = 45.33 Years (544 Months)
- Carrollton = 59.83 Years (718 Months)
- College Station = 55.08 Years (661 Months)
- Corpus Christi = 45.08 Years (541 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 57.58 Years (691 Months)
- El Paso = 45.17 Years (542 Months)
- Fort Worth = 55.08 Years (661 Months)
- Frisco = 70.08 Years (841 Months)
- Garland = 52.08 Years (625 Months)
- Grand Prairie = 55.08 Years (661 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 55.00 Years (660 Months)
- Killeen = 45.08 Years (541 Months)
- Laredo = 45.17 Years (542 Months)
- Lewisville = 59.92 Years (719 Months)
- Lubbock = 45.08 Years (541 Months)
- McAllen = 45.08 Years (541 Months)
- McKinney = 65.67 Years (788 Months)
- Mesquite = 48.75 Years (585 Months)
- Midland = 52.17 Years (626 Months)
- Odessa = 45.08 Years (541 Months)
- Pearland = 57.67 Years (692 Months)
- Plano = 63.75 Years (765 Months)
- Richardson = 59.75 Years (717 Months)
- Round Rock = 65.50 Years (786 Months)
- San Angelo = 45.25 Years (543 Months)
- San Antonio = 52.17 Years (626 Months)
- Sugar Land = 59.83 Years (718 Months)
- The Woodlands = 63.83 Years (766 Months)
- Tyler = 45.00 Years (540 Months)
- Waco = 45.00 Years (540 Months)
- Wichita Falls = 45.33 Years (544 Months)
25% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Abilene = $12.24M
- Amarillo = $6.65M
- Arlington = $4.28M
- Austin = $3.16M
- Beaumont = $16.58M
- Brownsville = $9.26M
- Carrollton = $6.94M
- College Station = $18.58M
- Corpus Christi = $12.35M
- Dallas = $3.98M
- Denton = $3.61M
- El Paso = $9.11M
- Fort Worth = $28.68M
- Frisco = $2.73M
- Garland = $4.83M
- Grand Prairie = $5.73M
- Houston = $3.92M
- Irving = $5.67M
- Killeen = $5.43M
- Laredo = $7.32M
- Lewisville = $4.79M
- Lubbock = $10.88M
- McAllen = $11.97M
- McKinney = $2.84M
- Mesquite = $8.11M
- Midland = $6.97M
- Odessa = $14.24M
- Pearland = $4.18M
- Plano = $2.88M
- Richardson = $4.90M
- Round Rock = $2.32M
- San Angelo = $14.56M
- San Antonio = $4.03M
- Sugar Land = $3.43M
- The Woodlands = $3.19M
- Tyler = $19.48M
- Waco = $10.57M
- Wichita Falls = $10.78M
Month First Achieved Financial Independence
- Abilene = 23.17 Years (278 Months)
- Amarillo = 39.00 Years (468 Months)
- Arlington = 63.58 Years (763 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.00 Years (168 Months)
- Brownsville = 29.83 Years (358 Months)
- Carrollton = 51.17 Years (614 Months)
- College Station = 24.00 Years (288 Months)
- Corpus Christi = 24.92 Years (299 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 76.00 Years (912 Months)
- El Paso = 31.75 Years (381 Months)
- Fort Worth = 17.00 Years (204 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 56.42 Years (677 Months)
- Grand Prairie = 52.42 Years (629 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 53.00 Years (636 Months)
- Killeen = 45.00 Years (540 Months)
- Laredo = 37.00 Years (444 Months)
- Lewisville = 64.00 Years (768 Months)
- Lubbock = 27.00 Years (324 Months)
- McAllen = 25.00 Years (300 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 39.08 Years (469 Months)
- Midland = 45.00 Years (540 Months)
- Odessa = 20.42 Years (245 Months)
- Pearland = 68.00 Years (816 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 64.00 Years (768 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 19.00 Years (228 Months)
- San Antonio = 61.42 Years (737 Months)
- Sugar Land = 82.00 Years (984 Months)
- The Woodlands = 95.42 Years (1145 Months)
- Tyler = 15.75 Years (189 Months)
- Waco = 28.83 Years (346 Months)
- Wichita Falls = 25.00 Years (300 Months)
