
North Carolina Real Estate Models
Check out how North Carolina does for these scenarios.
5% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
Net Worth at 40 Years
- Asheville = $9.42M
- Cary = $4.26M
- Charlotte = $25.10M
- Durham = $6.64M
- Fayetteville = $20.19M
- Greensboro = $11.04M
- Greenville = $28.38M
- High Point = $15.70M
- Raleigh = $13.13M
- Wilmington = $15.08M
- Winston-Salem = $16.24M
Month First Achieved Financial Independence
- Asheville = 41.08 Years (493 Months)
- Cary = 69.83 Years (838 Months)
- Charlotte = 20.17 Years (242 Months)
- Durham = 49.00 Years (588 Months)
- Fayetteville = 12.00 Years (144 Months)
- Greensboro = 30.00 Years (360 Months)
- Greenville = 9.00 Years (108 Months)
- High Point = 20.00 Years (240 Months)
- Raleigh = 37.00 Years (444 Months)
- Wilmington = 31.00 Years (372 Months)
- Winston-Salem = 19.33 Years (232 Months)
5% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
Net Worth at 40 Years
- Asheville = $12.89M
- Cary = $5.39M
- Charlotte = $31.60M
- Durham = $9.40M
- Fayetteville = $23.40M
- Greensboro = $14.85M
- Greenville = $32.64M
- High Point = $19.24M
- Raleigh = $18.92M
- Wilmington = $21.21M
- Winston-Salem = $19.83M
Month First Achieved Financial Independence
- Asheville = 35.75 Years (429 Months)
- Cary = 62.00 Years (744 Months)
- Charlotte = 15.00 Years (180 Months)
- Durham = 41.00 Years (492 Months)
- Fayetteville = 10.00 Years (120 Months)
- Greensboro = 22.00 Years (264 Months)
- Greenville = 7.83 Years (94 Months)
- High Point = 15.00 Years (180 Months)
- Raleigh = 30.00 Years (360 Months)
- Wilmington = 22.00 Years (264 Months)
- Winston-Salem = 14.25 Years (171 Months)
10% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
Net Worth at 40 Years
- Asheville = $7.09M
- Cary = $3.71M
- Charlotte = $20.93M
- Durham = $5.48M
- Fayetteville = $20.22M
- Greensboro = $7.89M
- Greenville = $28.00M
- High Point = $13.57M
- Raleigh = $9.35M
- Wilmington = $10.24M
- Winston-Salem = $13.72M
Month First Achieved Financial Independence
- Asheville = 43.75 Years (525 Months)
- Cary = 71.33 Years (856 Months)
- Charlotte = 25.00 Years (300 Months)
- Durham = 49.00 Years (588 Months)
- Fayetteville = 12.25 Years (147 Months)
- Greensboro = 32.17 Years (386 Months)
- Greenville = 9.17 Years (110 Months)
- High Point = 23.17 Years (278 Months)
- Raleigh = 41.00 Years (492 Months)
- Wilmington = 33.75 Years (405 Months)
- Winston-Salem = 24.00 Years (288 Months)
Nomad to Short-Term Rentals with 75% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Asheville = $41.82M
- Cary = $26.93M
- Charlotte = $60.58M
- Durham = $35.35M
- Fayetteville = $41.01M
- Greensboro = $31.87M
- Greenville = $57.64M
- High Point = $35.22M
- Raleigh = $47.05M
- Wilmington = $46.55M
- Winston-Salem = $36.48M
Month First Achieved Financial Independence
- Asheville = 11.67 Years (140 Months)
- Cary = 28.00 Years (336 Months)
- Charlotte = 8.00 Years (96 Months)
- Durham = 13.50 Years (162 Months)
- Fayetteville = 6.17 Years (74 Months)
- Greensboro = 8.25 Years (99 Months)
- Greenville = 5.33 Years (64 Months)
- High Point = 7.25 Years (87 Months)
- Raleigh = 11.08 Years (133 Months)
- Wilmington = 9.00 Years (108 Months)
- Winston-Salem = 7.25 Years (87 Months)
.5 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Asheville = $7.09M
- Cary = $3.71M
- Charlotte = $20.93M
- Durham = $5.48M
- Fayetteville = $20.22M
- Greensboro = $7.89M
- Greenville = $28.00M
- High Point = $13.57M
- Raleigh = $9.35M
- Wilmington = $10.24M
- Winston-Salem = $13.72M
Month First Achieved Financial Independence
- Asheville = 43.75 Years (525 Months)
- Cary = 71.33 Years (856 Months)
- Charlotte = 25.00 Years (300 Months)
- Durham = 49.00 Years (588 Months)
- Fayetteville = 12.25 Years (147 Months)
- Greensboro = 32.17 Years (386 Months)
- Greenville = 9.17 Years (110 Months)
- High Point = 23.17 Years (278 Months)
