Pay Properties Off Early Comparison

The following are charts comparing Ep 1 Andrea - Baseline to Ep 5 Andrea - Pay Off Properties Early.

Copy Scenarios

Copy these  Scenarios to your own Real Estate Financial Planner™ account to edit any of the assumptions or modify it to better match your personal situation. Or, dig into even more detail and charts (without copying it) by reading the  Blueprint.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 1 Andrea - Baseline with 2  Accounts, 1 Property, and 3 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 5 Andrea - Pay Off Properties Early with 2  Accounts, 1 Property, and 4 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint.

Number of Properties

Total Saved

The inflation adjusted version of the  Total Saved chart.

Net Worth

The  Net Worth chart but adjusted for inflation.

The  Net Worth chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

The same  Net Worth chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved but this one is adjusted for inflation.

Account Balances

The  Total Account Balance chart through the end of the  Scenario.

The inflation adjusted  Total Account Balance chart.

The  Total Account Balance chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

The inflation adjusted version.

Total Mortgage Balances

Here's the  Total Mortgage Balances chart.

Total Mortgage Payments

Here's the  Total Mortgage Payments chart.

Goals

Here are the  Charts related to the  Minimum Target Monthly Income in Retirement (MTMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Here are the  Charts related to the  Ideal Target Monthly Income in Retirement (ITMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Phases of Financial Independence™

The Phases of Financial Independence chart is shown below.