
Texas Real Estate Models
Check out how Texas does for these scenarios.
5% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
Net Worth at 40 Years
- Abilene = $10.36M
- Amarillo = $5.57M
- Arlington = $4.05M
- Austin = $3.19M
- Beaumont = $12.92M
- Brownsville = $7.80M
- Carrollton = $6.61M
- College Station = $17.38M
- Corpus Christi = $8.54M
- Dallas = $36.09M
- Denton = $3.41M
- El Paso = $7.01M
- Fort Worth = $27.29M
- Frisco = $2.50M
- Garland = $4.47M
- Grand Prairie = $5.20M
- Houston = $27.69M
- Irving = $5.31M
- Killeen = $4.85M
- Laredo = $6.00M
- Lewisville = $4.46M
- Lubbock = $8.49M
- McAllen = $9.41M
- McKinney = $3.95M
- Mesquite = $6.20M
- Midland = $5.99M
- Odessa = $12.29M
- Pearland = $3.96M
- Plano = $4.99M
- Richardson = $4.64M
- Round Rock = $2.06M
- San Angelo = $12.66M
- San Antonio = $3.97M
- Sugar Land = $3.12M
- The Woodlands = $2.74M
- Tyler = $17.31M
- Waco = $6.80M
- Wichita Falls = $9.32M
Month First Achieved Financial Independence
- Abilene = 25.58 Years (307 Months)
- Amarillo = 41.92 Years (503 Months)
- Arlington = 63.50 Years (762 Months)
- Austin = 90.00 Years (1080 Months)
- Beaumont = 16.17 Years (194 Months)
- Brownsville = 32.92 Years (395 Months)
- Carrollton = 52.67 Years (632 Months)
- College Station = 23.58 Years (283 Months)
- Corpus Christi = 30.58 Years (367 Months)
- Dallas = 10.50 Years (126 Months)
- Denton = 72.58 Years (871 Months)
- El Paso = 36.33 Years (436 Months)
- Fort Worth = 13.50 Years (162 Months)
- Frisco = 81.33 Years (976 Months)
- Garland = 55.67 Years (668 Months)
- Grand Prairie = 53.75 Years (645 Months)
- Houston = 9.67 Years (116 Months)
- Irving = 53.58 Years (643 Months)
- Killeen = 43.67 Years (524 Months)
- Laredo = 40.17 Years (482 Months)
- Lewisville = 65.58 Years (787 Months)
- Lubbock = 32.58 Years (391 Months)
- McAllen = 29.83 Years (358 Months)
- McKinney = 74.92 Years (899 Months)
- Mesquite = 42.25 Years (507 Months)
- Midland = 47.58 Years (571 Months)
- Odessa = 22.42 Years (269 Months)
- Pearland = 65.58 Years (787 Months)
- Plano = 66.25 Years (795 Months)
- Richardson = 62.58 Years (751 Months)
- Round Rock = 81.58 Years (979 Months)
- San Angelo = 19.58 Years (235 Months)
- San Antonio = 58.58 Years (703 Months)
- Sugar Land = 80.17 Years (962 Months)
- The Woodlands = 95.67 Years (1148 Months)
- Tyler = 15.00 Years (180 Months)
- Waco = 34.42 Years (413 Months)
- Wichita Falls = 27.58 Years (331 Months)
5% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
Net Worth at 40 Years
- Abilene = $13.66M
- Amarillo = $7.24M
- Arlington = $5.27M
- Austin = $4.27M
- Beaumont = $15.34M
- Brownsville = $10.10M
- Carrollton = $9.33M
- College Station = $22.43M
- Corpus Christi = $13.04M
- Dallas = $41.85M
- Denton = $4.31M
- El Paso = $9.40M
- Fort Worth = $31.30M
- Frisco = $2.73M
- Garland = $5.77M
- Grand Prairie = $7.13M
- Houston = $34.73M
- Irving = $7.31M
- Killeen = $5.98M
- Laredo = $7.50M
- Lewisville = $6.14M
- Lubbock = $11.45M
- McAllen = $12.76M
- McKinney = $5.34M
- Mesquite = $8.00M
- Midland = $8.58M
- Odessa = $15.96M
- Pearland = $5.16M
- Plano = $7.04M
- Richardson = $6.14M
- Round Rock = $2.36M
- San Angelo = $15.52M
- San Antonio = $4.94M
- Sugar Land = $4.05M
- The Woodlands = $3.52M
- Tyler = $21.59M
- Waco = $9.74M
- Wichita Falls = $11.26M
Month First Achieved Financial Independence
- Abilene = 17.58 Years (211 Months)
- Amarillo = 36.58 Years (439 Months)
- Arlington = 53.58 Years (643 Months)
- Austin = 73.58 Years (883 Months)
- Beaumont = 12.58 Years (151 Months)
- Brownsville = 25.08 Years (301 Months)
- Carrollton = 44.92 Years (539 Months)
- College Station = 16.58 Years (199 Months)
- Corpus Christi = 21.58 Years (259 Months)
- Dallas = 8.58 Years (103 Months)
- Denton = 62.58 Years (751 Months)
- El Paso = 29.58 Years (355 Months)
- Fort Worth = 10.58 Years (127 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.75 Years (585 Months)
- Grand Prairie = 45.75 Years (549 Months)
- Houston = 8.58 Years (103 Months)
- Irving = 46.08 Years (553 Months)
- Killeen = 38.17 Years (458 Months)
- Laredo = 33.08 Years (397 Months)
- Lewisville = 55.58 Years (667 Months)
- Lubbock = 24.42 Years (293 Months)
- McAllen = 20.58 Years (247 Months)
- McKinney = 63.58 Years (763 Months)
- Mesquite = 36.00 Years (432 Months)
- Midland = 40.58 Years (487 Months)
- Odessa = 15.58 Years (187 Months)
- Pearland = 57.08 Years (685 Months)
- Plano = 56.50 Years (678 Months)
- Richardson = 54.83 Years (658 Months)
- Round Rock = 77.17 Years (926 Months)
- San Angelo = 14.58 Years (175 Months)
- San Antonio = 52.50 Years (630 Months)
- Sugar Land = 68.17 Years (818 Months)
- The Woodlands = 80.33 Years (964 Months)
- Tyler = 11.17 Years (134 Months)
- Waco = 28.25 Years (339 Months)
- Wichita Falls = 20.58 Years (247 Months)
10% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
Net Worth at 40 Years
- Abilene = $9.36M
- Amarillo = $4.90M
- Arlington = $3.79M
- Austin = $2.95M
- Beaumont = $13.25M
- Brownsville = $7.11M
- Carrollton = $5.62M
- College Station = $15.21M
- Corpus Christi = $6.94M
- Dallas = $34.76M
- Denton = $3.10M
- El Paso = $5.98M
- Fort Worth = $27.06M
- Frisco = $2.42M
- Garland = $4.16M
- Grand Prairie = $4.63M
- Houston = $28.41M
- Irving = $4.70M
- Killeen = $4.46M
- Laredo = $5.37M
- Lewisville = $4.05M
- Lubbock = $6.74M
- McAllen = $7.64M
- McKinney = $3.48M
- Mesquite = $5.48M
- Midland = $5.19M
- Odessa = $10.94M
- Pearland = $3.66M
- Plano = $4.41M
- Richardson = $4.12M
- Round Rock = $1.99M
- San Angelo = $12.13M
- San Antonio = $3.70M
- Sugar Land = $3.04M
- The Woodlands = $2.54M
- Tyler = $15.83M
- Waco = $5.91M
- Wichita Falls = $8.70M
Month First Achieved Financial Independence
- Abilene = 28.58 Years (343 Months)
- Amarillo = 43.83 Years (526 Months)
- Arlington = 61.25 Years (735 Months)
- Austin = 84.08 Years (1009 Months)
- Beaumont = 16.17 Years (194 Months)
- Brownsville = 33.42 Years (401 Months)
- Carrollton = 55.58 Years (667 Months)
- College Station = 27.42 Years (329 Months)
- Corpus Christi = 32.17 Years (386 Months)
- Dallas = 10.75 Years (129 Months)
- Denton = 69.58 Years (835 Months)
- El Paso = 37.25 Years (447 Months)
- Fort Worth = 14.58 Years (175 Months)
- Frisco = 79.67 Years (956 Months)
- Garland = 53.17 Years (638 Months)
- Grand Prairie = 55.58 Years (667 Months)
- Houston = 9.92 Years (119 Months)
- Irving = 53.58 Years (643 Months)
- Killeen = 45.00 Years (540 Months)
- Laredo = 40.00 Years (480 Months)
- Lewisville = 64.00 Years (768 Months)
- Lubbock = 34.58 Years (415 Months)
- McAllen = 32.17 Years (386 Months)
- McKinney = 72.58 Years (871 Months)
- Mesquite = 43.50 Years (522 Months)
- Midland = 48.58 Years (583 Months)
- Odessa = 25.58 Years (307 Months)
- Pearland = 63.92 Years (767 Months)
- Plano = 65.58 Years (787 Months)
- Richardson = 63.58 Years (763 Months)
- Round Rock = 79.92 Years (959 Months)
- San Angelo = 21.50 Years (258 Months)
- San Antonio = 56.50 Years (678 Months)
- Sugar Land = 75.25 Years (903 Months)
- The Woodlands = 88.75 Years (1065 Months)
- Tyler = 17.75 Years (213 Months)
- Waco = 35.67 Years (428 Months)
- Wichita Falls = 29.17 Years (350 Months)
.5 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Abilene = $9.36M
- Amarillo = $4.90M
- Arlington = $3.79M
- Austin = $2.95M
- Beaumont = $13.25M
- Brownsville = $7.11M
- Carrollton = $5.62M
- College Station = $15.21M
- Corpus Christi = $6.94M
- Dallas = $34.76M
- Denton = $3.10M
- El Paso = $5.98M
- Fort Worth = $27.06M
- Frisco = $2.42M
- Garland = $4.16M
- Grand Prairie = $4.63M
- Houston = $28.41M
- Irving = $4.70M
- Killeen = $4.46M
- Laredo = $5.37M
- Lewisville = $4.05M
- Lubbock = $6.74M
- McAllen = $7.64M
- McKinney = $3.48M
- Mesquite = $5.48M
- Midland = $5.19M
- Odessa = $10.94M
- Pearland = $3.66M
- Plano = $4.41M
- Richardson = $4.12M
- Round Rock = $1.99M
- San Angelo = $12.13M
- San Antonio = $3.70M
- Sugar Land = $3.04M
- The Woodlands = $2.54M
- Tyler = $15.83M
- Waco = $5.91M
- Wichita Falls = $8.70M
Month First Achieved Financial Independence
- Abilene = 28.58 Years (343 Months)
- Amarillo = 43.83 Years (526 Months)
- Arlington = 61.25 Years (735 Months)
- Austin = 84.08 Years (1009 Months)
- Beaumont = 16.17 Years (194 Months)
- Brownsville = 33.42 Years (401 Months)
- Carrollton = 55.58 Years (667 Months)
- College Station = 27.42 Years (329 Months)
- Corpus Christi = 32.17 Years (386 Months)
- Dallas = 10.75 Years (129 Months)
- Denton = 69.58 Years (835 Months)
- El Paso = 37.25 Years (447 Months)
- Fort Worth = 14.58 Years (175 Months)
- Frisco = 79.67 Years (956 Months)
- Garland = 53.17 Years (638 Months)
- Grand Prairie = 55.58 Years (667 Months)
- Houston = 9.92 Years (119 Months)
- Irving = 53.58 Years (643 Months)
- Killeen = 45.00 Years (540 Months)
- Laredo = 40.00 Years (480 Months)
- Lewisville = 64.00 Years (768 Months)
- Lubbock = 34.58 Years (415 Months)
- McAllen = 32.17 Years (386 Months)
- McKinney = 72.58 Years (871 Months)
- Mesquite = 43.50 Years (522 Months)
- Midland = 48.58 Years (583 Months)
- Odessa = 25.58 Years (307 Months)
- Pearland = 63.92 Years (767 Months)
- Plano = 65.58 Years (787 Months)
- Richardson = 63.58 Years (763 Months)
- Round Rock = 79.92 Years (959 Months)
- San Angelo = 21.50 Years (258 Months)
- San Antonio = 56.50 Years (678 Months)
- Sugar Land = 75.25 Years (903 Months)
- The Woodlands = 88.75 Years (1065 Months)
- Tyler = 17.75 Years (213 Months)
- Waco = 35.67 Years (428 Months)
- Wichita Falls = 29.17 Years (350 Months)
Nomad to Short-Term Rentals with 75% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $29.78M
- Amarillo = $19.36M
- Arlington = $22.10M
- Austin = $23.95M
- Beaumont = $33.03M
- Brownsville = $22.07M
- Carrollton = $35.25M
- College Station = $50.82M
- Corpus Christi = $34.03M
- Dallas = $90.68M
- Denton = $19.97M
- El Paso = $25.55M
- Fort Worth = $70.66M
- Frisco = $12.18M
- Garland = $23.27M
- Grand Prairie = $26.21M
- Houston = $74.99M
- Irving = $27.74M
- Killeen = $20.95M
- Laredo = $22.77M
- Lewisville = $26.79M
- Lubbock = $29.17M
- McAllen = $31.93M
- McKinney = $27.83M
- Mesquite = $29.30M
- Midland = $26.47M
- Odessa = $34.57M
- Pearland = $23.56M
- Plano = $31.89M
- Richardson = $29.08M
- Round Rock = $7.26M
- San Angelo = $33.86M
- San Antonio = $20.54M
- Sugar Land = $20.18M
- The Woodlands = $19.57M
- Tyler = $46.72M
- Waco = $31.42M
- Wichita Falls = $23.58M
Month First Achieved Financial Independence
- Abilene = 7.58 Years (91 Months)
- Amarillo = 11.58 Years (139 Months)
- Arlington = 18.58 Years (223 Months)
- Austin = 30.58 Years (367 Months)
- Beaumont = 6.58 Years (79 Months)
- Brownsville = 9.17 Years (110 Months)
- Carrollton = 13.58 Years (163 Months)
- College Station = 8.67 Years (104 Months)
- Corpus Christi = 7.33 Years (88 Months)
- Dallas = 6.92 Years (83 Months)
- Denton = 24.83 Years (298 Months)
- El Paso = 9.25 Years (111 Months)
- Fort Worth = 7.42 Years (89 Months)
- Frisco = 49.75 Years (597 Months)
- Garland = 15.50 Years (186 Months)
- Grand Prairie = 14.58 Years (175 Months)
- Houston = 6.00 Years (72 Months)
- Irving = 14.58 Years (175 Months)
- Killeen = 11.58 Years (139 Months)
- Laredo = 10.25 Years (123 Months)
- Lewisville = 18.58 Years (223 Months)
