The Real Estate Financial Planner Blueprint™
Ep 3 Andrea - Stocks at 8% Instead, Stops Working at 65
Summary At The End of Month 361
Let's summarize what your position looks like at the end of Month 361 (our last
Properties Owned
The chart below shows the total number of Properties that you own up to and including this month, Month 361.
Net Worth
At the end of Month 361, your overall net worth for the entire Scenario up to this point in time can be summarized by the following chart.
As you can see in the net worth summary above, your net worth for Month 361 is $1,616,076.27.
Account Balances
If we sum up the Account balances for all the Accounts each month we can see the total balance for each month up through this month, Month 361. Our total Account balance this month is $1,162,487.97 This is after all the income and expenses for the month.
The following chart shows how the total Account balance of $1,162,487.97 for all your Accounts is distributed over your 2 Accounts in Month 361.
Total Equity
Remember, total equity is the difference between what your Properties are worth and what you currently owe on them.
The following chart shows you the Property values of all your Properties in Month 361.
And, the following shows how much you owe on each Property.
When you consider both the Property value and the mortgage balance on each property, the difference between the two is what we call your total equity. In Month 361, you have an equity with each Property as shown below.
And the following chart sums the equity of each Property to show you the total equity of $453,588.30.
Minimum Gross Income Required
The Real Estate Financial Planner™ software does calculations to determine what it believes you would need to be earning in gross income from all sources between you and your spouse (if you're buying together on the loan) to be able to qualify for the loans on Properties.
The software assumes you have no other debt besides your mortgages. If you have car debt, student loan debt, credit card debt or any other debts at all, it will increase this number. While it is not 100% accurate, a rule of thumb to estimate how much more you'll need to earn if you have additional debts is to double the monthly payment. For example, if your car payment is $300 per month, you'd need to add about $600 more per month in income to still be able to qualify carrying that additional debt.
Of course, this calculation is really an estimate and you should discuss the actual requirement with your lender for your specific situation.
The following chart shows you the estimated minimum gross monthly income required to be able to qualify for the current loans you have in the Scenario. For Month 361, you will need to be earning, at a minimum, $0 per month gross (before taxes) between you and your spouse.
Your income from your rental Properties can count toward this as well.
Achieved Financial Independence
First achieved in Month 428
The following
Financial independence is typically a combination of the Safe Withdrawl Rate for the
We typically think of hitting our Target Monthly Income in Retirement of $2,982.61 in today's inflation-adjusted dollars, let's look at the Total True Cash Flow and Account Balances in inflation-adjusted values.
The following chart shows the total of all Account Balances for the
Asset Allocation
How are assets allocated? Let's first look at this month.
And how have they looked over time up to this month?
Phases of Financial Independence™
With a Minimum Target Monthly Income in Retirement™ of $4,000 and a Ideal Target Monthly Income in Retirement™ of $20,000 at the time of achieving your
Blueprint™ Menu of Sections
- Introduction
- Accounts
- Properties
- Rules
- Significant Events
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- End Income Source
- Paid Off Mortgage
- Achieved Financial Independence Goal
- Final Month Summary
Reports