- Raleigh = 41.00 Years (492 Months)
- Wilmington = 33.75 Years (405 Months)
- Winston-Salem = 24.00 Years (288 Months)
Nomad to Short-Term Rentals with 50% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Asheville = $31.54M
- Cary = $15.25M
- Charlotte = $48.22M
- Durham = $25.84M
- Fayetteville = $33.19M
- Greensboro = $25.21M
- Greenville = $46.86M
- High Point = $27.97M
- Raleigh = $37.27M
- Wilmington = $36.68M
- Winston-Salem = $29.03M
Month First Achieved Financial Independence
- Asheville = 16.00 Years (192 Months)
- Cary = 40.00 Years (480 Months)
- Charlotte = 9.67 Years (116 Months)
- Durham = 20.17 Years (242 Months)
- Fayetteville = 7.17 Years (86 Months)
- Greensboro = 11.00 Years (132 Months)
- Greenville = 6.00 Years (72 Months)
- High Point = 9.00 Years (108 Months)
- Raleigh = 15.00 Years (180 Months)
- Wilmington = 11.17 Years (134 Months)
- Winston-Salem = 9.00 Years (108 Months)
10% More Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Asheville = $15.51M
- Cary = $8.14M
- Charlotte = $33.19M
- Durham = $11.39M
- Fayetteville = $23.63M
- Greensboro = $15.80M
- Greenville = $32.67M
- High Point = $19.77M
- Raleigh = $20.99M
- Wilmington = $22.16M
- Winston-Salem = $20.44M
Month First Achieved Financial Independence
- Asheville = 34.00 Years (408 Months)
- Cary = 56.00 Years (672 Months)
- Charlotte = 16.00 Years (192 Months)
- Durham = 41.00 Years (492 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 24.00 Years (288 Months)
- Greenville = 8.25 Years (99 Months)
- High Point = 17.00 Years (204 Months)
- Raleigh = 31.00 Years (372 Months)
- Wilmington = 23.08 Years (277 Months)
- Winston-Salem = 16.58 Years (199 Months)
25% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
Net Worth at 40 Years
- Asheville = $11.98M
- Cary = $4.98M
- Charlotte = $23.91M
- Durham = $9.02M
- Fayetteville = $21.36M
- Greensboro = $12.95M
- Greenville = $30.30M
- High Point = $15.42M
- Raleigh = $15.27M
- Wilmington = $17.42M
- Winston-Salem = $15.95M
Month First Achieved Financial Independence
- Asheville = 35.00 Years (420 Months)
- Cary = 67.25 Years (807 Months)
- Charlotte = 20.00 Years (240 Months)
- Durham = 42.00 Years (504 Months)
- Fayetteville = 10.33 Years (124 Months)
- Greensboro = 24.00 Years (288 Months)
- Greenville = 8.17 Years (98 Months)
- High Point = 18.08 Years (217 Months)
- Raleigh = 33.75 Years (405 Months)
- Wilmington = 25.58 Years (307 Months)
- Winston-Salem = 18.00 Years (216 Months)
5% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
Net Worth at 40 Years
- Asheville = $8.70M
- Cary = $4.09M
- Charlotte = $25.14M
- Durham = $6.38M
- Fayetteville = $20.87M
- Greensboro = $10.31M
- Greenville = $29.73M
- High Point = $15.85M
- Raleigh = $12.01M
- Wilmington = $13.37M
- Winston-Salem = $16.31M
Month First Achieved Financial Independence
- Asheville = 40.50 Years (486 Months)
- Cary = 69.00 Years (828 Months)
- Charlotte = 20.67 Years (248 Months)
- Durham = 47.08 Years (565 Months)
- Fayetteville = 11.17 Years (134 Months)
- Greensboro = 30.00 Years (360 Months)
- Greenville = 9.00 Years (108 Months)
- High Point = 19.08 Years (229 Months)
- Raleigh = 38.33 Years (460 Months)
- Wilmington = 31.58 Years (379 Months)
- Winston-Salem = 19.17 Years (230 Months)
10% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
Net Worth at 40 Years
- Asheville = $18.18M
- Cary = $7.10M
- Charlotte = $33.06M
- Durham = $12.59M
- Fayetteville = $23.32M
- Greensboro = $17.62M
- Greenville = $32.90M
- High Point = $19.54M
- Raleigh = $23.66M
- Wilmington = $25.82M
- Winston-Salem = $20.29M
Month First Achieved Financial Independence
- Asheville = 30.92 Years (371 Months)
- Cary = 60.67 Years (728 Months)
- Charlotte = 13.17 Years (158 Months)
- Durham = 38.00 Years (456 Months)
- Fayetteville = 9.50 Years (114 Months)
- Greensboro = 18.00 Years (216 Months)
- Greenville = 7.08 Years (85 Months)