- Lubbock = 8.25 Years (99 Months)
- McAllen = 7.58 Years (91 Months)
- McKinney = 22.58 Years (271 Months)
- Mesquite = 10.58 Years (127 Months)
- Midland = 12.58 Years (151 Months)
- Odessa = 7.25 Years (87 Months)
- Pearland = 19.58 Years (235 Months)
- Plano = 18.58 Years (223 Months)
- Richardson = 18.08 Years (217 Months)
- Round Rock = 60.58 Years (727 Months)
- San Angelo = 7.25 Years (87 Months)
- San Antonio = 18.42 Years (221 Months)
- Sugar Land = 28.00 Years (336 Months)
- The Woodlands = 34.58 Years (415 Months)
- Tyler = 6.33 Years (76 Months)
- Waco = 8.33 Years (100 Months)
- Wichita Falls = 8.58 Years (103 Months)
10% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
Net Worth at 40 Years
- Abilene = $13.72M
- Amarillo = $8.13M
- Arlington = $6.17M
- Austin = $5.04M
- Beaumont = $14.60M
- Brownsville = $10.60M
- Carrollton = $12.42M
- College Station = $23.23M
- Corpus Christi = $14.58M
- Dallas = $42.48M
- Denton = $5.07M
- El Paso = $10.58M
- Fort Worth = $30.94M
- Frisco = $3.15M
- Garland = $6.89M
- Grand Prairie = $8.82M
- Houston = $31.67M
- Irving = $8.96M
- Killeen = $7.09M
- Laredo = $8.75M
- Lewisville = $7.41M
- Lubbock = $12.83M
- McAllen = $14.14M
- McKinney = $6.44M
- Mesquite = $10.01M
- Midland = $10.19M
- Odessa = $15.69M
- Pearland = $6.19M
- Plano = $8.90M
- Richardson = $7.57M
- Round Rock = $2.45M
- San Angelo = $15.33M
- San Antonio = $5.58M
- Sugar Land = $4.63M
- The Woodlands = $4.01M
- Tyler = $20.46M
- Waco = $11.93M
- Wichita Falls = $11.36M
Month First Achieved Financial Independence
- Abilene = 17.58 Years (211 Months)
- Amarillo = 33.58 Years (403 Months)
- Arlington = 54.25 Years (651 Months)
- Austin = 74.67 Years (896 Months)
- Beaumont = 11.58 Years (139 Months)
- Brownsville = 23.58 Years (283 Months)
- Carrollton = 40.58 Years (487 Months)
- College Station = 15.58 Years (187 Months)
- Corpus Christi = 18.58 Years (223 Months)
- Dallas = 8.42 Years (101 Months)
- Denton = 62.67 Years (752 Months)
- El Paso = 26.58 Years (319 Months)
- Fort Worth = 10.50 Years (126 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 46.42 Years (557 Months)
- Grand Prairie = 44.17 Years (530 Months)
- Houston = 8.00 Years (96 Months)
- Irving = 42.92 Years (515 Months)
- Killeen = 36.92 Years (443 Months)
- Laredo = 32.58 Years (391 Months)
- Lewisville = 54.33 Years (652 Months)
- Lubbock = 21.08 Years (253 Months)
- McAllen = 17.83 Years (214 Months)
- McKinney = 62.75 Years (753 Months)
- Mesquite = 32.75 Years (393 Months)
- Midland = 37.00 Years (444 Months)
- Odessa = 14.58 Years (175 Months)
- Pearland = 56.17 Years (674 Months)
- Plano = 53.00 Years (636 Months)
- Richardson = 53.58 Years (643 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 14.17 Years (170 Months)
- San Antonio = 51.08 Years (613 Months)
- Sugar Land = 69.58 Years (835 Months)
- The Woodlands = 81.17 Years (974 Months)
- Tyler = 10.58 Years (127 Months)
- Waco = 24.33 Years (292 Months)
- Wichita Falls = 20.58 Years (247 Months)
Nomad to Short-Term Rentals with 50% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $22.24M
- Amarillo = $14.80M
- Arlington = $15.29M
- Austin = $13.39M
- Beaumont = $25.07M
- Brownsville = $16.42M
- Carrollton = $25.10M
- College Station = $37.75M
- Corpus Christi = $24.87M
- Dallas = $70.53M
- Denton = $12.55M
- El Paso = $18.64M
- Fort Worth = $53.88M
- Frisco = $6.54M
- Garland = $16.20M
- Grand Prairie = $19.37M
- Houston = $58.34M
- Irving = $20.19M
- Killeen = $15.65M
- Laredo = $16.71M
- Lewisville = $18.92M
- Lubbock = $21.26M
- McAllen = $23.21M
- McKinney = $18.31M
- Mesquite = $21.55M
- Midland = $19.56M
- Odessa = $26.08M
- Pearland = $16.19M
- Plano = $22.75M
- Richardson = $19.31M
- Round Rock = $4.48M
- San Angelo = $25.34M
- San Antonio = $14.07M
- Sugar Land = $11.44M
- The Woodlands = $9.72M
- Tyler = $35.56M
- Waco = $22.52M
- Wichita Falls = $17.49M
Month First Achieved Financial Independence
- Abilene = 9.92 Years (119 Months)
- Amarillo = 17.58 Years (211 Months)
- Arlington = 29.83 Years (358 Months)
- Austin = 43.58 Years (523 Months)
- Beaumont = 8.08 Years (97 Months)
- Brownsville = 12.58 Years (151 Months)
- Carrollton = 21.58 Years (259 Months)
- College Station = 10.58 Years (127 Months)
- Corpus Christi = 9.58 Years (115 Months)
- Dallas = 7.58 Years (91 Months)
- Denton = 38.58 Years (463 Months)
- El Paso = 12.42 Years (149 Months)
- Fort Worth = 8.58 Years (103 Months)
- Frisco = 68.58 Years (823 Months)
- Garland = 24.83 Years (298 Months)
- Grand Prairie = 22.25 Years (267 Months)
- Houston = 6.58 Years (79 Months)
- Irving = 21.58 Years (259 Months)
- Killeen = 17.58 Years (211 Months)
- Laredo = 14.58 Years (175 Months)
- Lewisville = 29.58 Years (355 Months)
- Lubbock = 10.58 Years (127 Months)
- McAllen = 9.58 Years (115 Months)
- McKinney = 35.58 Years (427 Months)
- Mesquite = 14.67 Years (176 Months)
- Midland = 19.50 Years (234 Months)
- Odessa = 9.25 Years (111 Months)
- Pearland = 31.58 Years (379 Months)
- Plano = 29.08 Years (349 Months)
- Richardson = 29.58 Years (355 Months)
- Round Rock = 79.58 Years (955 Months)
- San Angelo = 8.58 Years (103 Months)
- San Antonio = 29.58 Years (355 Months)
- Sugar Land = 41.92 Years (503 Months)
- The Woodlands = 50.33 Years (604 Months)
- Tyler = 7.33 Years (88 Months)
- Waco = 10.58 Years (127 Months)
- Wichita Falls = 11.08 Years (133 Months)
5% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
Net Worth at 40 Years
- Abilene = $10.61M
- Amarillo = $5.55M
- Arlington = $4.13M
- Austin = $3.18M
- Beaumont = $13.62M
- Brownsville = $8.00M
- Carrollton = $6.43M
- College Station = $17.79M
- Corpus Christi = $8.33M
- Dallas = $36.33M
- Denton = $3.43M
- El Paso = $6.72M
- Fort Worth = $29.08M
- Frisco = $2.55M
- Garland = $4.49M
- Grand Prairie = $5.21M
- Houston = $30.16M
- Irving = $5.41M
- Killeen = $4.90M
- Laredo = $5.86M
- Lewisville = $4.50M
- Lubbock = $8.32M
- McAllen = $9.24M
- McKinney = $3.97M
- Mesquite = $6.28M
- Midland = $5.96M
- Odessa = $12.65M
- Pearland = $4.07M
- Plano = $5.00M
- Richardson = $4.69M
- Round Rock = $2.09M
- San Angelo = $13.43M
- San Antonio = $4.02M
- Sugar Land = $3.20M
- The Woodlands = $2.85M
- Tyler = $18.52M
- Waco = $6.70M
- Wichita Falls = $9.55M
Month First Achieved Financial Independence
- Abilene = 25.58 Years (307 Months)
- Amarillo = 41.83 Years (502 Months)
- Arlington = 59.08 Years (709 Months)
- Austin = 84.25 Years (1011 Months)
- Beaumont = 15.08 Years (181 Months)
- Brownsville = 32.00 Years (384 Months)
- Carrollton = 51.67 Years (620 Months)
- College Station = 22.75 Years (273 Months)
- Corpus Christi = 30.92 Years (371 Months)
- Dallas = 9.67 Years (116 Months)
- Denton = 67.58 Years (811 Months)
- El Paso = 34.58 Years (415 Months)
- Fort Worth = 12.58 Years (151 Months)
- Frisco = 79.33 Years (952 Months)
- Garland = 53.33 Years (640 Months)
- Grand Prairie = 52.75 Years (633 Months)
- Houston = 9.58 Years (115 Months)
- Irving = 51.58 Years (619 Months)
- Killeen = 42.58 Years (511 Months)
- Laredo = 39.17 Years (470 Months)
- Lewisville = 63.58 Years (763 Months)
- Lubbock = 32.08 Years (385 Months)
- McAllen = 28.58 Years (343 Months)
- McKinney = 71.75 Years (861 Months)
- Mesquite = 41.58 Years (499 Months)
- Midland = 46.75 Years (561 Months)
- Odessa = 21.58 Years (259 Months)
- Pearland = 63.17 Years (758 Months)
- Plano = 65.08 Years (781 Months)
- Richardson = 60.92 Years (731 Months)
- Round Rock = 79.67 Years (956 Months)
- San Angelo = 18.58 Years (223 Months)
- San Antonio = 55.42 Years (665 Months)
- Sugar Land = 73.58 Years (883 Months)
- The Woodlands = 88.25 Years (1059 Months)
- Tyler = 14.58 Years (175 Months)
- Waco = 33.17 Years (398 Months)
- Wichita Falls = 25.92 Years (311 Months)
10% Less Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Abilene = $9.96M
- Amarillo = $4.32M
- Arlington = $2.09M
- Austin = $338.76K
- Beaumont = $12.94M
- Brownsville = $7.19M
- Carrollton = $2.66M
- College Station = $13.48M
- Corpus Christi = $7.70M
- Dallas = $29.05M
- Denton = $1.40M
- El Paso = $5.75M
- Fort Worth = $21.42M
- Frisco = -$183.97K
- Garland = $2.68M
- Grand Prairie = $2.87M
- Houston = $26.29M
- Irving = $2.87M
- Killeen = $3.52M
- Laredo = $4.61M
- Lewisville = $1.65M
- Lubbock = $7.09M
- McAllen = $8.26M
- McKinney = $770.75K
- Mesquite = $4.30M
- Midland = $3.89M
- Odessa = $11.87M
- Pearland = $1.75M
- Plano = $934.55K
- Richardson = $1.75M
- Round Rock = $306.69K
- San Angelo = $12.71M
- San Antonio = $2.29M
- Sugar Land = $1.18M
- The Woodlands = $576.08K
- Tyler = $17.57M
- Waco = $5.70M
- Wichita Falls = $8.71M
Month First Achieved Financial Independence
- Abilene = 25.58 Years (307 Months)
- Amarillo = 46.58 Years (559 Months)
- Arlington = 72.58 Years (871 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 15.58 Years (187 Months)
- Brownsville = 33.58 Years (403 Months)
- Carrollton = 65.58 Years (787 Months)
- College Station = 25.67 Years (308 Months)
- Corpus Christi = 31.67 Years (380 Months)
- Dallas = 13.83 Years (166 Months)
- Denton = 92.42 Years (1109 Months)
- El Paso = 37.83 Years (454 Months)
- Fort Worth = 16.17 Years (194 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 61.58 Years (739 Months)
- Grand Prairie = 62.25 Years (747 Months)
- Houston = 10.58 Years (127 Months)
- Irving = 62.25 Years (747 Months)
- Killeen = 48.92 Years (587 Months)
- Laredo = 43.58 Years (523 Months)
- Lewisville = 83.67 Years (1004 Months)
- Lubbock = 33.58 Years (403 Months)
- McAllen = 31.58 Years (379 Months)
- McKinney = 93.17 Years (1118 Months)
- Mesquite = 45.00 Years (540 Months)
- Midland = 53.08 Years (637 Months)
- Odessa = 21.92 Years (263 Months)
- Pearland = 81.75 Years (981 Months)
- Plano = 96.58 Years (1159 Months)
- Richardson = 80.58 Years (967 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 19.00 Years (228 Months)
- San Antonio = 65.50 Years (786 Months)
- Sugar Land = 82.00 Years (984 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 14.58 Years (175 Months)
- Waco = 37.58 Years (451 Months)
- Wichita Falls = 27.75 Years (333 Months)
.25 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
Net Worth at 40 Years
- Abilene = $12.40M
- Amarillo = $6.74M
- Arlington = $4.91M
- Austin = $3.93M
- Beaumont = $14.20M
- Brownsville = $9.36M
- Carrollton = $8.37M
- College Station = $21.28M
- Corpus Christi = $11.42M
- Dallas = $40.45M
- Denton = $3.97M
- El Paso = $8.48M
- Fort Worth = $29.84M
- Frisco = $2.77M
- Garland = $5.30M
- Grand Prairie = $6.54M
- Houston = $30.80M
- Irving = $6.62M
- Killeen = $5.81M
- Laredo = $7.11M
- Lewisville = $5.48M
- Lubbock = $10.19M
- McAllen = $11.69M
- McKinney = $4.87M
- Mesquite = $7.43M
- Midland = $7.66M
- Odessa = $14.78M
- Pearland = $4.71M
- Plano = $6.38M
- Richardson = $5.64M
- Round Rock = $2.26M
- San Angelo = $14.51M
- San Antonio = $4.59M
- Sugar Land = $3.73M
- The Woodlands = $3.24M
- Tyler = $19.96M
- Waco = $8.75M
- Wichita Falls = $10.56M
Month First Achieved Financial Independence
- Abilene = 20.58 Years (247 Months)
- Amarillo = 37.92 Years (455 Months)
- Arlington = 56.58 Years (679 Months)
- Austin = 78.58 Years (943 Months)
- Beaumont = 13.58 Years (163 Months)
- Brownsville = 27.58 Years (331 Months)