Pay off mortgages early when Nomading™ with any excess cash.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
Net Worth at 40 Years
- Abilene = $10.72M
- Amarillo = $5.88M
- Arlington = $4.57M
- Austin = $3.00M
- Beaumont = $13.12M
- Brownsville = $7.77M
- Carrollton = $7.15M
- College Station = $17.29M
- Corpus Christi = $10.29M
- Dallas = $32.94M
- Denton = $3.78M
- El Paso = $7.33M
- Fort Worth = $24.55M
- Frisco = $2.51M
- Garland = $5.04M
- Grand Prairie = $5.80M
- Houston = $25.93M
- Irving = $6.08M
- Killeen = $5.60M
- Laredo = $6.33M
- Lewisville = $4.95M
- Lubbock = $9.33M
- McAllen = $10.12M
- McKinney = $2.86M
- Mesquite = $7.11M
- Midland = $6.86M
- Odessa = $12.22M
- Pearland = $4.45M
- Plano = $2.93M
- Richardson = $5.19M
- Round Rock = $2.02M
- San Angelo = $12.58M
- San Antonio = $4.35M
- Sugar Land = $3.59M
- The Woodlands = $3.28M
- Tyler = $15.68M
- Waco = $8.08M
- Wichita Falls = $9.21M
Month First Achieved Financial Independence
- Abilene = 19.08 Years (229 Months)
- Amarillo = 32.00 Years (384 Months)
- Arlington = 53.08 Years (637 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.08 Years (169 Months)
- Brownsville = 24.00 Years (288 Months)
- Carrollton = 44.00 Years (528 Months)
- College Station = 20.00 Years (240 Months)
- Corpus Christi = 22.00 Years (264 Months)
- Dallas = 12.42 Years (149 Months)
- Denton = 65.00 Years (780 Months)
- El Paso = 27.00 Years (324 Months)
- Fort Worth = 15.67 Years (188 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 46.58 Years (559 Months)
- Grand Prairie = 44.92 Years (539 Months)
- Houston = 11.42 Years (137 Months)
- Irving = 44.83 Years (538 Months)
- Killeen = 37.00 Years (444 Months)
- Laredo = 31.17 Years (374 Months)
- Lewisville = 56.00 Years (672 Months)
- Lubbock = 23.25 Years (279 Months)
- McAllen = 22.17 Years (266 Months)
- McKinney = 99.00 Years (1188 Months)
- Mesquite = 32.67 Years (392 Months)
- Midland = 38.25 Years (459 Months)
- Odessa = 18.75 Years (225 Months)
- Pearland = 56.67 Years (680 Months)
- Plano = 92.00 Years (1104 Months)
- Richardson = 54.00 Years (648 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.25 Years (207 Months)
- San Antonio = 52.33 Years (628 Months)
- Sugar Land = 72.58 Years (871 Months)
- The Woodlands = 84.25 Years (1011 Months)
- Tyler = 14.58 Years (175 Months)
- Waco = 24.83 Years (298 Months)
- Wichita Falls = 21.00 Years (252 Months)
Pay off mortgages in full early when Nomading™.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
Net Worth at 40 Years
- Abilene = $12.22M
- Amarillo = $6.39M
- Arlington = $4.61M
- Austin = $2.94M
- Beaumont = $16.16M
- Brownsville = $9.02M
- Carrollton = $8.06M
- College Station = $22.00M
- Corpus Christi = $11.38M
- Dallas = $41.99M
- Denton = $3.76M
- El Paso = $8.24M
- Fort Worth = $31.92M
- Frisco = $2.51M
- Garland = $5.18M
- Grand Prairie = $6.31M
- Houston = $33.34M
- Irving = $6.47M
- Killeen = $5.82M
- Laredo = $7.03M
- Lewisville = $5.21M
- Lubbock = $10.01M
- McAllen = $11.53M
- McKinney = $2.72M
- Mesquite = $8.06M
- Midland = $7.38M
- Odessa = $14.54M
- Pearland = $4.46M
- Plano = $2.79M
- Richardson = $5.33M
- Round Rock = $2.02M
- San Angelo = $14.99M
- San Antonio = $4.31M
- Sugar Land = $3.49M
- The Woodlands = $3.07M
- Tyler = $20.17M
- Waco = $9.18M
- Wichita Falls = $10.87M
Month First Achieved Financial Independence
- Abilene = 18.42 Years (221 Months)
- Amarillo = 33.00 Years (396 Months)
- Arlington = 54.67 Years (656 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 11.92 Years (143 Months)
- Brownsville = 23.58 Years (283 Months)