- High Point = 14.00 Years (168 Months)
- Raleigh = 25.58 Years (307 Months)
- Wilmington = 17.08 Years (205 Months)
- Winston-Salem = 13.67 Years (164 Months)
10% Less Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Asheville = $5.55M
- Cary = $1.42M
- Charlotte = $20.46M
- Durham = $3.75M
- Fayetteville = $20.21M
- Greensboro = $9.54M
- Greenville = $28.50M
- High Point = $15.49M
- Raleigh = $7.78M
- Wilmington = $11.65M
- Winston-Salem = $15.84M
Month First Achieved Financial Independence
- Asheville = 46.58 Years (559 Months)
- Cary = 76.50 Years (918 Months)
- Charlotte = 22.08 Years (265 Months)
- Durham = 55.83 Years (670 Months)
- Fayetteville = 12.00 Years (144 Months)
- Greensboro = 31.75 Years (381 Months)
- Greenville = 9.25 Years (111 Months)
- High Point = 19.00 Years (228 Months)
- Raleigh = 43.75 Years (525 Months)
- Wilmington = 31.83 Years (382 Months)
- Winston-Salem = 19.00 Years (228 Months)
Nomad™ and Sell ALL Rentals if SWR Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
Net Worth at 40 Years
- Asheville = $8.72M
- Cary = $4.78M
- Charlotte = $29.19M
- Durham = $7.80M
- Fayetteville = $21.81M
- Greensboro = $12.93M
- Greenville = $30.39M
- High Point = $17.89M
- Raleigh = $11.02M
- Wilmington = $18.06M
- Winston-Salem = $18.44M
Month First Achieved Financial Independence
- Asheville = 37.42 Years (449 Months)
- Cary = 62.08 Years (745 Months)
- Charlotte = 17.00 Years (204 Months)
- Durham = 43.25 Years (519 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 25.75 Years (309 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 16.83 Years (202 Months)
- Raleigh = 34.17 Years (410 Months)
- Wilmington = 26.00 Years (312 Months)
- Winston-Salem = 16.00 Years (192 Months)
.25 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
Net Worth at 40 Years
- Asheville = $12.38M
- Cary = $5.06M
- Charlotte = $29.87M
- Durham = $8.59M
- Fayetteville = $21.94M
- Greensboro = $14.01M
- Greenville = $31.42M
- High Point = $18.19M
- Raleigh = $17.49M
- Wilmington = $20.06M
- Winston-Salem = $18.94M
Month First Achieved Financial Independence
- Asheville = 37.42 Years (449 Months)
- Cary = 65.58 Years (787 Months)
- Charlotte = 16.50 Years (198 Months)
- Durham = 43.08 Years (517 Months)
- Fayetteville = 10.33 Years (124 Months)
- Greensboro = 23.92 Years (287 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 16.00 Years (192 Months)
- Raleigh = 32.75 Years (393 Months)
- Wilmington = 23.83 Years (286 Months)
- Winston-Salem = 15.83 Years (190 Months)
10% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
Net Worth at 40 Years
- Asheville = $15.51M
- Cary = $6.05M
- Charlotte = $35.12M
- Durham = $10.74M
- Fayetteville = $24.95M
- Greensboro = $17.28M
- Greenville = $35.52M
- High Point = $20.58M
- Raleigh = $22.46M
- Wilmington = $24.68M
- Winston-Salem = $21.37M
Month First Achieved Financial Independence
- Asheville = 33.00 Years (396 Months)
- Cary = 58.00 Years (696 Months)
- Charlotte = 13.00 Years (156 Months)
- Durham = 38.00 Years (456 Months)
- Fayetteville = 9.00 Years (108 Months)
- Greensboro = 18.00 Years (216 Months)
- Greenville = 7.08 Years (85 Months)
- High Point = 13.17 Years (158 Months)
- Raleigh = 26.00 Years (312 Months)
- Wilmington = 18.67 Years (224 Months)
- Winston-Salem = 13.00 Years (156 Months)
Nomad to Short-Term Rentals with 25% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Asheville = $21.11M
- Cary = $7.60M
- Charlotte = $36.27M
- Durham = $14.81M
- Fayetteville = $25.64M
- Greensboro = $18.92M
- Greenville = $36.34M
- High Point = $21.30M
- Raleigh = $25.74M
- Wilmington = $26.90M
- Winston-Salem = $21.98M
Month First Achieved Financial Independence
- Asheville = 26.50 Years (318 Months)
- Cary = 57.17 Years (686 Months)
- Charlotte = 12.92 Years (155 Months)
- Durham = 34.00 Years (408 Months)
- Fayetteville = 9.08 Years (109 Months)
- Greensboro = 16.00 Years (192 Months)