- Carrollton = 47.58 Years (571 Months)
- College Station = 18.58 Years (223 Months)
- Corpus Christi = 25.00 Years (300 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 66.58 Years (799 Months)
- El Paso = 32.08 Years (385 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 78.75 Years (945 Months)
- Garland = 50.75 Years (609 Months)
- Grand Prairie = 48.33 Years (580 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 47.92 Years (575 Months)
- Killeen = 40.42 Years (485 Months)
- Laredo = 36.50 Years (438 Months)
- Lewisville = 59.58 Years (715 Months)
- Lubbock = 27.58 Years (331 Months)
- McAllen = 23.58 Years (283 Months)
- McKinney = 67.92 Years (815 Months)
- Mesquite = 37.17 Years (446 Months)
- Midland = 42.42 Years (509 Months)
- Odessa = 16.58 Years (199 Months)
- Pearland = 61.17 Years (734 Months)
- Plano = 60.58 Years (727 Months)
- Richardson = 57.58 Years (691 Months)
- Round Rock = 79.17 Years (950 Months)
- San Angelo = 16.08 Years (193 Months)
- San Antonio = 55.33 Years (664 Months)
- Sugar Land = 72.58 Years (871 Months)
- The Woodlands = 86.50 Years (1038 Months)
- Tyler = 12.08 Years (145 Months)
- Waco = 30.58 Years (367 Months)
- Wichita Falls = 22.75 Years (273 Months)
10% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
Net Worth at 40 Years
- Abilene = $14.77M
- Amarillo = $7.93M
- Arlington = $6.18M
- Austin = $4.92M
- Beaumont = $16.52M
- Brownsville = $11.11M
- Carrollton = $12.05M
- College Station = $24.62M
- Corpus Christi = $15.03M
- Dallas = $48.31M
- Denton = $4.95M
- El Paso = $10.75M
- Fort Worth = $36.20M
- Frisco = $3.02M
- Garland = $6.67M
- Grand Prairie = $8.68M
- Houston = $37.18M
- Irving = $8.55M
- Killeen = $6.62M
- Laredo = $9.02M
- Lewisville = $7.15M
- Lubbock = $12.93M
- McAllen = $14.85M
- McKinney = $6.13M
- Mesquite = $9.23M
- Midland = $9.95M
- Odessa = $17.26M
- Pearland = $6.08M
- Plano = $8.36M
- Richardson = $7.27M
- Round Rock = $2.29M
- San Angelo = $16.76M
- San Antonio = $5.54M
- Sugar Land = $4.59M
- The Woodlands = $4.07M
- Tyler = $23.05M
- Waco = $12.19M
- Wichita Falls = $12.21M
Month First Achieved Financial Independence
- Abilene = 15.58 Years (187 Months)
- Amarillo = 33.08 Years (397 Months)
- Arlington = 49.58 Years (595 Months)
- Austin = 69.58 Years (835 Months)
- Beaumont = 10.92 Years (131 Months)
- Brownsville = 21.58 Years (259 Months)
- Carrollton = 40.58 Years (487 Months)
- College Station = 14.75 Years (177 Months)
- Corpus Christi = 17.58 Years (211 Months)
- Dallas = 8.50 Years (102 Months)
- Denton = 58.67 Years (704 Months)
- El Paso = 24.58 Years (295 Months)
- Fort Worth = 10.50 Years (126 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 44.58 Years (535 Months)
- Grand Prairie = 42.58 Years (511 Months)
- Houston = 7.67 Years (92 Months)
- Irving = 41.67 Years (500 Months)
- Killeen = 36.25 Years (435 Months)
- Laredo = 31.50 Years (378 Months)
- Lewisville = 50.58 Years (607 Months)
- Lubbock = 20.58 Years (247 Months)
- McAllen = 16.92 Years (203 Months)
- McKinney = 58.58 Years (703 Months)
- Mesquite = 32.58 Years (391 Months)
- Midland = 36.58 Years (439 Months)
- Odessa = 13.58 Years (163 Months)
- Pearland = 52.83 Years (634 Months)
- Plano = 51.42 Years (617 Months)
- Richardson = 51.50 Years (618 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 12.67 Years (152 Months)
- San Antonio = 48.67 Years (584 Months)
- Sugar Land = 62.75 Years (753 Months)
- The Woodlands = 73.42 Years (881 Months)
- Tyler = 10.17 Years (122 Months)
- Waco = 23.58 Years (283 Months)
- Wichita Falls = 18.58 Years (223 Months)
Nomad to Short-Term Rentals with 25% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $15.71M
- Amarillo = $9.90M
- Arlington = $8.03M
- Austin = $6.27M
- Beaumont = $17.59M
- Brownsville = $12.14M
- Carrollton = $15.57M
- College Station = $26.00M
- Corpus Christi = $17.31M
- Dallas = $50.68M
- Denton = $6.01M
- El Paso = $13.01M
- Fort Worth = $37.61M
- Frisco = $3.82M
- Garland = $8.99M
- Grand Prairie = $11.45M
- Houston = $42.02M
- Irving = $11.56M
- Killeen = $9.00M
- Laredo = $11.47M
- Lewisville = $9.98M
- Lubbock = $15.34M
- McAllen = $16.53M
- McKinney = $8.09M
- Mesquite = $13.58M
- Midland = $12.72M
- Odessa = $18.38M
- Pearland = $7.75M
- Plano = $11.86M
- Richardson = $9.67M
- Round Rock = $2.86M
- San Angelo = $17.98M
- San Antonio = $6.99M
- Sugar Land = $5.66M
- The Woodlands = $5.12M
- Tyler = $24.76M
- Waco = $15.52M
- Wichita Falls = $12.86M
Month First Achieved Financial Independence
- Abilene = 14.92 Years (179 Months)
- Amarillo = 29.58 Years (355 Months)
- Arlington = 46.58 Years (559 Months)
- Austin = 66.58 Years (799 Months)
- Beaumont = 10.67 Years (128 Months)
- Brownsville = 20.42 Years (245 Months)
- Carrollton = 35.00 Years (420 Months)
- College Station = 14.58 Years (175 Months)
- Corpus Christi = 14.58 Years (175 Months)
- Dallas = 8.75 Years (105 Months)
- Denton = 57.25 Years (687 Months)
- El Paso = 21.00 Years (252 Months)
- Fort Worth = 10.58 Years (127 Months)
- Frisco = 99.92 Years (1199 Months)
- Garland = 41.17 Years (494 Months)
- Grand Prairie = 37.33 Years (448 Months)
- Houston = 7.83 Years (94 Months)
- Irving = 36.58 Years (439 Months)
- Killeen = 32.58 Years (391 Months)
- Laredo = 25.58 Years (307 Months)
- Lewisville = 45.58 Years (547 Months)
- Lubbock = 17.58 Years (211 Months)
- McAllen = 15.42 Years (185 Months)
- McKinney = 54.42 Years (653 Months)
- Mesquite = 26.75 Years (321 Months)
- Midland = 32.58 Years (391 Months)
- Odessa = 13.17 Years (158 Months)
- Pearland = 49.58 Years (595 Months)
- Plano = 45.33 Years (544 Months)
- Richardson = 46.58 Years (559 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 12.58 Years (151 Months)
- San Antonio = 46.83 Years (562 Months)
- Sugar Land = 62.58 Years (751 Months)
- The Woodlands = 72.25 Years (867 Months)
- Tyler = 9.58 Years (115 Months)
- Waco = 18.25 Years (219 Months)
- Wichita Falls = 17.58 Years (211 Months)
25% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
Net Worth at 40 Years
- Abilene = $11.04M
- Amarillo = $6.79M
- Arlington = $4.87M
- Austin = $3.91M
- Beaumont = $13.16M
- Brownsville = $8.65M
- Carrollton = $8.60M
- College Station = $17.11M
- Corpus Christi = $11.66M
- Dallas = $38.28M
- Denton = $3.90M
- El Paso = $8.97M
- Fort Worth = $26.43M
- Frisco = $2.70M
- Garland = $5.61M
- Grand Prairie = $6.90M
- Houston = $31.70M
- Irving = $7.22M
- Killeen = $6.61M
- Laredo = $7.50M
- Lewisville = $5.51M
- Lubbock = $10.28M
- McAllen = $11.04M
- McKinney = $4.75M
- Mesquite = $8.87M
- Midland = $8.14M
- Odessa = $12.74M
- Pearland = $4.72M
- Plano = $6.21M
- Richardson = $5.68M
- Round Rock = $2.20M
- San Angelo = $12.66M
- San Antonio = $4.60M
- Sugar Land = $3.66M
- The Woodlands = $3.33M
- Tyler = $17.05M
- Waco = $10.11M
- Wichita Falls = $9.53M
Month First Achieved Financial Independence
- Abilene = 22.58 Years (271 Months)
- Amarillo = 36.00 Years (432 Months)
- Arlington = 57.58 Years (691 Months)
- Austin = 83.58 Years (1003 Months)
- Beaumont = 13.58 Years (163 Months)
- Brownsville = 28.58 Years (343 Months)
- Carrollton = 46.08 Years (553 Months)
- College Station = 21.75 Years (261 Months)
- Corpus Christi = 23.42 Years (281 Months)
- Dallas = 10.00 Years (120 Months)
- Denton = 70.58 Years (847 Months)
- El Paso = 30.58 Years (367 Months)
- Fort Worth = 13.58 Years (163 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 50.58 Years (607 Months)
- Grand Prairie = 46.58 Years (559 Months)
- Houston = 9.25 Years (111 Months)
- Irving = 46.42 Years (557 Months)
- Killeen = 39.83 Years (478 Months)
- Laredo = 33.00 Years (396 Months)
- Lewisville = 58.50 Years (702 Months)
- Lubbock = 26.58 Years (319 Months)
- McAllen = 23.58 Years (283 Months)
- McKinney = 70.25 Years (843 Months)
- Mesquite = 34.58 Years (415 Months)
- Midland = 40.83 Years (490 Months)
- Odessa = 19.58 Years (235 Months)
- Pearland = 62.17 Years (746 Months)
- Plano = 58.58 Years (703 Months)
- Richardson = 58.50 Years (702 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.58 Years (211 Months)
- San Antonio = 57.00 Years (684 Months)
- Sugar Land = 78.83 Years (946 Months)
- The Woodlands = 91.50 Years (1098 Months)
- Tyler = 13.83 Years (166 Months)
- Waco = 27.58 Years (331 Months)
- Wichita Falls = 24.58 Years (295 Months)
10% More Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Abilene = $14.06M
- Amarillo = $8.13M
- Arlington = $7.11M
- Austin = $6.96M
- Beaumont = $16.01M
- Brownsville = $10.89M
- Carrollton = $12.19M
- College Station = $23.94M
- Corpus Christi = $13.08M
- Dallas = $41.93M
- Denton = $6.24M
- El Paso = $9.78M
- Fort Worth = $32.98M
- Frisco = $4.95M
- Garland = $7.37M
- Grand Prairie = $9.01M
- Houston = $34.49M
- Irving = $9.16M
- Killeen = $7.35M
- Laredo = $8.66M
- Lewisville = $8.27M
- Lubbock = $11.73M
- McAllen = $13.10M
- McKinney = $8.01M
- Mesquite = $9.44M
- Midland = $10.20M
- Odessa = $15.92M
- Pearland = $7.15M
- Plano = $10.10M
- Richardson = $8.46M
- Round Rock = $3.79M
- San Angelo = $16.16M
- San Antonio = $6.45M
- Sugar Land = $6.12M
- The Woodlands = $5.92M
- Tyler = $20.76M
- Waco = $10.95M
- Wichita Falls = $12.33M
Month First Achieved Financial Independence
- Abilene = 21.58 Years (259 Months)
- Amarillo = 37.50 Years (450 Months)
- Arlington = 51.67 Years (620 Months)
- Austin = 64.58 Years (775 Months)
- Beaumont = 14.58 Years (175 Months)
- Brownsville = 28.58 Years (343 Months)
- Carrollton = 43.17 Years (518 Months)
- College Station = 17.75 Years (213 Months)
- Corpus Christi = 24.75 Years (297 Months)
- Dallas = 8.58 Years (103 Months)
- Denton = 58.58 Years (703 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 11.33 Years (136 Months)
- Frisco = 95.75 Years (1149 Months)
- Garland = 46.17 Years (554 Months)
- Grand Prairie = 45.08 Years (541 Months)
- Houston = 8.92 Years (107 Months)
- Irving = 43.58 Years (523 Months)
- Killeen = 39.67 Years (476 Months)
- Laredo = 36.42 Years (437 Months)
- Lewisville = 52.58 Years (631 Months)
- Lubbock = 27.58 Years (331 Months)
- McAllen = 24.58 Years (295 Months)
- McKinney = 57.58 Years (691 Months)
- Mesquite = 35.92 Years (431 Months)
- Midland = 40.08 Years (481 Months)
- Odessa = 18.83 Years (226 Months)
- Pearland = 53.33 Years (640 Months)
- Plano = 52.42 Years (629 Months)
- Richardson = 50.75 Years (609 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 16.75 Years (201 Months)
- San Antonio = 49.75 Years (597 Months)
- Sugar Land = 61.00 Years (732 Months)
- The Woodlands = 68.75 Years (825 Months)
- Tyler = 13.58 Years (163 Months)
- Waco = 30.58 Years (367 Months)
- Wichita Falls = 23.42 Years (281 Months)
Nomad™ and Sell ALL Rentals if SWR Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
Net Worth at 40 Years
- Abilene = $11.82M
- Amarillo = $5.15M
- Arlington = $4.68M
- Austin = $3.66M
- Beaumont = $14.00M
- Brownsville = $6.35M
- Carrollton = $7.78M
- College Station = $20.34M
- Corpus Christi = $10.94M
- Dallas = $39.05M
- Denton = $3.84M
- El Paso = $5.82M
- Fort Worth = $28.96M
- Frisco = $2.70M
- Garland = $5.07M
- Grand Prairie = $6.16M
- Houston = $29.78M
- Irving = $6.23M
- Killeen = $5.50M
- Laredo = $5.37M
- Lewisville = $5.21M
- Lubbock = $9.66M