- Carrollton = 44.00 Years (528 Months)
- College Station = 18.08 Years (217 Months)
- Corpus Christi = 21.17 Years (254 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 0.00 Years (0 Months)
- El Paso = 26.58 Years (319 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.00 Years (576 Months)
- Grand Prairie = 45.25 Years (543 Months)
- Houston = 8.58 Years (103 Months)
- Irving = 45.00 Years (540 Months)
- Killeen = 37.42 Years (449 Months)
- Laredo = 31.00 Years (372 Months)
- Lewisville = 57.08 Years (685 Months)
- Lubbock = 23.42 Years (281 Months)
- McAllen = 21.00 Years (252 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 33.83 Years (406 Months)
- Midland = 38.67 Years (464 Months)
- Odessa = 16.17 Years (194 Months)
- Pearland = 59.00 Years (708 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 56.08 Years (673 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 14.58 Years (175 Months)
- San Antonio = 54.67 Years (656 Months)
- Sugar Land = 0.00 Years (0 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 12.00 Years (144 Months)
- Waco = 25.67 Years (308 Months)
- Wichita Falls = 19.25 Years (231 Months)
20% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Abilene = $12.65M
- Amarillo = $6.13M
- Arlington = $4.06M
- Austin = $2.92M
- Beaumont = $16.88M
- Brownsville = $9.38M
- Carrollton = $6.44M
- College Station = $18.97M
- Corpus Christi = $12.38M
- Dallas = $3.98M
- Denton = $3.50M
- El Paso = $8.72M
- Fort Worth = $30.58M
- Frisco = $2.64M
- Garland = $4.52M
- Grand Prairie = $5.14M
- Houston = $3.92M
- Irving = $5.29M
- Killeen = $4.95M
- Laredo = $6.57M
- Lewisville = $4.53M
- Lubbock = $10.44M
- McAllen = $12.13M
- McKinney = $2.65M
- Mesquite = $6.17M
- Midland = $6.35M
- Odessa = $14.72M
- Pearland = $4.04M
- Plano = $2.76M
- Richardson = $4.66M
- Round Rock = $2.06M
- San Angelo = $15.14M
- San Antonio = $3.91M
- Sugar Land = $3.29M
- The Woodlands = $3.01M
- Tyler = $19.83M
- Waco = $8.20M
- Wichita Falls = $10.95M
Month First Achieved Financial Independence
- Abilene = 23.17 Years (278 Months)
- Amarillo = 41.00 Years (492 Months)
- Arlington = 64.33 Years (772 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 14.17 Years (170 Months)
- Brownsville = 30.00 Years (360 Months)
- Carrollton = 53.83 Years (646 Months)
- College Station = 24.00 Years (288 Months)
- Corpus Christi = 25.08 Years (301 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 75.00 Years (900 Months)
- El Paso = 33.58 Years (403 Months)
- Fort Worth = 15.50 Years (186 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 55.42 Years (665 Months)
- Grand Prairie = 55.42 Years (665 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 55.00 Years (660 Months)
- Killeen = 45.08 Years (541 Months)
- Laredo = 39.42 Years (473 Months)
- Lewisville = 67.00 Years (804 Months)
- Lubbock = 29.00 Years (348 Months)
- McAllen = 25.00 Years (300 Months)
- McKinney = 0.00 Years (0 Months)
- Mesquite = 43.00 Years (516 Months)
- Midland = 47.00 Years (564 Months)
- Odessa = 20.83 Years (250 Months)
- Pearland = 66.83 Years (802 Months)
- Plano = 0.00 Years (0 Months)
- Richardson = 65.00 Years (780 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 19.00 Years (228 Months)
- San Antonio = 61.00 Years (732 Months)
- Sugar Land = 80.00 Years (960 Months)
- The Woodlands = 93.08 Years (1117 Months)
- Tyler = 15.00 Years (180 Months)
- Waco = 34.17 Years (410 Months)
- Wichita Falls = 25.25 Years (303 Months)
More Model Comparisons for Texas
The following are the various scenarios we ran summarized with Texas cities highlighted.