- Greenville = 7.25 Years (87 Months)
- High Point = 13.00 Years (156 Months)
- Raleigh = 23.00 Years (276 Months)
- Wilmington = 17.00 Years (204 Months)
- Winston-Salem = 12.50 Years (150 Months)
Baseline Nomad™ Scenario
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
Net Worth at 40 Years
- Asheville = $11.03M
- Cary = $4.78M
- Charlotte = $29.19M
- Durham = $7.80M
- Fayetteville = $21.81M
- Greensboro = $12.93M
- Greenville = $30.39M
- High Point = $17.89M
- Raleigh = $15.43M
- Wilmington = $18.06M
- Winston-Salem = $18.44M
Month First Achieved Financial Independence
- Asheville = 38.00 Years (456 Months)
- Cary = 67.00 Years (804 Months)
- Charlotte = 17.00 Years (204 Months)
- Durham = 45.58 Years (547 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 25.75 Years (309 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 16.83 Years (202 Months)
- Raleigh = 34.00 Years (408 Months)
- Wilmington = 26.00 Years (312 Months)
- Winston-Salem = 16.00 Years (192 Months)
10% Property Manager While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
Net Worth at 40 Years
- Asheville = $8.86M
- Cary = $4.39M
- Charlotte = $22.51M
- Durham = $6.62M
- Fayetteville = $18.62M
- Greensboro = $10.04M
- Greenville = $26.17M
- High Point = $13.88M
- Raleigh = $12.25M
- Wilmington = $14.17M
- Winston-Salem = $14.42M
Month First Achieved Financial Independence
- Asheville = 45.00 Years (540 Months)
- Cary = 74.00 Years (888 Months)
- Charlotte = 23.58 Years (283 Months)
- Durham = 50.58 Years (607 Months)
- Fayetteville = 13.75 Years (165 Months)
- Greensboro = 32.17 Years (386 Months)
- Greenville = 10.00 Years (120 Months)
- High Point = 23.00 Years (276 Months)
- Raleigh = 40.00 Years (480 Months)
- Wilmington = 33.00 Years (396 Months)
- Winston-Salem = 23.00 Years (276 Months)
3% Property Price Discount While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
Net Worth at 40 Years
- Asheville = $13.24M
- Cary = $5.32M
- Charlotte = $29.96M
- Durham = $9.10M
- Fayetteville = $21.97M
- Greensboro = $14.32M
- Greenville = $31.57M
- High Point = $18.37M
- Raleigh = $18.18M
- Wilmington = $20.59M
- Winston-Salem = $18.98M
Month First Achieved Financial Independence
- Asheville = 36.67 Years (440 Months)
- Cary = 64.42 Years (773 Months)
- Charlotte = 16.00 Years (192 Months)
- Durham = 43.33 Years (520 Months)
- Fayetteville = 10.00 Years (120 Months)
- Greensboro = 23.00 Years (276 Months)
- Greenville = 8.00 Years (96 Months)
- High Point = 16.00 Years (192 Months)
- Raleigh = 32.00 Years (384 Months)
- Wilmington = 23.00 Years (276 Months)
- Winston-Salem = 15.33 Years (184 Months)
Nomad™ and Payoff OO if Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
Net Worth at 40 Years
- Asheville = $10.58M
- Cary = $4.78M
- Charlotte = $29.19M
- Durham = $7.58M
- Fayetteville = $21.81M
- Greensboro = $12.93M
- Greenville = $30.39M
- High Point = $17.89M
- Raleigh = $15.43M
- Wilmington = $18.06M
- Winston-Salem = $18.44M
Month First Achieved Financial Independence
- Asheville = 35.17 Years (422 Months)
- Cary = 0.00 Years (0 Months)
- Charlotte = 17.00 Years (204 Months)
- Durham = 38.08 Years (457 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 25.75 Years (309 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 16.83 Years (202 Months)
- Raleigh = 34.00 Years (408 Months)
- Wilmington = 26.00 Years (312 Months)
- Winston-Salem = 16.00 Years (192 Months)
Buy Non-Owner-Occupant All Cash As Renter
Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
Net Worth at 40 Years
- Asheville = $5.40M
- Cary = $4.36M
- Charlotte = $7.41M
- Durham = $4.99M
- Fayetteville = $11.68M
- Greensboro = $6.35M
- Greenville = $14.55M
- High Point = $7.88M
- Raleigh = $5.80M
- Wilmington = $6.34M
- Winston-Salem = $7.73M
Month First Achieved Financial Independence
- Asheville = 41.75 Years (501 Months)
- Cary = 62.00 Years (744 Months)