- McAllen = $10.96M
- McKinney = $4.61M
- Mesquite = $6.20M
- Midland = $7.11M
- Odessa = $14.11M
- Pearland = $4.51M
- Plano = $5.87M
- Richardson = $5.32M
- Round Rock = $2.20M
- San Angelo = $14.26M
- San Antonio = $4.41M
- Sugar Land = $3.57M
- The Woodlands = $3.06M
- Tyler = $19.63M
- Waco = $6.01M
- Wichita Falls = $10.27M
Month First Achieved Financial Independence
- Abilene = 22.00 Years (264 Months)
- Amarillo = 37.67 Years (452 Months)
- Arlington = 54.00 Years (648 Months)
- Austin = 76.08 Years (913 Months)
- Beaumont = 14.00 Years (168 Months)
- Brownsville = 29.08 Years (349 Months)
- Carrollton = 47.42 Years (569 Months)
- College Station = 19.58 Years (235 Months)
- Corpus Christi = 26.58 Years (319 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 62.67 Years (752 Months)
- El Paso = 32.08 Years (385 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 48.83 Years (586 Months)
- Grand Prairie = 47.75 Years (573 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 47.25 Years (567 Months)
- Killeen = 40.17 Years (482 Months)
- Laredo = 35.83 Years (430 Months)
- Lewisville = 56.92 Years (683 Months)
- Lubbock = 28.75 Years (345 Months)
- McAllen = 25.50 Years (306 Months)
- McKinney = 65.25 Years (783 Months)
- Mesquite = 38.17 Years (458 Months)
- Midland = 42.33 Years (508 Months)
- Odessa = 18.58 Years (223 Months)
- Pearland = 57.92 Years (695 Months)
- Plano = 57.92 Years (695 Months)
- Richardson = 56.08 Years (673 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 16.58 Years (199 Months)
- San Antonio = 52.17 Years (626 Months)
- Sugar Land = 68.58 Years (823 Months)
- The Woodlands = 81.17 Years (974 Months)
- Tyler = 12.58 Years (151 Months)
- Waco = 31.50 Years (378 Months)
- Wichita Falls = 23.58 Years (283 Months)
Nomad™ Start with $0
Do the traditional Nomad™ strategy except you start with $0 saved up.
Net Worth at 40 Years
- Abilene = $11.33M
- Amarillo = $6.22M
- Arlington = $4.29M
- Austin = $3.28M
- Beaumont = $13.31M
- Brownsville = $8.73M
- Carrollton = $6.96M
- College Station = $18.65M
- Corpus Christi = $10.43M
- Dallas = $34.98M
- Denton = $3.51M
- El Paso = $7.82M
- Fort Worth = $26.07M
- Frisco = $2.33M
- Garland = $4.70M
- Grand Prairie = $5.56M
- Houston = $28.68M
- Irving = $5.65M
- Killeen = $5.20M
- Laredo = $6.43M
- Lewisville = $4.71M
- Lubbock = $9.24M
- McAllen = $10.48M
- McKinney = $4.04M
- Mesquite = $6.84M
- Midland = $6.45M
- Odessa = $13.47M
- Pearland = $4.15M
- Plano = $5.26M
- Richardson = $4.77M
- Round Rock = $1.95M
- San Angelo = $13.62M
- San Antonio = $4.09M
- Sugar Land = $3.24M
- The Woodlands = $2.79M
- Tyler = $18.68M
- Waco = $7.93M
- Wichita Falls = $9.87M
Month First Achieved Financial Independence
- Abilene = 23.00 Years (276 Months)
- Amarillo = 39.58 Years (475 Months)
- Arlington = 59.58 Years (715 Months)
- Austin = 83.25 Years (999 Months)
- Beaumont = 14.83 Years (178 Months)
- Brownsville = 30.08 Years (361 Months)
- Carrollton = 51.17 Years (614 Months)
- College Station = 21.58 Years (259 Months)
- Corpus Christi = 27.58 Years (331 Months)
- Dallas = 11.17 Years (134 Months)
- Denton = 69.00 Years (828 Months)
- El Paso = 34.00 Years (408 Months)
- Fort Worth = 13.58 Years (163 Months)
- Frisco = 81.42 Years (977 Months)
- Garland = 53.42 Years (641 Months)
- Grand Prairie = 51.58 Years (619 Months)
- Houston = 10.00 Years (120 Months)
- Irving = 51.58 Years (619 Months)
- Killeen = 42.58 Years (511 Months)
- Laredo = 37.58 Years (451 Months)
- Lewisville = 63.17 Years (758 Months)
- Lubbock = 29.75 Years (357 Months)
- McAllen = 26.50 Years (318 Months)
- McKinney = 72.58 Years (871 Months)
- Mesquite = 40.08 Years (481 Months)
- Midland = 45.58 Years (547 Months)
- Odessa = 19.58 Years (235 Months)
- Pearland = 63.58 Years (763 Months)
- Plano = 63.58 Years (763 Months)
- Richardson = 60.92 Years (731 Months)
- Round Rock = 81.42 Years (977 Months)
- San Angelo = 17.58 Years (211 Months)
- San Antonio = 56.58 Years (679 Months)
- Sugar Land = 75.58 Years (907 Months)
- The Woodlands = 88.58 Years (1063 Months)
- Tyler = 13.58 Years (163 Months)
- Waco = 33.25 Years (399 Months)
- Wichita Falls = 24.58 Years (295 Months)
Baseline Nomad™ Scenario
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
Net Worth at 40 Years
- Abilene = $11.82M
- Amarillo = $6.32M
- Arlington = $4.68M
- Austin = $3.66M
- Beaumont = $14.00M
- Brownsville = $9.04M
- Carrollton = $7.78M
- College Station = $20.34M
- Corpus Christi = $10.94M
- Dallas = $39.05M
- Denton = $3.84M
- El Paso = $8.13M
- Fort Worth = $28.96M
- Frisco = $2.70M
- Garland = $5.07M
- Grand Prairie = $6.16M
- Houston = $29.78M
- Irving = $6.23M
- Killeen = $5.50M
- Laredo = $6.64M
- Lewisville = $5.21M
- Lubbock = $9.66M
- McAllen = $10.96M
- McKinney = $4.61M
- Mesquite = $7.19M
- Midland = $7.11M
- Odessa = $14.11M
- Pearland = $4.51M
- Plano = $5.87M
- Richardson = $5.32M
- Round Rock = $2.20M
- San Angelo = $14.26M
- San Antonio = $4.41M
- Sugar Land = $3.57M
- The Woodlands = $3.06M
- Tyler = $19.63M
- Waco = $8.26M
- Wichita Falls = $10.27M
Month First Achieved Financial Independence
- Abilene = 22.00 Years (264 Months)
- Amarillo = 38.58 Years (463 Months)
- Arlington = 57.58 Years (691 Months)
- Austin = 81.33 Years (976 Months)
- Beaumont = 14.00 Years (168 Months)
- Brownsville = 29.08 Years (349 Months)
- Carrollton = 49.17 Years (590 Months)
- College Station = 19.58 Years (235 Months)
- Corpus Christi = 26.58 Years (319 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 67.08 Years (805 Months)
- El Paso = 33.00 Years (396 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 51.75 Years (621 Months)
- Grand Prairie = 49.58 Years (595 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 49.58 Years (595 Months)
- Killeen = 41.58 Years (499 Months)
- Laredo = 36.58 Years (439 Months)
- Lewisville = 61.17 Years (734 Months)
- Lubbock = 28.75 Years (345 Months)
- McAllen = 25.50 Years (306 Months)
- McKinney = 70.08 Years (841 Months)
- Mesquite = 38.50 Years (462 Months)
- Midland = 43.92 Years (527 Months)
- Odessa = 18.58 Years (223 Months)
- Pearland = 61.75 Years (741 Months)
- Plano = 61.58 Years (739 Months)
- Richardson = 58.92 Years (707 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 16.58 Years (199 Months)
- San Antonio = 55.00 Years (660 Months)
- Sugar Land = 73.58 Years (883 Months)
- The Woodlands = 85.92 Years (1031 Months)
- Tyler = 12.58 Years (151 Months)
- Waco = 32.17 Years (386 Months)
- Wichita Falls = 23.58 Years (283 Months)
10% Property Manager While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
Net Worth at 40 Years
- Abilene = $9.24M
- Amarillo = $5.24M
- Arlington = $4.04M
- Austin = $3.35M
- Beaumont = $12.06M
- Brownsville = $6.93M
- Carrollton = $6.29M
- College Station = $15.72M
- Corpus Christi = $8.40M
- Dallas = $32.07M
- Denton = $3.46M
- El Paso = $6.62M
- Fort Worth = $23.79M
- Frisco = $2.69M
- Garland = $4.48M
- Grand Prairie = $4.99M
- Houston = $26.57M
- Irving = $5.19M
- Killeen = $4.81M
- Laredo = $5.72M
- Lewisville = $4.39M
- Lubbock = $7.79M
- McAllen = $8.67M
- McKinney = $4.09M
- Mesquite = $6.20M
- Midland = $5.71M
- Odessa = $10.93M
- Pearland = $4.00M
- Plano = $4.92M
- Richardson = $4.75M
- Round Rock = $2.20M
- San Angelo = $11.44M
- San Antonio = $4.06M
- Sugar Land = $3.24M
- The Woodlands = $2.85M
- Tyler = $15.63M
- Waco = $6.71M
- Wichita Falls = $8.46M
Month First Achieved Financial Independence
- Abilene = 30.75 Years (369 Months)
- Amarillo = 44.67 Years (536 Months)
- Arlington = 65.00 Years (780 Months)
- Austin = 94.17 Years (1130 Months)
- Beaumont = 18.58 Years (223 Months)
- Brownsville = 35.58 Years (427 Months)
- Carrollton = 58.00 Years (696 Months)
- College Station = 28.17 Years (338 Months)
- Corpus Christi = 33.25 Years (399 Months)
- Dallas = 11.75 Years (141 Months)
- Denton = 75.58 Years (907 Months)
- El Paso = 39.42 Years (473 Months)
- Fort Worth = 16.58 Years (199 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 57.92 Years (695 Months)
- Grand Prairie = 57.33 Years (688 Months)
- Houston = 11.00 Years (132 Months)
- Irving = 56.08 Years (673 Months)
- Killeen = 45.42 Years (545 Months)
- Laredo = 43.08 Years (517 Months)
- Lewisville = 69.75 Years (837 Months)
- Lubbock = 35.58 Years (427 Months)
- McAllen = 32.58 Years (391 Months)
- McKinney = 77.25 Years (927 Months)
- Mesquite = 43.58 Years (523 Months)
- Midland = 50.58 Years (607 Months)
- Odessa = 26.58 Years (319 Months)
- Pearland = 68.08 Years (817 Months)
- Plano = 70.67 Years (848 Months)
- Richardson = 64.58 Years (775 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 23.58 Years (283 Months)
- San Antonio = 59.75 Years (717 Months)
- Sugar Land = 80.83 Years (970 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 17.58 Years (211 Months)
- Waco = 36.33 Years (436 Months)
- Wichita Falls = 32.00 Years (384 Months)
3% Property Price Discount While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
Net Worth at 40 Years
- Abilene = $12.70M
- Amarillo = $6.86M
- Arlington = $5.07M
- Austin = $4.04M
- Beaumont = $14.32M
- Brownsville = $9.45M
- Carrollton = $8.82M
- College Station = $21.47M
- Corpus Christi = $11.87M
- Dallas = $41.36M
- Denton = $4.11M
- El Paso = $8.95M
- Fort Worth = $29.98M
- Frisco = $2.83M
- Garland = $5.50M
- Grand Prairie = $6.61M
- Houston = $31.48M
- Irving = $6.74M
- Killeen = $6.03M
- Laredo = $7.22M
- Lewisville = $5.79M
- Lubbock = $10.57M
- McAllen = $12.15M
- McKinney = $4.98M
- Mesquite = $7.65M
- Midland = $7.90M
- Odessa = $14.93M
- Pearland = $4.91M
- Plano = $6.59M
- Richardson = $5.79M
- Round Rock = $2.27M
- San Angelo = $14.47M
- San Antonio = $4.66M
- Sugar Land = $3.86M
- The Woodlands = $3.34M
- Tyler = $19.93M
- Waco = $9.25M
- Wichita Falls = $10.81M
Month First Achieved Financial Independence
- Abilene = 19.67 Years (236 Months)
- Amarillo = 37.58 Years (451 Months)
- Arlington = 55.67 Years (668 Months)
- Austin = 77.83 Years (934 Months)
- Beaumont = 13.58 Years (163 Months)
- Brownsville = 27.58 Years (331 Months)
- Carrollton = 46.58 Years (559 Months)
- College Station = 18.58 Years (223 Months)
- Corpus Christi = 23.58 Years (283 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 67.58 Years (811 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 11.42 Years (137 Months)
- Frisco = 78.33 Years (940 Months)
- Garland = 50.83 Years (610 Months)
- Grand Prairie = 48.50 Years (582 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 47.75 Years (573 Months)
- Killeen = 40.58 Years (487 Months)
- Laredo = 35.25 Years (423 Months)
- Lewisville = 58.67 Years (704 Months)
- Lubbock = 26.58 Years (319 Months)
- McAllen = 22.58 Years (271 Months)
- McKinney = 68.00 Years (816 Months)
- Mesquite = 36.42 Years (437 Months)
- Midland = 41.58 Years (499 Months)
- Odessa = 16.58 Years (199 Months)
- Pearland = 60.25 Years (723 Months)
- Plano = 59.58 Years (715 Months)
- Richardson = 56.92 Years (683 Months)
- Round Rock = 79.17 Years (950 Months)
- San Angelo = 15.58 Years (187 Months)
- San Antonio = 55.00 Years (660 Months)
- Sugar Land = 71.58 Years (859 Months)
- The Woodlands = 85.58 Years (1027 Months)
- Tyler = 11.58 Years (139 Months)
