Texas Real Estate Models
Check out how Texas does for these scenarios.
5% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
Net Worth at 40 Years
- Abilene = $10.47M
- Amarillo = $5.59M
- Arlington = $4.15M
- Austin = $3.27M
- Beaumont = $13.03M
- Brownsville = $7.87M
- Carrollton = $6.55M
- College Station = $17.08M
- Corpus Christi = $8.61M
- Dallas = $34.84M
- Denton = $3.46M
- El Paso = $7.08M
- Fort Worth = $26.25M
- Frisco = $2.49M
- Garland = $4.55M
- Grand Prairie = $5.32M
- Houston = $28.49M
- Irving = $5.35M
- Killeen = $4.92M
- Laredo = $5.96M
- Lewisville = $4.57M
- Lubbock = $8.45M
- McAllen = $9.38M
- McKinney = $4.01M
- Mesquite = $6.31M
- Midland = $6.07M
- Odessa = $12.29M
- Pearland = $4.03M
- Plano = $5.13M
- Richardson = $4.67M
- Round Rock = $2.05M
- San Angelo = $12.91M
- San Antonio = $4.00M
- Sugar Land = $3.20M
- The Woodlands = $2.78M
- Tyler = $17.67M
- Waco = $6.70M
- Wichita Falls = $9.29M
Month First Achieved Financial Independence
- Abilene = 25.42 Years (305 Months)
- Amarillo = 42.25 Years (507 Months)
- Arlington = 61.08 Years (733 Months)
- Austin = 88.25 Years (1059 Months)
- Beaumont = 15.33 Years (184 Months)
- Brownsville = 32.92 Years (395 Months)
- Carrollton = 53.25 Years (639 Months)
- College Station = 24.25 Years (291 Months)
- Corpus Christi = 30.25 Years (363 Months)
- Dallas = 10.58 Years (127 Months)
- Denton = 71.92 Years (863 Months)
- El Paso = 35.75 Years (429 Months)
- Fort Worth = 13.58 Years (163 Months)
- Frisco = 81.50 Years (978 Months)
- Garland = 55.25 Years (663 Months)
- Grand Prairie = 53.25 Years (639 Months)
- Houston = 9.75 Years (117 Months)
- Irving = 53.42 Years (641 Months)
- Killeen = 43.25 Years (519 Months)
- Laredo = 40.25 Years (483 Months)
- Lewisville = 65.25 Years (783 Months)
- Lubbock = 32.75 Years (393 Months)
- McAllen = 30.25 Years (363 Months)
- McKinney = 74.17 Years (890 Months)
- Mesquite = 41.75 Years (501 Months)
- Midland = 47.25 Years (567 Months)
- Odessa = 22.25 Years (267 Months)
- Pearland = 65.25 Years (783 Months)
- Plano = 65.25 Years (783 Months)
- Richardson = 62.67 Years (752 Months)
- Round Rock = 81.67 Years (980 Months)
- San Angelo = 19.25 Years (231 Months)
- San Antonio = 58.25 Years (699 Months)
- Sugar Land = 79.25 Years (951 Months)
- The Woodlands = 93.75 Years (1125 Months)
- Tyler = 14.67 Years (176 Months)
- Waco = 34.42 Years (413 Months)
- Wichita Falls = 27.25 Years (327 Months)
5% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
Net Worth at 40 Years
- Abilene = $13.85M
- Amarillo = $7.37M
- Arlington = $5.40M
- Austin = $4.38M
- Beaumont = $15.57M
- Brownsville = $10.21M
- Carrollton = $9.53M
- College Station = $22.72M
- Corpus Christi = $12.97M
- Dallas = $40.92M
- Denton = $4.41M
- El Paso = $9.27M
- Fort Worth = $30.31M
- Frisco = $2.76M
- Garland = $5.89M
- Grand Prairie = $7.06M
- Houston = $32.65M
- Irving = $7.24M
- Killeen = $5.95M
- Laredo = $7.72M
- Lewisville = $6.10M
- Lubbock = $11.20M
- McAllen = $12.86M
- McKinney = $5.40M
- Mesquite = $8.10M
- Midland = $8.79M
- Odessa = $16.26M
- Pearland = $5.28M
- Plano = $7.10M
- Richardson = $6.13M
- Round Rock = $2.36M
- San Angelo = $15.88M
- San Antonio = $4.95M
- Sugar Land = $4.13M
- The Woodlands = $3.63M
- Tyler = $22.22M
- Waco = $9.32M
- Wichita Falls = $11.57M
Month First Achieved Financial Independence
- Abilene = 17.42 Years (209 Months)
- Amarillo = 36.25 Years (435 Months)
- Arlington = 52.92 Years (635 Months)
- Austin = 72.75 Years (873 Months)
- Beaumont = 12.08 Years (145 Months)
- Brownsville = 24.42 Years (293 Months)
- Carrollton = 44.75 Years (537 Months)
- College Station = 16.25 Years (195 Months)
- Corpus Christi = 21.58 Years (259 Months)
- Dallas = 9.25 Years (111 Months)
- Denton = 62.08 Years (745 Months)
- El Paso = 29.58 Years (355 Months)
- Fort Worth = 11.25 Years (135 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.25 Years (579 Months)
- Grand Prairie = 46.25 Years (555 Months)
- Houston = 8.25 Years (99 Months)