- Charlotte = 34.00 Years (408 Months)
- Durham = 44.67 Years (536 Months)
- Fayetteville = 21.58 Years (259 Months)
- Greensboro = 29.17 Years (350 Months)
- Greenville = 20.92 Years (251 Months)
- High Point = 25.92 Years (311 Months)
- Raleigh = 41.00 Years (492 Months)
- Wilmington = 34.67 Years (416 Months)
- Winston-Salem = 26.58 Years (319 Months)
Buy Non-Owner-Occupant All Cash
Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
Net Worth at 40 Years
- Asheville = $7.22M
- Cary = $4.84M
- Charlotte = $13.44M
- Durham = $6.48M
- Fayetteville = $14.44M
- Greensboro = $7.94M
- Greenville = $19.67M
- High Point = $9.55M
- Raleigh = $8.73M
- Wilmington = $9.64M
- Winston-Salem = $9.91M
Month First Achieved Financial Independence
- Asheville = 33.42 Years (401 Months)
- Cary = 55.00 Years (660 Months)
- Charlotte = 26.42 Years (317 Months)
- Durham = 37.83 Years (454 Months)
- Fayetteville = 16.92 Years (203 Months)
- Greensboro = 26.25 Years (315 Months)
- Greenville = 14.67 Years (176 Months)
- High Point = 22.25 Years (267 Months)
- Raleigh = 33.75 Years (405 Months)
- Wilmington = 29.42 Years (353 Months)
- Winston-Salem = 22.50 Years (270 Months)
Nomad™ Start with $0
Do the traditional Nomad™ strategy except you start with $0 saved up.
Net Worth at 40 Years
- Asheville = $9.92M
- Cary = $4.11M
- Charlotte = $26.34M
- Durham = $6.96M
- Fayetteville = $21.29M
- Greensboro = $12.26M
- Greenville = $28.85M
- High Point = $17.03M
- Raleigh = $13.80M
- Wilmington = $16.31M
- Winston-Salem = $17.54M
Month First Achieved Financial Independence
- Asheville = 40.00 Years (480 Months)
- Cary = 70.00 Years (840 Months)
- Charlotte = 19.00 Years (228 Months)
- Durham = 47.58 Years (571 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 26.75 Years (321 Months)
- Greenville = 9.25 Years (111 Months)
- High Point = 17.83 Years (214 Months)
- Raleigh = 36.00 Years (432 Months)
- Wilmington = 28.00 Years (336 Months)
- Winston-Salem = 17.00 Years (204 Months)
5% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
Net Worth at 40 Years
- Asheville = $14.48M
- Cary = $5.75M
- Charlotte = $30.68M
- Durham = $9.90M
- Fayetteville = $22.47M
- Greensboro = $15.35M
- Greenville = $32.06M
- High Point = $18.57M
- Raleigh = $19.52M
- Wilmington = $22.22M
- Winston-Salem = $19.37M
Month First Achieved Financial Independence
- Asheville = 34.00 Years (408 Months)
- Cary = 64.08 Years (769 Months)
- Charlotte = 15.33 Years (184 Months)
- Durham = 42.00 Years (504 Months)
- Fayetteville = 10.00 Years (120 Months)
- Greensboro = 21.58 Years (259 Months)
- Greenville = 8.00 Years (96 Months)
- High Point = 15.00 Years (180 Months)
- Raleigh = 30.00 Years (360 Months)
- Wilmington = 21.00 Years (252 Months)
- Winston-Salem = 15.00 Years (180 Months)
.5 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
Net Worth at 40 Years
- Asheville = $13.84M
- Cary = $5.55M
- Charlotte = $30.78M
- Durham = $9.42M
- Fayetteville = $22.37M
- Greensboro = $14.85M
- Greenville = $31.94M
- High Point = $18.54M
- Raleigh = $19.20M
- Wilmington = $21.45M
- Winston-Salem = $19.26M
Month First Achieved Financial Independence
- Asheville = 35.33 Years (424 Months)
- Cary = 64.50 Years (774 Months)
- Charlotte = 16.00 Years (192 Months)
- Durham = 42.08 Years (505 Months)
- Fayetteville = 10.00 Years (120 Months)
- Greensboro = 22.00 Years (264 Months)
- Greenville = 8.00 Years (96 Months)
- High Point = 15.33 Years (184 Months)
- Raleigh = 30.00 Years (360 Months)
- Wilmington = 22.00 Years (264 Months)
- Winston-Salem = 15.00 Years (180 Months)
3% Commission While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
Net Worth at 40 Years
- Asheville = $11.67M
- Cary = $5.16M
- Charlotte = $30.08M
- Durham = $8.32M
- Fayetteville = $22.02M
- Greensboro = $13.40M
- Greenville = $31.08M
- High Point = $18.31M
- Raleigh = $16.95M
- Wilmington = $18.77M
- Winston-Salem = $19.09M