- Waco = 30.42 Years (365 Months)
- Wichita Falls = 22.58 Years (271 Months)
Nomad™ and Payoff OO if Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
Net Worth at 40 Years
- Abilene = $11.82M
- Amarillo = $6.07M
- Arlington = $4.68M
- Austin = $3.66M
- Beaumont = $14.00M
- Brownsville = $9.04M
- Carrollton = $7.78M
- College Station = $20.34M
- Corpus Christi = $10.94M
- Dallas = $39.05M
- Denton = $3.84M
- El Paso = $8.08M
- Fort Worth = $28.96M
- Frisco = $2.70M
- Garland = $5.07M
- Grand Prairie = $6.16M
- Houston = $29.78M
- Irving = $6.23M
- Killeen = $4.86M
- Laredo = $6.28M
- Lewisville = $5.21M
- Lubbock = $9.66M
- McAllen = $10.96M
- McKinney = $4.61M
- Mesquite = $6.40M
- Midland = $7.11M
- Odessa = $14.11M
- Pearland = $4.51M
- Plano = $5.87M
- Richardson = $5.32M
- Round Rock = $2.20M
- San Angelo = $14.26M
- San Antonio = $4.41M
- Sugar Land = $3.57M
- The Woodlands = $3.06M
- Tyler = $19.63M
- Waco = $7.70M
- Wichita Falls = $10.27M
Month First Achieved Financial Independence
- Abilene = 22.00 Years (264 Months)
- Amarillo = 37.08 Years (445 Months)
- Arlington = 55.50 Years (666 Months)
- Austin = 79.75 Years (957 Months)
- Beaumont = 14.00 Years (168 Months)
- Brownsville = 29.08 Years (349 Months)
- Carrollton = 49.17 Years (590 Months)
- College Station = 19.58 Years (235 Months)
- Corpus Christi = 26.58 Years (319 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 64.50 Years (774 Months)
- El Paso = 32.67 Years (392 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 47.17 Years (566 Months)
- Grand Prairie = 48.92 Years (587 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 47.83 Years (574 Months)
- Killeen = 36.17 Years (434 Months)
- Laredo = 34.58 Years (415 Months)
- Lewisville = 60.08 Years (721 Months)
- Lubbock = 28.75 Years (345 Months)
- McAllen = 25.50 Years (306 Months)
- McKinney = 68.75 Years (825 Months)
- Mesquite = 35.00 Years (420 Months)
- Midland = 42.92 Years (515 Months)
- Odessa = 18.58 Years (223 Months)
- Pearland = 58.92 Years (707 Months)
- Plano = 61.58 Years (739 Months)
- Richardson = 57.42 Years (689 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 16.58 Years (199 Months)
- San Antonio = 50.25 Years (603 Months)
- Sugar Land = 69.25 Years (831 Months)
- The Woodlands = 85.25 Years (1023 Months)
- Tyler = 12.58 Years (151 Months)
- Waco = 30.25 Years (363 Months)
- Wichita Falls = 23.58 Years (283 Months)
Buy Non-Owner-Occupant All Cash As Renter
Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
Net Worth at 40 Years
- Abilene = $4.69M
- Amarillo = $4.48M
- Arlington = $4.15M
- Austin = $4.06M
- Beaumont = $5.97M
- Brownsville = $4.61M
- Carrollton = $4.87M
- College Station = $5.70M
- Corpus Christi = $4.74M
- Dallas = $7.22M
- Denton = $3.87M
- El Paso = $4.41M
- Fort Worth = $6.79M
- Frisco = $3.81M
- Garland = $4.36M
- Grand Prairie = $4.62M
- Houston = $7.75M
- Irving = $4.59M
- Killeen = $4.57M
- Laredo = $4.50M
- Lewisville = $4.33M
- Lubbock = $4.46M
- McAllen = $4.59M
- McKinney = $4.19M
- Mesquite = $4.88M
- Midland = $4.94M
- Odessa = $5.03M
- Pearland = $4.14M
- Plano = $4.44M
- Richardson = $4.34M
- Round Rock = $3.48M
- San Angelo = $5.36M
- San Antonio = $4.07M
- Sugar Land = $3.82M
- The Woodlands = $3.78M
- Tyler = $5.91M
- Waco = $4.38M
- Wichita Falls = $4.74M
Month First Achieved Financial Independence
- Abilene = 27.33 Years (328 Months)
- Amarillo = 36.25 Years (435 Months)
- Arlington = 55.58 Years (667 Months)
- Austin = 76.58 Years (919 Months)
- Beaumont = 22.25 Years (267 Months)
- Brownsville = 30.67 Years (368 Months)
- Carrollton = 49.67 Years (596 Months)
- College Station = 33.58 Years (403 Months)
- Corpus Christi = 29.58 Years (355 Months)
- Dallas = 26.25 Years (315 Months)
- Denton = 65.58 Years (787 Months)
- El Paso = 31.92 Years (383 Months)
- Fort Worth = 29.50 Years (354 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 49.08 Years (589 Months)
- Grand Prairie = 48.50 Years (582 Months)
- Houston = 23.50 Years (282 Months)
- Irving = 48.58 Years (583 Months)
- Killeen = 38.58 Years (463 Months)
- Laredo = 35.33 Years (424 Months)
- Lewisville = 57.58 Years (691 Months)
- Lubbock = 30.00 Years (360 Months)
- McAllen = 28.58 Years (343 Months)
- McKinney = 66.58 Years (799 Months)
- Mesquite = 37.58 Years (451 Months)
- Midland = 42.75 Years (513 Months)
- Odessa = 27.00 Years (324 Months)
- Pearland = 59.58 Years (715 Months)
- Plano = 59.92 Years (719 Months)
- Richardson = 57.58 Years (691 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 25.92 Years (311 Months)
- San Antonio = 53.58 Years (643 Months)
- Sugar Land = 72.58 Years (871 Months)
- The Woodlands = 83.08 Years (997 Months)
- Tyler = 25.42 Years (305 Months)
- Waco = 30.58 Years (367 Months)
- Wichita Falls = 28.00 Years (336 Months)
Buy Non-Owner-Occupant All Cash
Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
Net Worth at 40 Years
- Abilene = $6.99M
- Amarillo = $4.59M
- Arlington = $4.71M
- Austin = $4.09M
- Beaumont = $8.89M
- Brownsville = $5.89M
- Carrollton = $6.70M
- College Station = $9.87M
- Corpus Christi = $7.16M
- Dallas = $22.52M
- Denton = $4.10M
- El Paso = $5.75M
- Fort Worth = $16.01M
- Frisco = $2.70M
- Garland = $5.08M
- Grand Prairie = $5.72M
- Houston = $19.53M
- Irving = $5.89M
- Killeen = $4.52M
- Laredo = $5.12M
- Lewisville = $5.13M
- Lubbock = $6.38M
- McAllen = $6.84M
- McKinney = $4.74M
- Mesquite = $5.48M
- Midland = $5.60M
- Odessa = $7.96M
- Pearland = $4.64M
- Plano = $5.61M
- Richardson = $5.28M
- Round Rock = $2.20M
- San Angelo = $8.22M
- San Antonio = $4.50M
- Sugar Land = $3.90M
- The Woodlands = $3.58M
- Tyler = $10.84M
- Waco = $6.24M
- Wichita Falls = $6.31M
Month First Achieved Financial Independence
- Abilene = 24.58 Years (295 Months)
- Amarillo = 32.58 Years (391 Months)
- Arlington = 49.58 Years (595 Months)
- Austin = 70.58 Years (847 Months)
- Beaumont = 18.58 Years (223 Months)
- Brownsville = 28.58 Years (343 Months)
- Carrollton = 42.17 Years (506 Months)
- College Station = 27.33 Years (328 Months)
- Corpus Christi = 26.33 Years (316 Months)
- Dallas = 17.00 Years (204 Months)
- Denton = 59.25 Years (711 Months)
- El Paso = 30.08 Years (361 Months)
- Fort Worth = 21.33 Years (256 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 43.58 Years (523 Months)
- Grand Prairie = 42.58 Years (511 Months)
- Houston = 15.83 Years (190 Months)
- Irving = 41.33 Years (496 Months)
- Killeen = 33.58 Years (403 Months)
- Laredo = 32.08 Years (385 Months)
- Lewisville = 51.08 Years (613 Months)
- Lubbock = 27.58 Years (331 Months)
- McAllen = 25.33 Years (304 Months)
- McKinney = 59.42 Years (713 Months)
- Mesquite = 32.58 Years (391 Months)
- Midland = 37.08 Years (445 Months)
- Odessa = 23.58 Years (283 Months)
- Pearland = 53.00 Years (636 Months)
- Plano = 52.00 Years (624 Months)
- Richardson = 49.83 Years (598 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 22.25 Years (267 Months)
- San Antonio = 48.42 Years (581 Months)
- Sugar Land = 65.58 Years (787 Months)
- The Woodlands = 77.58 Years (931 Months)
- Tyler = 20.33 Years (244 Months)
- Waco = 27.83 Years (334 Months)
- Wichita Falls = 25.58 Years (307 Months)
.25 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Abilene = $11.38M
- Amarillo = $6.16M
- Arlington = $4.44M
- Austin = $3.48M
- Beaumont = $13.87M
- Brownsville = $8.59M
- Carrollton = $7.38M
- College Station = $19.33M
- Corpus Christi = $9.61M
- Dallas = $38.35M
- Denton = $3.69M
- El Paso = $7.42M
- Fort Worth = $29.94M
- Frisco = $2.62M
- Garland = $4.82M
- Grand Prairie = $5.73M
- Houston = $29.15M
- Irving = $5.77M
- Killeen = $5.18M
- Laredo = $6.21M
- Lewisville = $4.93M
- Lubbock = $9.33M
- McAllen = $10.23M
- McKinney = $4.38M
- Mesquite = $6.91M
- Midland = $6.51M
- Odessa = $13.51M
- Pearland = $4.31M
- Plano = $5.63M
- Richardson = $5.03M
- Round Rock = $2.15M
- San Angelo = $14.14M
- San Antonio = $4.26M
- Sugar Land = $3.42M
- The Woodlands = $2.92M
- Tyler = $19.29M
- Waco = $7.42M
- Wichita Falls = $9.93M
Month First Achieved Financial Independence
- Abilene = 23.00 Years (276 Months)
- Amarillo = 40.25 Years (483 Months)
- Arlington = 59.33 Years (712 Months)
- Austin = 82.58 Years (991 Months)
- Beaumont = 14.58 Years (175 Months)
- Brownsville = 30.58 Years (367 Months)
- Carrollton = 49.08 Years (589 Months)
- College Station = 20.92 Years (251 Months)
- Corpus Christi = 28.58 Years (343 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 68.42 Years (821 Months)
- El Paso = 33.08 Years (397 Months)
- Fort Worth = 12.50 Years (150 Months)
- Frisco = 79.25 Years (951 Months)
- Garland = 53.08 Years (637 Months)
- Grand Prairie = 50.33 Years (604 Months)
- Houston = 9.42 Years (113 Months)
- Irving = 50.58 Years (607 Months)
- Killeen = 41.58 Years (499 Months)
- Laredo = 37.42 Years (449 Months)
- Lewisville = 61.17 Years (734 Months)
- Lubbock = 30.58 Years (367 Months)
- McAllen = 27.58 Years (331 Months)
- McKinney = 69.33 Years (832 Months)
- Mesquite = 40.42 Years (485 Months)
- Midland = 45.75 Years (549 Months)
- Odessa = 19.58 Years (235 Months)
- Pearland = 61.58 Years (739 Months)
- Plano = 62.58 Years (751 Months)
- Richardson = 60.75 Years (729 Months)
- Round Rock = 79.58 Years (955 Months)
- San Angelo = 17.50 Years (210 Months)
- San Antonio = 55.58 Years (667 Months)
- Sugar Land = 72.33 Years (868 Months)
- The Woodlands = 87.58 Years (1051 Months)
- Tyler = 13.08 Years (157 Months)
- Waco = 32.17 Years (386 Months)
- Wichita Falls = 24.92 Years (299 Months)
3% Commission While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
Net Worth at 40 Years
- Abilene = $12.22M
- Amarillo = $6.58M
- Arlington = $5.00M
- Austin = $4.01M
- Beaumont = $14.28M
- Brownsville = $9.36M
- Carrollton = $8.33M
- College Station = $21.02M
- Corpus Christi = $11.19M
- Dallas = $40.00M
- Denton = $4.10M
- El Paso = $8.24M
- Fort Worth = $29.88M
- Frisco = $2.79M
- Garland = $5.34M
- Grand Prairie = $6.54M
- Houston = $30.49M
- Irving = $6.62M
- Killeen = $5.75M
- Laredo = $6.81M
- Lewisville = $5.62M
- Lubbock = $10.10M
- McAllen = $11.22M
- McKinney = $4.96M
- Mesquite = $7.47M
- Midland = $7.53M
- Odessa = $14.43M
- Pearland = $4.81M
- Plano = $6.40M
- Richardson = $5.68M
- Round Rock = $2.23M
- San Angelo = $14.69M
- San Antonio = $4.64M
- Sugar Land = $3.84M
- The Woodlands = $3.35M
- Tyler = $20.17M
- Waco = $8.13M
- Wichita Falls = $10.61M
Month First Achieved Financial Independence
- Abilene = 21.58 Years (259 Months)
- Amarillo = 38.58 Years (463 Months)
- Arlington = 55.92 Years (671 Months)
- Austin = 78.25 Years (939 Months)
- Beaumont = 13.58 Years (163 Months)
- Brownsville = 28.58 Years (343 Months)
- Carrollton = 47.00 Years (564 Months)
- College Station = 18.58 Years (223 Months)
- Corpus Christi = 25.58 Years (307 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 65.08 Years (781 Months)
- El Paso = 32.08 Years (385 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 78.42 Years (941 Months)
- Garland = 50.58 Years (607 Months)
- Grand Prairie = 48.42 Years (581 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 48.58 Years (583 Months)
- Killeen = 40.58 Years (487 Months)
- Laredo = 35.67 Years (428 Months)
- Lewisville = 57.92 Years (695 Months)