- Is it better to put 20% down or 25% down when buying rentals? - First, we buy an owner-occupant property with 5% down then we start buying rental properties. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down or 25% down when buying rentals when you don't buy an owner-occupant property first? - We start buying rental properties immediately... even before we buy an owner-occupant property. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 20% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy.
- When Nomading™ should you consider selling ALL your rentals if it means you'd be able to invest in stocks, bonds or something else and live off these investments using a Safe Withdrawal Rate instead of the cash flow from rentals? - You could acquire a portfolio of rentals utilizing the Nomad™ real estate investing strategy and wait for the cash flow to be great enough for you to be able to achieve financial independence from the cash flow. But, what about the equity in your properties? Would it be better for you to sell off all the rentals and take the net proceeds after all the expenses and invest that in something else. Then, live off these other investments using a Safe Withdrawal Rate?
- Is it better to put 25% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 25% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy. 25% down has a slighter better interest rate than 20% down.
- Is it better to buy 20% down rentals or invest in stocks? - See how buying 20% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to buy 25% down rentals or invest in stocks? - See how buying 25% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or invest in stocks? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy a single owner-occupant with 5% down then buy up to 9 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying just one owner-occupant with 5% down then buying up to 9 rentals all cash as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy up to 10 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying up to 10 rentals all cash as we model it across the US in over 300 cities.
- Is it better to buy rentals with 20% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 20% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to buy rentals with 25% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 25% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to pay off rentals when Nomading™ early with extra cash flow or only pay them off in full? - When you're Nomading™, should you pay off mortgages early? Specifically, is it better to take any excess cash and pay off rentals early with any excess cash you have or wait until you've saved up enough where you pay off the mortgage in full and keep the excess money in the stock market while you're waiting. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals early with extra cash flow or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties early with extra flow? See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals in full early or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties in full early? You keep your money invested in the stock market until you have enough to pay off the lowest balance mortgage. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off your owner-occupant mortgage when Nomading™? - Is it better to pay off your owner-occupant mortgage when Nomading™ if that means you're financially independent? Or, should you just do traditional Nomad™ without paying off your owner-occupant property early? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 20% down payment rentals or keep renting instead? - When you're buying 20% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 25% down payment rentals or keep renting instead? - When you're buying 25% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
Specific Strategy Summaries for Texas Cities
The following are the various scenarios we ran summarized with Texas cities highlighted.
Check out how these reports summarizing how a particular strategy performed across all states:
- 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
- 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
- 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
- Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
- .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
- Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
- 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
- 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
- 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
- .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
- 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
- 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
- Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
- 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
- Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
- Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
- 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
- Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
- 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
- Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
- Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
- 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
- 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
- Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
- .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
- Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
- .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
- 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
- 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
- No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
- 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
- Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
- Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
- 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Detailed Texas City-Specific Modeling
Check out the detailed modeling for these Texas cities.





