Month First Achieved Financial Independence
- Asheville = 37.50 Years (450 Months)
- Cary = 63.42 Years (761 Months)
- Charlotte = 16.17 Years (194 Months)
- Durham = 43.25 Years (519 Months)
- Fayetteville = 10.58 Years (127 Months)
- Greensboro = 25.00 Years (300 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 16.00 Years (192 Months)
- Raleigh = 33.75 Years (405 Months)
- Wilmington = 25.33 Years (304 Months)
- Winston-Salem = 16.00 Years (192 Months)
Nomad™ and Sell SOME Rentals to Payoff Others if FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
Net Worth at 40 Years
- Asheville = $9.60M
- Cary = $4.73M
- Charlotte = $24.78M
- Durham = $7.91M
- Fayetteville = $21.81M
- Greensboro = $10.33M
- Greenville = $30.39M
- High Point = $15.89M
- Raleigh = $12.16M
- Wilmington = $12.54M
- Winston-Salem = $15.14M
Month First Achieved Financial Independence
- Asheville = 31.50 Years (378 Months)
- Cary = 62.00 Years (744 Months)
- Charlotte = 16.83 Years (202 Months)
- Durham = 38.25 Years (459 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 21.58 Years (259 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 15.83 Years (190 Months)
- Raleigh = 28.58 Years (343 Months)
- Wilmington = 21.50 Years (258 Months)
- Winston-Salem = 14.67 Years (176 Months)
20% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
Net Worth at 40 Years
- Asheville = $12.35M
- Cary = $4.85M
- Charlotte = $24.82M
- Durham = $8.92M
- Fayetteville = $21.64M
- Greensboro = $13.12M
- Greenville = $31.43M
- High Point = $15.97M
- Raleigh = $15.44M
- Wilmington = $17.67M
- Winston-Salem = $16.40M
Month First Achieved Financial Independence
- Asheville = 35.83 Years (430 Months)
- Cary = 69.00 Years (828 Months)
- Charlotte = 20.00 Years (240 Months)
- Durham = 43.00 Years (516 Months)
- Fayetteville = 9.75 Years (117 Months)
- Greensboro = 25.00 Years (300 Months)
- Greenville = 7.83 Years (94 Months)
- High Point = 18.25 Years (219 Months)
- Raleigh = 33.75 Years (405 Months)
- Wilmington = 26.00 Years (312 Months)
- Winston-Salem = 18.00 Years (216 Months)
.25 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Asheville = $10.16M
- Cary = $4.51M
- Charlotte = $27.27M
- Durham = $7.19M
- Fayetteville = $21.36M
- Greensboro = $11.91M
- Greenville = $29.39M
- High Point = $17.05M
- Raleigh = $14.52M
- Wilmington = $16.27M
- Winston-Salem = $17.42M
Month First Achieved Financial Independence
- Asheville = 39.00 Years (468 Months)
- Cary = 66.75 Years (801 Months)
- Charlotte = 18.17 Years (218 Months)
- Durham = 46.00 Years (552 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 28.00 Years (336 Months)
- Greenville = 8.08 Years (97 Months)
- High Point = 18.00 Years (216 Months)
- Raleigh = 36.00 Years (432 Months)
- Wilmington = 28.67 Years (344 Months)
- Winston-Salem = 18.00 Years (216 Months)
10% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
Net Worth at 40 Years
- Asheville = $7.76M
- Cary = $3.74M
- Charlotte = $21.40M
- Durham = $5.80M
- Fayetteville = $18.58M
- Greensboro = $9.40M
- Greenville = $26.21M
- High Point = $13.60M
- Raleigh = $10.78M
- Wilmington = $12.26M
- Winston-Salem = $13.90M
Month First Achieved Financial Independence
- Asheville = 46.00 Years (552 Months)
- Cary = 78.00 Years (936 Months)
- Charlotte = 24.00 Years (288 Months)
- Durham = 53.00 Years (636 Months)
- Fayetteville = 13.17 Years (158 Months)
- Greensboro = 33.00 Years (396 Months)
- Greenville = 10.00 Years (120 Months)
- High Point = 23.42 Years (281 Months)
- Raleigh = 42.00 Years (504 Months)
- Wilmington = 33.42 Years (401 Months)
- Winston-Salem = 23.08 Years (277 Months)
No Real Estate, Invest in Stocks
Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
Net Worth at 40 Years
- Asheville = $4.07M
- Cary = $4.22M
- Charlotte = $4.04M
- Durham = $4.05M
- Fayetteville = $3.84M
- Greensboro = $3.90M
- Greenville = $3.88M
- High Point = $3.88M
