The Real Estate Financial Planner Blueprint™
B 1 Nomad 5% DP, 30% Saved Monthly

Purchased Typical Family Home 5% DP 1 Property
Bought in Month 7

We have a Rule that has you buying the Typical Family Home 5% DP 1 Property even if your Account balance in the VTSMX with CAGR of 8.97% over 1871-2017 Account has zero dollars. The following is a chart showing the balance of VTSMX with CAGR of 8.97% over 1871-2017 Account from the start of the Scenario to Month 7 after we've adjusted for all the income and expenses for the entire month.

To purchase the Typical Family Home 5% DP 1 Property, we're assuming you're getting a 5% down payment loan. With a $304,466.75 purchase price that means you need to have $15,223.34 for down payment.

The total cost to close must also include the rent ready costs ($0) and closing costs ($3,044.67) minus any seller concessions ($0).

Since this is a Nomad™ Property, you are buying it, moving in and living there for at least a year before renting it.

You are moving into this property, so you are not collecting any rent on this property yet.

Return in Dollars + Reserves

Asset Allocation

How are assets allocated? Let's first look at this month.

Copy Scenario into my Real Estate Financial Planner™ Software Account

Blueprint™ Menu of Sections

• Introduction
• Accounts
• Properties
• Rules
• Significant Events
• Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
• Paid Off Mortgage
• Achieved Financial Independence Goal
• Final Month Summary

Reports

• Risk
• Cash Flow
• Property Income And Expenses
• Insurance