- Lubbock = 28.58 Years (343 Months)
- McAllen = 24.58 Years (295 Months)
- McKinney = 66.08 Years (793 Months)
- Mesquite = 38.25 Years (459 Months)
- Midland = 42.83 Years (514 Months)
- Odessa = 17.83 Years (214 Months)
- Pearland = 58.58 Years (703 Months)
- Plano = 59.58 Years (715 Months)
- Richardson = 57.67 Years (692 Months)
- Round Rock = 79.33 Years (952 Months)
- San Angelo = 16.25 Years (195 Months)
- San Antonio = 53.67 Years (644 Months)
- Sugar Land = 69.33 Years (832 Months)
- The Woodlands = 82.58 Years (991 Months)
- Tyler = 12.25 Years (147 Months)
- Waco = 30.58 Years (367 Months)
- Wichita Falls = 23.25 Years (279 Months)
.5 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
Net Worth at 40 Years
- Abilene = $12.92M
- Amarillo = $7.11M
- Arlington = $5.18M
- Austin = $4.10M
- Beaumont = $14.42M
- Brownsville = $9.71M
- Carrollton = $9.18M
- College Station = $21.37M
- Corpus Christi = $12.30M
- Dallas = $41.84M
- Denton = $4.15M
- El Paso = $9.03M
- Fort Worth = $30.61M
- Frisco = $2.70M
- Garland = $5.67M
- Grand Prairie = $7.11M
- Houston = $32.38M
- Irving = $7.12M
- Killeen = $6.14M
- Laredo = $7.60M
- Lewisville = $5.94M
- Lubbock = $11.05M
- McAllen = $12.22M
- McKinney = $5.18M
- Mesquite = $8.21M
- Midland = $8.40M
- Odessa = $15.24M
- Pearland = $5.00M
- Plano = $6.86M
- Richardson = $6.01M
- Round Rock = $2.31M
- San Angelo = $14.77M
- San Antonio = $4.79M
- Sugar Land = $3.94M
- The Woodlands = $3.41M
- Tyler = $20.29M
- Waco = $9.60M
- Wichita Falls = $10.86M
Month First Achieved Financial Independence
- Abilene = 19.58 Years (235 Months)
- Amarillo = 37.08 Years (445 Months)
- Arlington = 56.58 Years (679 Months)
- Austin = 77.58 Years (931 Months)
- Beaumont = 13.25 Years (159 Months)
- Brownsville = 26.58 Years (319 Months)
- Carrollton = 46.42 Years (557 Months)
- College Station = 17.58 Years (211 Months)
- Corpus Christi = 22.58 Years (271 Months)
- Dallas = 9.42 Years (113 Months)
- Denton = 65.58 Years (787 Months)
- El Paso = 30.75 Years (369 Months)
- Fort Worth = 11.42 Years (137 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 49.00 Years (588 Months)
- Grand Prairie = 47.33 Years (568 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 46.42 Years (557 Months)
- Killeen = 40.17 Years (482 Months)
- Laredo = 35.33 Years (424 Months)
- Lewisville = 58.58 Years (703 Months)
- Lubbock = 25.50 Years (306 Months)
- McAllen = 22.00 Years (264 Months)
- McKinney = 66.58 Years (799 Months)
- Mesquite = 36.50 Years (438 Months)
- Midland = 41.50 Years (498 Months)
- Odessa = 16.58 Years (199 Months)
- Pearland = 59.50 Years (714 Months)
- Plano = 58.25 Years (699 Months)
- Richardson = 55.75 Years (669 Months)
- Round Rock = 79.00 Years (948 Months)
- San Angelo = 15.58 Years (187 Months)
- San Antonio = 54.58 Years (655 Months)
- Sugar Land = 71.08 Years (853 Months)
- The Woodlands = 84.58 Years (1015 Months)
- Tyler = 11.58 Years (139 Months)
- Waco = 29.42 Years (353 Months)
- Wichita Falls = 22.00 Years (264 Months)
Nomad™ and Sell SOME Rentals to Payoff Others if FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
Net Worth at 40 Years
- Abilene = $9.63M
- Amarillo = $5.40M
- Arlington = $4.62M
- Austin = $3.65M
- Beaumont = $11.91M
- Brownsville = $6.76M
- Carrollton = $7.97M
- College Station = $16.74M
- Corpus Christi = $7.29M
- Dallas = $39.05M
- Denton = $3.69M
- El Paso = $6.47M
- Fort Worth = $28.96M
- Frisco = $2.70M
- Garland = $5.18M
- Grand Prairie = $6.33M
- Houston = $29.78M
- Irving = $6.44M
- Killeen = $5.49M
- Laredo = $5.52M
- Lewisville = $5.19M
- Lubbock = $7.38M
- McAllen = $8.72M
- McKinney = $4.53M
- Mesquite = $6.29M
- Midland = $6.50M
- Odessa = $11.47M
- Pearland = $4.44M
- Plano = $5.81M
- Richardson = $5.32M
- Round Rock = $2.20M
- San Angelo = $11.79M
- San Antonio = $4.33M
- Sugar Land = $3.47M
- The Woodlands = $3.05M
- Tyler = $19.63M
- Waco = $6.15M
- Wichita Falls = $8.22M
Month First Achieved Financial Independence
- Abilene = 18.83 Years (226 Months)
- Amarillo = 33.17 Years (398 Months)
- Arlington = 53.58 Years (643 Months)
- Austin = 82.58 Years (991 Months)
- Beaumont = 12.83 Years (154 Months)
- Brownsville = 22.67 Years (272 Months)
- Carrollton = 42.00 Years (504 Months)
- College Station = 18.17 Years (218 Months)
- Corpus Christi = 20.75 Years (249 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 68.58 Years (823 Months)
- El Paso = 26.92 Years (323 Months)
- Fort Worth = 11.58 Years (139 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 46.50 Years (558 Months)
- Grand Prairie = 43.58 Years (523 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 44.25 Years (531 Months)
- Killeen = 37.08 Years (445 Months)
- Laredo = 29.50 Years (354 Months)
- Lewisville = 55.67 Years (668 Months)
- Lubbock = 23.33 Years (280 Months)
- McAllen = 21.50 Years (258 Months)
- McKinney = 66.58 Years (799 Months)
- Mesquite = 31.67 Years (380 Months)
- Midland = 36.67 Years (440 Months)
- Odessa = 16.33 Years (196 Months)
- Pearland = 58.58 Years (703 Months)
- Plano = 54.92 Years (659 Months)
- Richardson = 54.50 Years (654 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 14.83 Years (178 Months)
- San Antonio = 53.00 Years (636 Months)
- Sugar Land = 76.75 Years (921 Months)
- The Woodlands = 92.25 Years (1107 Months)
- Tyler = 12.58 Years (151 Months)
- Waco = 23.58 Years (283 Months)
- Wichita Falls = 18.92 Years (227 Months)
5% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
Net Worth at 40 Years
- Abilene = $13.16M
- Amarillo = $7.17M
- Arlington = $5.35M
- Austin = $4.30M
- Beaumont = $14.32M
- Brownsville = $9.82M
- Carrollton = $9.48M
- College Station = $21.46M
- Corpus Christi = $12.69M
- Dallas = $41.99M
- Denton = $4.36M
- El Paso = $9.31M
- Fort Worth = $30.78M
- Frisco = $2.81M
- Garland = $5.97M
- Grand Prairie = $7.28M
- Houston = $32.47M
- Irving = $7.33M
- Killeen = $6.27M
- Laredo = $7.43M
- Lewisville = $6.11M
- Lubbock = $11.19M
- McAllen = $12.73M
- McKinney = $5.33M
- Mesquite = $8.30M
- Midland = $8.63M
- Odessa = $15.32M
- Pearland = $5.15M
- Plano = $7.19M
- Richardson = $6.21M
- Round Rock = $2.32M
- San Angelo = $14.87M
- San Antonio = $4.88M
- Sugar Land = $4.04M
- The Woodlands = $3.53M
- Tyler = $20.42M
- Waco = $10.42M
- Wichita Falls = $10.86M
Month First Achieved Financial Independence
- Abilene = 18.92 Years (227 Months)
- Amarillo = 36.17 Years (434 Months)
- Arlington = 56.17 Years (674 Months)
- Austin = 76.58 Years (919 Months)
- Beaumont = 12.83 Years (154 Months)
- Brownsville = 26.58 Years (319 Months)
- Carrollton = 45.58 Years (547 Months)
- College Station = 17.58 Years (211 Months)
- Corpus Christi = 22.33 Years (268 Months)
- Dallas = 9.42 Years (113 Months)
- Denton = 64.58 Years (775 Months)
- El Paso = 30.58 Years (367 Months)
- Fort Worth = 11.42 Years (137 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.33 Years (580 Months)
- Grand Prairie = 47.50 Years (570 Months)
- Houston = 8.58 Years (103 Months)
- Irving = 45.92 Years (551 Months)
- Killeen = 40.17 Years (482 Months)
- Laredo = 34.00 Years (408 Months)
- Lewisville = 58.58 Years (703 Months)
- Lubbock = 25.42 Years (305 Months)
- McAllen = 21.58 Years (259 Months)
- McKinney = 66.08 Years (793 Months)
- Mesquite = 35.58 Years (427 Months)
- Midland = 40.58 Years (487 Months)
- Odessa = 16.50 Years (198 Months)
- Pearland = 59.00 Years (708 Months)
- Plano = 57.75 Years (693 Months)
- Richardson = 55.58 Years (667 Months)
- Round Rock = 79.00 Years (948 Months)
- San Angelo = 15.58 Years (187 Months)
- San Antonio = 54.25 Years (651 Months)
- Sugar Land = 70.58 Years (847 Months)
- The Woodlands = 84.58 Years (1015 Months)
- Tyler = 11.58 Years (139 Months)
- Waco = 28.00 Years (336 Months)
- Wichita Falls = 21.75 Years (261 Months)
20% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
Net Worth at 40 Years
- Abilene = $11.39M
- Amarillo = $6.84M
- Arlington = $4.69M
- Austin = $3.86M
- Beaumont = $13.46M
- Brownsville = $8.83M
- Carrollton = $8.41M
- College Station = $17.92M
- Corpus Christi = $11.80M
- Dallas = $38.94M
- Denton = $3.75M
- El Paso = $9.13M
- Fort Worth = $26.74M
- Frisco = $2.66M
- Garland = $5.39M
- Grand Prairie = $6.65M
- Houston = $32.38M
- Irving = $6.63M
- Killeen = $6.23M
- Laredo = $7.43M
- Lewisville = $5.34M
- Lubbock = $10.37M
- McAllen = $11.28M
- McKinney = $4.59M
- Mesquite = $8.71M
- Midland = $7.93M
- Odessa = $12.95M
- Pearland = $4.58M
- Plano = $6.05M
- Richardson = $5.53M
- Round Rock = $2.16M
- San Angelo = $13.07M
- San Antonio = $4.45M
- Sugar Land = $3.53M
- The Woodlands = $3.23M
- Tyler = $17.67M
- Waco = $10.44M
- Wichita Falls = $9.60M
Month First Achieved Financial Independence
- Abilene = 22.58 Years (271 Months)
- Amarillo = 37.25 Years (447 Months)
- Arlington = 59.58 Years (715 Months)
- Austin = 84.75 Years (1017 Months)
- Beaumont = 13.58 Years (163 Months)
- Brownsville = 29.58 Years (355 Months)
- Carrollton = 47.08 Years (565 Months)
- College Station = 22.17 Years (266 Months)
- Corpus Christi = 23.58 Years (283 Months)
- Dallas = 9.83 Years (118 Months)
- Denton = 73.42 Years (881 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 12.67 Years (152 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 52.58 Years (631 Months)
- Grand Prairie = 48.58 Years (583 Months)
- Houston = 9.00 Years (108 Months)
- Irving = 48.58 Years (583 Months)
- Killeen = 40.92 Years (491 Months)
- Laredo = 35.25 Years (423 Months)
- Lewisville = 60.25 Years (723 Months)
- Lubbock = 27.08 Years (325 Months)
- McAllen = 24.08 Years (289 Months)
- McKinney = 71.50 Years (858 Months)
- Mesquite = 36.58 Years (439 Months)
- Midland = 42.58 Years (511 Months)
- Odessa = 19.58 Years (235 Months)
- Pearland = 63.83 Years (766 Months)
- Plano = 59.75 Years (717 Months)
- Richardson = 59.58 Years (715 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.33 Years (220 Months)
- San Antonio = 59.33 Years (712 Months)
- Sugar Land = 80.83 Years (970 Months)
- The Woodlands = 93.17 Years (1118 Months)
- Tyler = 13.58 Years (163 Months)
- Waco = 28.17 Years (338 Months)
- Wichita Falls = 25.00 Years (300 Months)
10% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
Net Worth at 40 Years
- Abilene = $8.89M
- Amarillo = $4.83M
- Arlington = $3.61M
- Austin = $2.83M
- Beaumont = $11.87M
- Brownsville = $6.80M
- Carrollton = $5.53M
- College Station = $14.37M
- Corpus Christi = $7.10M
- Dallas = $32.76M
- Denton = $2.97M
- El Paso = $6.20M
- Fort Worth = $23.34M
- Frisco = $2.32M
- Garland = $4.01M
- Grand Prairie = $4.45M
- Houston = $25.23M
- Irving = $4.62M
- Killeen = $4.36M
- Laredo = $5.16M
- Lewisville = $3.80M
- Lubbock = $7.24M
- McAllen = $7.88M
- McKinney = $3.36M
- Mesquite = $5.45M
- Midland = $5.11M
- Odessa = $10.37M
- Pearland = $3.44M
- Plano = $4.26M
- Richardson = $4.05M
- Round Rock = $1.92M
- San Angelo = $11.13M
- San Antonio = $3.55M
- Sugar Land = $2.77M
- The Woodlands = $2.41M
- Tyler = $14.47M
- Waco = $6.14M
- Wichita Falls = $8.16M
Month First Achieved Financial Independence
- Abilene = 31.25 Years (375 Months)
- Amarillo = 46.50 Years (558 Months)
- Arlington = 66.58 Years (799 Months)
- Austin = 96.75 Years (1161 Months)
- Beaumont = 18.58 Years (223 Months)