- Raleigh = $4.09M
- Wilmington = $4.01M
- Winston-Salem = $3.88M
Month First Achieved Financial Independence
- Asheville = 54.58 Years (655 Months)
- Cary = 61.33 Years (736 Months)
- Charlotte = 54.75 Years (657 Months)
- Durham = 54.67 Years (656 Months)
- Fayetteville = 45.25 Years (543 Months)
- Greensboro = 44.92 Years (539 Months)
- Greenville = 45.00 Years (540 Months)
- High Point = 45.00 Years (540 Months)
- Raleigh = 57.25 Years (687 Months)
- Wilmington = 51.83 Years (622 Months)
- Winston-Salem = 45.00 Years (540 Months)
Pay off mortgages early when Nomading™ with any excess cash.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
Net Worth at 40 Years
- Asheville = $11.04M
- Cary = $4.69M
- Charlotte = $20.80M
- Durham = $7.81M
- Fayetteville = $21.29M
- Greensboro = $11.74M
- Greenville = $30.52M
- High Point = $16.79M
- Raleigh = $13.49M
- Wilmington = $17.52M
- Winston-Salem = $17.78M
Month First Achieved Financial Independence
- Asheville = 34.92 Years (419 Months)
- Cary = 60.75 Years (729 Months)
- Charlotte = 20.17 Years (242 Months)
- Durham = 39.25 Years (471 Months)
- Fayetteville = 10.17 Years (122 Months)
- Greensboro = 23.17 Years (278 Months)
- Greenville = 8.00 Years (96 Months)
- High Point = 15.92 Years (191 Months)
- Raleigh = 32.08 Years (385 Months)
- Wilmington = 23.00 Years (276 Months)
- Winston-Salem = 15.00 Years (180 Months)
Pay off mortgages in full early when Nomading™.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
Net Worth at 40 Years
- Asheville = $11.50M
- Cary = $4.75M
- Charlotte = $28.51M
- Durham = $8.40M
- Fayetteville = $21.24M
- Greensboro = $12.58M
- Greenville = $30.50M
- High Point = $17.21M
- Raleigh = $15.44M
- Wilmington = $17.68M
- Winston-Salem = $17.86M
Month First Achieved Financial Independence
- Asheville = 34.25 Years (411 Months)
- Cary = 66.08 Years (793 Months)
- Charlotte = 16.00 Years (192 Months)
- Durham = 40.83 Years (490 Months)
- Fayetteville = 10.00 Years (120 Months)
- Greensboro = 21.75 Years (261 Months)
- Greenville = 8.00 Years (96 Months)
- High Point = 15.00 Years (180 Months)
- Raleigh = 29.67 Years (356 Months)
- Wilmington = 22.33 Years (268 Months)
- Winston-Salem = 14.58 Years (175 Months)
25% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Asheville = $10.67M
- Cary = $4.53M
- Charlotte = $21.79M
- Durham = $7.65M
- Fayetteville = $21.93M
- Greensboro = $12.42M
- Greenville = $31.35M
- High Point = $15.60M
- Raleigh = $12.62M
- Wilmington = $15.54M
- Winston-Salem = $16.12M
Month First Achieved Financial Independence
- Asheville = 39.00 Years (468 Months)
- Cary = 72.50 Years (870 Months)
- Charlotte = 22.50 Years (270 Months)
- Durham = 46.00 Years (552 Months)
- Fayetteville = 12.00 Years (144 Months)
- Greensboro = 25.92 Years (311 Months)
- Greenville = 10.33 Years (124 Months)
- High Point = 19.00 Years (228 Months)
- Raleigh = 37.00 Years (444 Months)
- Wilmington = 28.00 Years (336 Months)
- Winston-Salem = 19.00 Years (228 Months)
20% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Asheville = $10.57M
- Cary = $4.34M
- Charlotte = $23.32M
- Durham = $6.97M
- Fayetteville = $22.89M
- Greensboro = $12.75M
- Greenville = $32.43M
- High Point = $16.04M
- Raleigh = $13.40M
- Wilmington = $16.03M
- Winston-Salem = $16.37M
Month First Achieved Financial Independence
- Asheville = 40.00 Years (480 Months)
- Cary = 75.50 Years (906 Months)
- Charlotte = 22.00 Years (264 Months)
- Durham = 49.00 Years (588 Months)
- Fayetteville = 11.00 Years (132 Months)
- Greensboro = 26.00 Years (312 Months)
- Greenville = 9.83 Years (118 Months)
- High Point = 19.33 Years (232 Months)
- Raleigh = 37.00 Years (444 Months)
- Wilmington = 28.00 Years (336 Months)
- Winston-Salem = 19.08 Years (229 Months)
More Model Comparisons for North Carolina
The following are the various scenarios we ran summarized with North Carolina cities highlighted.
