The Real Estate Financial Planner Blueprint™
23 Sell All Rentals if SWR Achieves FI While Nomading™
Significant Event Month 582
Significant Event Description: Sold Property to Retire from Safe Withdrawal Rate
The following is a chart showing the balance of All-In-One Account Earning 7%/year Account from the start of the Scenario to Month 582 after we've adjusted for all the income and expenses including this sale for the entire month.
The following shows the Monthly Rent of this
Here's the Monthly Rent presented in the form of the Cash Flow Power Meter™ over time.
Interested top see how the rent on this property changed over the period you owned it? The following shows the historical Rent Appreciation Rate of this
The following shows the historical Private Mortgage Insurance Monthly Premium paid for this
Private Mortgage Insurance Monthly Premium typically goes away (to zero) after the loan-to-value balanced on this
The following shows the historical Cash Flow of this
The following shows the historical Cash Flow From Depreciation™ of this
Since the sale happens on the first of the month and Monthly Rents have dropped to zero, but you still have a mortgage payment due, your True Cash Flow™ on this
Remember, you pay your mortgage in arrears and that's why you have a final mortgage payment due in the month that you sell the property even though you sell on the first of the month.
The following shows the True Cash Flow™ of this
The following shows the Property Value of this
The following shows the Appreciation Rate of this
The following shows the Appreciation (in dollars) of this
The following shows the historical Cash on Cash Return On Investment of this
The following shows the historical True Cash on Cash Return On Investment of this
The following shows the historical Return On Equity of this
The following shows the historical True Cash Flow™ (Cash Flow + Cash Flow from Depreciation™ + Capital Expenses) of this
The following shows the historical Mortgage Interest Rate of this
The following shows the historical Mortgage Balance of this
The following shows the historical Equity of this
The following shows the historical Cash Out Refinance Equity of this
The following shows the historical Sell With Agent Equity of this
The following shows the historical Depreciation of this
The following shows the historical Cumulative Negative Cash Flow of this
The following shows the historical Cumulative Cash Flow of this
Asset Allocation
How are assets allocated? Let's first look at this month.
And how have they looked over time up to this month?
Phases of Financial Independence™
With a Minimum Target Monthly Income in Retirement™ of $15,000 and a Ideal Target Monthly Income in Retirement™ of $23,000 at the time of achieving your
Blueprint™ Menu of Sections
- Introduction
- Accounts
- Properties
- Rules
- Significant Events
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Paid Off Mortgage
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Paid Off Mortgage
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
- Sold Property to Retire from Safe Withdrawal Rate
- Sold Property to Retire from Safe Withdrawal Rate
- Sold Property to Retire from Safe Withdrawal Rate
- Sold Property to Retire from Safe Withdrawal Rate
- Sold Property to Retire from Safe Withdrawal Rate
- Sold Property to Retire from Safe Withdrawal Rate
- Sold Property to Retire from Safe Withdrawal Rate
- Achieved Financial Independence Goal
- Paid Off Mortgage
- Achieved Ideal Financial Independence Goal
- Achieved 2 X Ideal Financial Independence Goal
- Final Month Summary
Reports