- Brownsville = 35.58 Years (427 Months)
- Carrollton = 59.25 Years (711 Months)
- College Station = 29.58 Years (355 Months)
- Corpus Christi = 34.50 Years (414 Months)
- Dallas = 11.50 Years (138 Months)
- Denton = 78.50 Years (942 Months)
- El Paso = 40.08 Years (481 Months)
- Fort Worth = 15.92 Years (191 Months)
- Frisco = 83.75 Years (1005 Months)
- Garland = 58.58 Years (703 Months)
- Grand Prairie = 59.58 Years (715 Months)
- Houston = 10.75 Years (129 Months)
- Irving = 58.00 Years (696 Months)
- Killeen = 47.00 Years (564 Months)
- Laredo = 44.08 Years (529 Months)
- Lewisville = 70.67 Years (848 Months)
- Lubbock = 35.50 Years (426 Months)
- McAllen = 33.17 Years (398 Months)
- McKinney = 83.08 Years (997 Months)
- Mesquite = 44.58 Years (535 Months)
- Midland = 52.58 Years (631 Months)
- Odessa = 27.33 Years (328 Months)
- Pearland = 71.58 Years (859 Months)
- Plano = 73.75 Years (885 Months)
- Richardson = 68.42 Years (821 Months)
- Round Rock = 83.83 Years (1006 Months)
- San Angelo = 23.58 Years (283 Months)
- San Antonio = 61.17 Years (734 Months)
- Sugar Land = 85.58 Years (1027 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 19.58 Years (235 Months)
- Waco = 38.17 Years (458 Months)
- Wichita Falls = 31.92 Years (383 Months)
No Real Estate, Invest in Stocks
Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
Net Worth at 40 Years
- Abilene = $3.84M
- Amarillo = $3.85M
- Arlington = $3.97M
- Austin = $4.20M
- Beaumont = $3.82M
- Brownsville = $3.82M
- Carrollton = $4.06M
- College Station = $3.97M
- Corpus Christi = $3.87M
- Dallas = $3.98M
- Denton = $4.02M
- El Paso = $3.85M
- Fort Worth = $3.97M
- Frisco = $4.29M
- Garland = $3.95M
- Grand Prairie = $3.97M
- Houston = $3.92M
- Irving = $3.98M
- Killeen = $3.87M
- Laredo = $3.85M
- Lewisville = $4.06M
- Lubbock = $3.86M
- McAllen = $3.86M
- McKinney = $4.14M
- Mesquite = $3.93M
- Midland = $3.94M
- Odessa = $3.86M
- Pearland = $4.01M
- Plano = $4.14M
- Richardson = $4.09M
- Round Rock = $4.19M
- San Angelo = $3.84M
- San Antonio = $3.95M
- Sugar Land = $4.07M
- The Woodlands = $4.14M
- Tyler = $3.88M
- Waco = $3.87M
- Wichita Falls = $3.82M
Month First Achieved Financial Independence
- Abilene = 45.17 Years (542 Months)
- Amarillo = 45.17 Years (542 Months)
- Arlington = 55.08 Years (661 Months)
- Austin = 65.42 Years (785 Months)
- Beaumont = 45.33 Years (544 Months)
- Brownsville = 45.33 Years (544 Months)
- Carrollton = 59.83 Years (718 Months)
- College Station = 55.08 Years (661 Months)
- Corpus Christi = 45.08 Years (541 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 57.58 Years (691 Months)
- El Paso = 45.17 Years (542 Months)
- Fort Worth = 55.08 Years (661 Months)
- Frisco = 70.08 Years (841 Months)
- Garland = 52.08 Years (625 Months)
- Grand Prairie = 55.08 Years (661 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 55.00 Years (660 Months)
- Killeen = 45.08 Years (541 Months)
- Laredo = 45.17 Years (542 Months)
- Lewisville = 59.92 Years (719 Months)
- Lubbock = 45.08 Years (541 Months)
- McAllen = 45.08 Years (541 Months)
- McKinney = 63.83 Years (766 Months)
- Mesquite = 48.75 Years (585 Months)
- Midland = 52.17 Years (626 Months)
- Odessa = 45.08 Years (541 Months)
- Pearland = 57.67 Years (692 Months)
- Plano = 63.83 Years (766 Months)
- Richardson = 59.75 Years (717 Months)
- Round Rock = 65.50 Years (786 Months)
- San Angelo = 45.25 Years (543 Months)
- San Antonio = 52.17 Years (626 Months)
- Sugar Land = 59.83 Years (718 Months)
- The Woodlands = 63.83 Years (766 Months)
- Tyler = 45.00 Years (540 Months)
- Waco = 45.00 Years (540 Months)
- Wichita Falls = 45.33 Years (544 Months)
Pay off mortgages early when Nomading™ with any excess cash.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
Net Worth at 40 Years
- Abilene = $4.93M
- Amarillo = $4.53M
- Arlington = $4.55M
- Austin = $4.10M
- Beaumont = $5.22M
- Brownsville = $4.74M
- Carrollton = $5.88M
- College Station = $7.22M
- Corpus Christi = $4.94M
- Dallas = $8.65M
- Denton = $4.11M
- El Paso = $4.72M
- Fort Worth = $7.88M
- Frisco = $2.70M
- Garland = $4.76M
- Grand Prairie = $5.17M
- Houston = $7.09M
- Irving = $5.26M
- Killeen = $4.48M
- Laredo = $4.60M
- Lewisville = $4.91M
- Lubbock = $4.83M
- McAllen = $4.92M
- McKinney = $4.68M
- Mesquite = $5.29M
- Midland = $5.32M
- Odessa = $5.07M
- Pearland = $4.54M
- Plano = $5.37M
- Richardson = $5.05M
- Round Rock = $2.20M
- San Angelo = $5.11M
- San Antonio = $4.40M
- Sugar Land = $3.93M
- The Woodlands = $3.60M
- Tyler = $5.45M
- Waco = $4.82M
- Wichita Falls = $4.83M
Month First Achieved Financial Independence
- Abilene = 34.17 Years (410 Months)
- Amarillo = 38.17 Years (458 Months)
- Arlington = 49.00 Years (588 Months)
- Austin = 62.25 Years (747 Months)
- Beaumont = 33.08 Years (397 Months)
- Brownsville = 36.83 Years (442 Months)
- Carrollton = 48.00 Years (576 Months)
- College Station = 37.42 Years (449 Months)
- Corpus Christi = 33.25 Years (399 Months)
- Dallas = 30.33 Years (364 Months)
- Denton = 53.83 Years (646 Months)
- El Paso = 36.00 Years (432 Months)
- Fort Worth = 33.50 Years (402 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 45.00 Years (540 Months)
- Grand Prairie = 46.25 Years (555 Months)
- Houston = 27.83 Years (334 Months)
- Irving = 45.75 Years (549 Months)
- Killeen = 38.00 Years (456 Months)
- Laredo = 37.08 Years (445 Months)
- Lewisville = 52.08 Years (625 Months)
- Lubbock = 34.58 Years (415 Months)
- McAllen = 33.75 Years (405 Months)
- McKinney = 57.25 Years (687 Months)
- Mesquite = 38.25 Years (459 Months)
- Midland = 42.75 Years (513 Months)
- Odessa = 32.75 Years (393 Months)
- Pearland = 51.67 Years (620 Months)
- Plano = 54.00 Years (648 Months)
- Richardson = 51.25 Years (615 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 33.00 Years (396 Months)
- San Antonio = 46.75 Years (561 Months)
- Sugar Land = 57.25 Years (687 Months)
- The Woodlands = 63.75 Years (765 Months)
- Tyler = 29.83 Years (358 Months)
- Waco = 34.25 Years (411 Months)
- Wichita Falls = 36.08 Years (433 Months)
25% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Abilene = $9.68M
- Amarillo = $6.56M
- Arlington = $4.36M
- Austin = $3.57M
- Beaumont = $11.27M
- Brownsville = $7.86M
- Carrollton = $7.13M
- College Station = $13.84M
- Corpus Christi = $9.71M
- Dallas = $3.98M
- Denton = $3.61M
- El Paso = $7.96M
- Fort Worth = $16.15M
- Frisco = $2.77M
- Garland = $4.78M
- Grand Prairie = $5.66M
- Houston = $3.92M
- Irving = $5.85M
- Killeen = $5.47M
- Laredo = $7.05M
- Lewisville = $4.79M
- Lubbock = $8.73M
- McAllen = $9.64M
- McKinney = $4.16M
- Mesquite = $7.74M
- Midland = $7.14M
- Odessa = $11.01M
- Pearland = $4.06M
- Plano = $5.19M
- Richardson = $4.75M
- Round Rock = $2.25M
- San Angelo = $10.84M
- San Antonio = $4.11M
- Sugar Land = $3.36M
- The Woodlands = $3.12M
- Tyler = $12.64M
- Waco = $8.77M
- Wichita Falls = $8.48M
Month First Achieved Financial Independence
- Abilene = 23.50 Years (282 Months)
- Amarillo = 39.00 Years (468 Months)
- Arlington = 62.58 Years (751 Months)
- Austin = 89.83 Years (1078 Months)
- Beaumont = 14.58 Years (175 Months)
- Brownsville = 29.58 Years (355 Months)
- Carrollton = 50.58 Years (607 Months)
- College Station = 24.42 Years (293 Months)
- Corpus Christi = 24.58 Years (295 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 76.33 Years (916 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 16.58 Years (199 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 56.92 Years (683 Months)
- Grand Prairie = 52.58 Years (631 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 52.33 Years (628 Months)
- Killeen = 44.58 Years (535 Months)
- Laredo = 36.58 Years (439 Months)
- Lewisville = 64.50 Years (774 Months)
- Lubbock = 27.58 Years (331 Months)
- McAllen = 24.58 Years (295 Months)
- McKinney = 76.08 Years (913 Months)
- Mesquite = 40.58 Years (487 Months)
- Midland = 44.58 Years (535 Months)
- Odessa = 20.17 Years (242 Months)
- Pearland = 68.75 Years (825 Months)
- Plano = 64.17 Years (770 Months)
- Richardson = 65.00 Years (780 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.58 Years (223 Months)
- San Antonio = 61.00 Years (732 Months)
- Sugar Land = 83.08 Years (997 Months)
- The Woodlands = 96.58 Years (1159 Months)
- Tyler = 15.92 Years (191 Months)
- Waco = 28.58 Years (343 Months)
- Wichita Falls = 25.58 Years (307 Months)
Pay off mortgages in full early when Nomading™.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
Net Worth at 40 Years
- Abilene = $10.64M
- Amarillo = $5.90M
- Arlington = $4.64M
- Austin = $3.66M
- Beaumont = $12.99M
- Brownsville = $7.58M
- Carrollton = $8.16M
- College Station = $19.00M
- Corpus Christi = $10.42M
- Dallas = $38.41M
- Denton = $3.71M
- El Paso = $7.41M
- Fort Worth = $29.30M
- Frisco = $2.70M
- Garland = $5.19M
- Grand Prairie = $6.39M
- Houston = $31.75M
- Irving = $6.51M
- Killeen = $5.65M
- Laredo = $6.45M
- Lewisville = $5.24M
- Lubbock = $8.90M
- McAllen = $10.01M
- McKinney = $4.55M
- Mesquite = $7.62M
- Midland = $7.32M
- Odessa = $12.96M
- Pearland = $4.46M
- Plano = $5.89M
- Richardson = $5.34M
- Round Rock = $2.20M
- San Angelo = $13.24M
- San Antonio = $4.36M
- Sugar Land = $3.49M
- The Woodlands = $3.06M
- Tyler = $18.97M
- Waco = $8.49M
- Wichita Falls = $8.81M
Month First Achieved Financial Independence
- Abilene = 18.08 Years (217 Months)
- Amarillo = 33.58 Years (403 Months)
- Arlington = 54.75 Years (657 Months)
- Austin = 82.25 Years (987 Months)
- Beaumont = 12.08 Years (145 Months)
- Brownsville = 22.92 Years (275 Months)
- Carrollton = 43.58 Years (523 Months)
- College Station = 17.58 Years (211 Months)
- Corpus Christi = 21.00 Years (252 Months)
- Dallas = 9.33 Years (112 Months)
- Denton = 68.75 Years (825 Months)
- El Paso = 26.33 Years (316 Months)
- Fort Worth = 11.50 Years (138 Months)
- Frisco = 79.00 Years (948 Months)
- Garland = 47.92 Years (575 Months)
- Grand Prairie = 45.00 Years (540 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 45.00 Years (540 Months)
- Killeen = 37.33 Years (448 Months)
- Laredo = 30.83 Years (370 Months)
- Lewisville = 56.58 Years (679 Months)
- Lubbock = 23.25 Years (279 Months)
- McAllen = 20.58 Years (247 Months)
- McKinney = 67.00 Years (804 Months)
- Mesquite = 33.67 Years (404 Months)
- Midland = 38.42 Years (461 Months)
- Odessa = 15.92 Years (191 Months)
- Pearland = 58.58 Years (703 Months)
- Plano = 56.58 Years (679 Months)
- Richardson = 55.92 Years (671 Months)
- Round Rock = 79.42 Years (953 Months)
- San Angelo = 14.42 Years (173 Months)
- San Antonio = 54.33 Years (652 Months)
- Sugar Land = 75.58 Years (907 Months)
- The Woodlands = 88.67 Years (1064 Months)
- Tyler = 11.58 Years (139 Months)
- Waco = 25.42 Years (305 Months)
- Wichita Falls = 19.33 Years (232 Months)
20% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Abilene = $9.87M
- Amarillo = $6.02M
- Arlington = $4.14M
- Austin = $3.51M
- Beaumont = $11.84M
- Brownsville = $7.99M
- Carrollton = $6.66M
- College Station = $14.51M
- Corpus Christi = $9.90M
- Dallas = $3.98M
- Denton = $3.41M
- El Paso = $7.47M
- Fort Worth = $18.96M
- Frisco = $2.54M
- Garland = $4.47M
- Grand Prairie = $5.25M
- Houston = $3.92M
- Irving = $5.41M