- Is it better to put 20% down or 25% down when buying rentals? - First, we buy an owner-occupant property with 5% down then we start buying rental properties. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down or 25% down when buying rentals when you don't buy an owner-occupant property first? - We start buying rental properties immediately... even before we buy an owner-occupant property. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 20% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy.
- When Nomading™ should you consider selling ALL your rentals if it means you'd be able to invest in stocks, bonds or something else and live off these investments using a Safe Withdrawal Rate instead of the cash flow from rentals? - You could acquire a portfolio of rentals utilizing the Nomad™ real estate investing strategy and wait for the cash flow to be great enough for you to be able to achieve financial independence from the cash flow. But, what about the equity in your properties? Would it be better for you to sell off all the rentals and take the net proceeds after all the expenses and invest that in something else. Then, live off these other investments using a Safe Withdrawal Rate?
- Is it better to put 25% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 25% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy. 25% down has a slighter better interest rate than 20% down.
- Is it better to buy 20% down rentals or invest in stocks? - See how buying 20% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to buy 25% down rentals or invest in stocks? - See how buying 25% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or invest in stocks? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy a single owner-occupant with 5% down then buy up to 9 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying just one owner-occupant with 5% down then buying up to 9 rentals all cash as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy up to 10 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying up to 10 rentals all cash as we model it across the US in over 300 cities.
- Is it better to buy rentals with 20% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 20% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to buy rentals with 25% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 25% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to pay off rentals when Nomading™ early with extra cash flow or only pay them off in full? - When you're Nomading™, should you pay off mortgages early? Specifically, is it better to take any excess cash and pay off rentals early with any excess cash you have or wait until you've saved up enough where you pay off the mortgage in full and keep the excess money in the stock market while you're waiting. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals early with extra cash flow or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties early with extra flow? See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals in full early or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties in full early? You keep your money invested in the stock market until you have enough to pay off the lowest balance mortgage. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off your owner-occupant mortgage when Nomading™? - Is it better to pay off your owner-occupant mortgage when Nomading™ if that means you're financially independent? Or, should you just do traditional Nomad™ without paying off your owner-occupant property early? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 20% down payment rentals or keep renting instead? - When you're buying 20% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 25% down payment rentals or keep renting instead? - When you're buying 25% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy a single owner-occupant with 5% down then buy up to 9 rentals all cash or with 20% down payments? - First, buy an owner-occupant property with 5% down and PMI. Then, let's see if it is better to put 20% down to acquire up to 9 more rentals or to save up to buy all properties all cash without any loan. Explore this comparison as we model it across the US in over 300 cities.
- Is it better to buy a single owner-occupant with 5% down then buy up to 9 rentals all cash or with 25% down payments? - First, buy an owner-occupant property with 5% down and PMI. Then, let's see if it is better to put 25% down to acquire up to 9 more rentals or to save up to buy all properties all cash without any loan. Explore this comparison as we model it across the US in over 300 cities.
Specific Strategy Summaries for North Carolina Cities
The following are the various scenarios we ran summarized with North Carolina cities highlighted.
Check out how these reports summarizing how a particular strategy performed across all states:
- 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
- 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
- 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
- Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
- .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
- Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
- 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
- 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
- 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
- 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
- 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
- Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
- .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
- 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
- Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
- Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
- 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
- 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
- Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
- Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
- Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
- Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
- 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
- .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
- 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
- Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
- 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
- .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
- 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
- No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
- Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
- Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
- 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
- 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Detailed North Carolina City-Specific Modeling
Check out the detailed modeling for these North Carolina cities.










