Buy 25% Down Payment Rental Properties Comparison

The following are charts comparing Ep 08 Norm and Norma - Buy 20% Down-Payment Rentals to Ep 09 Norm and Norma - Buy 25% Down-Payment Rentals.

Copy Scenarios

Copy these  Scenarios to your own Real Estate Financial Planner™ account to edit any of the assumptions or modify it to better match your personal situation. Or, dig into even more detail and charts (without copying it) by reading the  Blueprint™.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 08 Norm and Norma - Buy 20% Down-Payment Rentals with 2  Accounts, 1 Property, and 6 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint™.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 09 Norm and Norma - Buy 25% Down-Payment Rentals with 2  Accounts, 1 Property, and 6 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint™.

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Number of Properties

Total Saved

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Net Worth

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Net Worth chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

Account Balances

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Total Account Balance chart through the end of the  Scenario.

The  Total Account Balance chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

Total Mortgage Balances

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Here's the  Total Mortgage Balances chart.

Total Mortgage Payments

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Here's the  Total Mortgage Payments chart.

Minimum Target Monthly Income in Retirement (MTMIR)

Goals

Here are the  Charts related to the  Minimum Target Monthly Income in Retirement (MTMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Here are the  Charts related to the  Ideal Target Monthly Income in Retirement (ITMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Asset Allocation

Phases of Financial Independence™

The Phases of Financial Independence chart is shown below.