- Killeen = $4.99M
- Laredo = $6.47M
- Lewisville = $4.53M
- Lubbock = $8.90M
- McAllen = $9.81M
- McKinney = $3.99M
- Mesquite = $6.28M
- Midland = $6.50M
- Odessa = $11.23M
- Pearland = $3.93M
- Plano = $4.94M
- Richardson = $4.52M
- Round Rock = $2.11M
- San Angelo = $11.27M
- San Antonio = $3.88M
- Sugar Land = $3.16M
- The Woodlands = $2.94M
- Tyler = $15.19M
- Waco = $7.75M
- Wichita Falls = $8.67M
Month First Achieved Financial Independence
- Abilene = 23.58 Years (283 Months)
- Amarillo = 41.33 Years (496 Months)
- Arlington = 63.75 Years (765 Months)
- Austin = 88.00 Years (1056 Months)
- Beaumont = 14.58 Years (175 Months)
- Brownsville = 29.58 Years (355 Months)
- Carrollton = 52.58 Years (631 Months)
- College Station = 23.92 Years (287 Months)
- Corpus Christi = 25.58 Years (307 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 76.42 Years (917 Months)
- El Paso = 33.92 Years (407 Months)
- Fort Worth = 15.50 Years (186 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 55.58 Years (667 Months)
- Grand Prairie = 54.83 Years (658 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 54.50 Years (654 Months)
- Killeen = 45.00 Years (540 Months)
- Laredo = 39.58 Years (475 Months)
- Lewisville = 67.58 Years (811 Months)
- Lubbock = 28.58 Years (343 Months)
- McAllen = 24.67 Years (296 Months)
- McKinney = 76.17 Years (914 Months)
- Mesquite = 42.58 Years (511 Months)
- Midland = 46.58 Years (559 Months)
- Odessa = 20.58 Years (247 Months)
- Pearland = 67.58 Years (811 Months)
- Plano = 67.58 Years (811 Months)
- Richardson = 66.42 Years (797 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.92 Years (227 Months)
- San Antonio = 61.58 Years (739 Months)
- Sugar Land = 81.75 Years (981 Months)
- The Woodlands = 94.00 Years (1128 Months)
- Tyler = 15.33 Years (184 Months)
- Waco = 34.17 Years (410 Months)
- Wichita Falls = 25.58 Years (307 Months)
More Model Comparisons for Texas
The following are the various scenarios we ran summarized with Texas cities highlighted.
- Is it better to put 20% down or 25% down when buying rentals? - First, we buy an owner-occupant property with 5% down then we start buying rental properties. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down or 25% down when buying rentals when you don't buy an owner-occupant property first? - We start buying rental properties immediately... even before we buy an owner-occupant property. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 20% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy.
- When Nomading™ should you consider selling ALL your rentals if it means you'd be able to invest in stocks, bonds or something else and live off these investments using a Safe Withdrawal Rate instead of the cash flow from rentals? - You could acquire a portfolio of rentals utilizing the Nomad™ real estate investing strategy and wait for the cash flow to be great enough for you to be able to achieve financial independence from the cash flow. But, what about the equity in your properties? Would it be better for you to sell off all the rentals and take the net proceeds after all the expenses and invest that in something else. Then, live off these other investments using a Safe Withdrawal Rate?
- Is it better to put 25% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 25% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy. 25% down has a slighter better interest rate than 20% down.
- Is it better to buy 20% down rentals or invest in stocks? - See how buying 20% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to buy 25% down rentals or invest in stocks? - See how buying 25% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or invest in stocks? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy a single owner-occupant with 5% down then buy up to 9 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying just one owner-occupant with 5% down then buying up to 9 rentals all cash as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy up to 10 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying up to 10 rentals all cash as we model it across the US in over 300 cities.
- Is it better to buy rentals with 20% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 20% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to buy rentals with 25% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 25% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to pay off rentals when Nomading™ early with extra cash flow or only pay them off in full? - When you're Nomading™, should you pay off mortgages early? Specifically, is it better to take any excess cash and pay off rentals early with any excess cash you have or wait until you've saved up enough where you pay off the mortgage in full and keep the excess money in the stock market while you're waiting. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals early with extra cash flow or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties early with extra flow? See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals in full early or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties in full early? You keep your money invested in the stock market until you have enough to pay off the lowest balance mortgage. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off your owner-occupant mortgage when Nomading™? - Is it better to pay off your owner-occupant mortgage when Nomading™ if that means you're financially independent? Or, should you just do traditional Nomad™ without paying off your owner-occupant property early? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 20% down payment rentals or keep renting instead? - When you're buying 20% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 25% down payment rentals or keep renting instead? - When you're buying 25% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy a single owner-occupant with 5% down then buy up to 9 rentals all cash or with 20% down payments? - First, buy an owner-occupant property with 5% down and PMI. Then, let's see if it is better to put 20% down to acquire up to 9 more rentals or to save up to buy all properties all cash without any loan. Explore this comparison as we model it across the US in over 300 cities.
- Is it better to buy a single owner-occupant with 5% down then buy up to 9 rentals all cash or with 25% down payments? - First, buy an owner-occupant property with 5% down and PMI. Then, let's see if it is better to put 25% down to acquire up to 9 more rentals or to save up to buy all properties all cash without any loan. Explore this comparison as we model it across the US in over 300 cities.
- Is it better for Nomads™ to get a 5% discount when buying or get 5% better rents? - As a Nomad™, is it better to focus on finding a property you can buy at a 5% discount? Or, is it better to focus on finding a property where you can get 5% better rents? Explore this comparison as we model it across the US in over 300 cities.
- Is it better for Nomads™ to get a 10% discount when buying or get 10% better rents? - As a Nomad™, is it better to focus on finding a property you can buy at a 10% discount? Or, is it better to focus on finding a property where you can get 10% better rents? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy at a 5% discount? - As a Nomad™, how much better is it to focus on finding a property you can buy at a 5% discount? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy at a 10% discount? - As a Nomad™, how much better is it to focus on finding a property you can buy at a 10% discount? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy a property that gets 5% better rents? - As a Nomad™, how much better is it to focus on finding a property you can buy with 5% better rent? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy a property that gets 10% better rents? - As a Nomad™, how much better is it to focus on finding a property you can buy with 10% better rent? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ is it better to buy at a 5% discount or get .25% lower mortgage interest rate? - As a Nomad™, should you focus on buying properties for a 5% discount? Or, is it better to focus on being able to negotiate getting a .25% lower mortgage interest rate? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ is it better to buy at a 10% discount or get .5% lower mortgage interest rate? - As a Nomad™, should you focus on buying properties for a 10% discount? Or, is it better to focus on being able to negotiate getting a .5% lower mortgage interest rate? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ what difference would it make to earn 10% less income? - As a Nomad™ what is the impact of earning 10% less income? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ what difference would it make to earn 10% more income? - As a Nomad™ what is the impact of earning 10% more income? Explore this comparison as we model it across the US in over 300 cities.
Specific Strategy Summaries for Texas Cities
The following are the various scenarios we ran summarized with Texas cities highlighted.
Check out how these reports summarizing how a particular strategy performed across all states:
- 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
- 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
- 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
- .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
- Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
- 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
- Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
- 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
- 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
- .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
- 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
- Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
- 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
- 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
- Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
- Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
- Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
- 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
- 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
- Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
- Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
- Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
- .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
- 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
- .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
- Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
- 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
- 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
- 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
- No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
- Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
- 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
- Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
- 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Detailed Texas City-Specific Modeling
Check out the detailed modeling for these Texas cities.





































