Stocks Instead of Real Estate Comparison

The following are charts comparing Ep 1 Andrea - Baseline to Ep 3 Andrea - Stocks at 8% Instead to Ep 3 Andrea - Stocks at 8% Instead, Stops Working at 65.

Copy Scenarios

Copy these  Scenarios to your own Real Estate Financial Planner™ account to edit any of the assumptions or modify it to better match your personal situation. Or, dig into even more detail and charts (without copying it) by reading the  Blueprint.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 1 Andrea - Baseline with 2  Accounts, 1 Property, and 3 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 3 Andrea - Stocks at 8% Instead with 2  Accounts, 1 Property, and 3 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 3 Andrea - Stocks at 8% Instead, Stops Working at 65 with 2  Accounts, 1 Property, and 4 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint.

Number of Properties

Total Saved

Net Worth

The  Net Worth chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

Account Balances

The  Total Account Balance chart through the end of the  Scenario.

The  Total Account Balance chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

Total Account Balances × Monthly Safe Withdrawal Rate

Total Property Values

Here's the  Total Property Values chart.

Total Equity

Here's the  Total Equity chart.

Total True Net Equity™

Here's the  Total True Net Equity™ chart.

Total Invested in Rentals

Here's the  Total Invested in Rentals chart.

Total Mortgage Balances

Here's the  Total Mortgage Balances chart.

Goals

Here are the  Charts related to the  Minimum Target Monthly Income in Retirement (MTMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Here are the  Charts related to the  Ideal Target Monthly Income in Retirement (ITMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Phases of Financial Independence™

The Phases of Financial Independence chart is shown below.

Paychecks After Tax

Personal Expenses

Cash Flow

The  Total Cash Flow chart of all  Properties.

Debt-To-Income

Here's the  Debt-To-Income chart through the month when  Minimum Target Monthly Income in Retirement (MTMIR) goal was first achieved (plus a few more months).

Total Debt To Net Worth

Here's the  Debt-To-Income chart through the month when  Minimum Target Monthly Income in Retirement (MTMIR) goal was first achieved (plus a few more months).

Total Debt To Account Balance

Here's the  Debt-To-Income chart through the month when  Minimum Target Monthly Income in Retirement (MTMIR) goal was first achieved (plus a few more months).

Reserves