- Irving = 46.25 Years (555 Months)
- Killeen = 38.25 Years (459 Months)
- Laredo = 33.17 Years (398 Months)
- Lewisville = 56.08 Years (673 Months)
- Lubbock = 24.25 Years (291 Months)
- McAllen = 20.25 Years (243 Months)
- McKinney = 63.42 Years (761 Months)
- Mesquite = 35.58 Years (427 Months)
- Midland = 39.92 Years (479 Months)
- Odessa = 15.00 Years (180 Months)
- Pearland = 56.25 Years (675 Months)
- Plano = 56.25 Years (675 Months)
- Richardson = 55.33 Years (664 Months)
- Round Rock = 77.33 Years (928 Months)
- San Angelo = 14.25 Years (171 Months)
- San Antonio = 52.25 Years (627 Months)
- Sugar Land = 67.25 Years (807 Months)
- The Woodlands = 78.83 Years (946 Months)
- Tyler = 11.17 Years (134 Months)
- Waco = 27.67 Years (332 Months)
- Wichita Falls = 20.25 Years (243 Months)
10% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
Net Worth at 40 Years
- Abilene = $9.45M
- Amarillo = $5.00M
- Arlington = $3.82M
- Austin = $3.02M
- Beaumont = $13.46M
- Brownsville = $6.99M
- Carrollton = $5.66M
- College Station = $15.40M
- Corpus Christi = $6.87M
- Dallas = $35.65M
- Denton = $3.17M
- El Paso = $6.10M
- Fort Worth = $27.41M
- Frisco = $2.42M
- Garland = $4.22M
- Grand Prairie = $4.72M
- Houston = $29.15M
- Irving = $4.83M
- Killeen = $4.52M
- Laredo = $5.33M
- Lewisville = $4.07M
- Lubbock = $6.80M
- McAllen = $7.70M
- McKinney = $3.54M
- Mesquite = $5.56M
- Midland = $5.30M
- Odessa = $11.02M
- Pearland = $3.70M
- Plano = $4.50M
- Richardson = $4.20M
- Round Rock = $1.99M
- San Angelo = $12.20M
- San Antonio = $3.75M
- Sugar Land = $3.08M
- The Woodlands = $2.60M
- Tyler = $15.59M
- Waco = $5.96M
- Wichita Falls = $8.79M
Month First Achieved Financial Independence
- Abilene = 28.25 Years (339 Months)
- Amarillo = 43.33 Years (520 Months)
- Arlington = 61.25 Years (735 Months)
- Austin = 83.33 Years (1000 Months)
- Beaumont = 15.58 Years (187 Months)
- Brownsville = 33.25 Years (399 Months)
- Carrollton = 55.25 Years (663 Months)
- College Station = 26.67 Years (320 Months)
- Corpus Christi = 32.25 Years (387 Months)
- Dallas = 10.67 Years (128 Months)
- Denton = 68.75 Years (825 Months)
- El Paso = 37.17 Years (446 Months)
- Fort Worth = 14.25 Years (171 Months)
- Frisco = 79.67 Years (956 Months)
- Garland = 52.58 Years (631 Months)
- Grand Prairie = 54.92 Years (659 Months)
- Houston = 9.83 Years (118 Months)
- Irving = 53.33 Years (640 Months)
- Killeen = 44.75 Years (537 Months)
- Laredo = 40.25 Years (483 Months)
- Lewisville = 64.08 Years (769 Months)
- Lubbock = 34.00 Years (408 Months)
- McAllen = 32.25 Years (387 Months)
- McKinney = 72.25 Years (867 Months)
- Mesquite = 43.17 Years (518 Months)
- Midland = 48.25 Years (579 Months)
- Odessa = 25.25 Years (303 Months)
- Pearland = 64.00 Years (768 Months)
- Plano = 65.25 Years (783 Months)
- Richardson = 63.33 Years (760 Months)
- Round Rock = 79.92 Years (959 Months)
- San Angelo = 21.25 Years (255 Months)
- San Antonio = 56.25 Years (675 Months)
- Sugar Land = 74.83 Years (898 Months)
- The Woodlands = 87.92 Years (1055 Months)
- Tyler = 18.42 Years (221 Months)
- Waco = 35.33 Years (424 Months)
- Wichita Falls = 28.50 Years (342 Months)
.5 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Abilene = $9.45M
- Amarillo = $5.00M
- Arlington = $3.82M
- Austin = $3.02M
- Beaumont = $13.46M
- Brownsville = $6.99M
- Carrollton = $5.66M
- College Station = $15.40M
- Corpus Christi = $6.87M
- Dallas = $35.65M
- Denton = $3.17M
- El Paso = $6.10M
- Fort Worth = $27.41M
- Frisco = $2.42M
- Garland = $4.22M
- Grand Prairie = $4.72M
- Houston = $29.15M
- Irving = $4.83M
- Killeen = $4.52M
- Laredo = $5.33M
- Lewisville = $4.07M
- Lubbock = $6.80M
- McAllen = $7.70M
- McKinney = $3.54M
- Mesquite = $5.56M
- Midland = $5.30M
- Odessa = $11.02M
- Pearland = $3.70M
- Plano = $4.50M
- Richardson = $4.20M
- Round Rock = $1.99M
- San Angelo = $12.20M
- San Antonio = $3.75M
- Sugar Land = $3.08M
- The Woodlands = $2.60M
- Tyler = $15.59M
- Waco = $5.96M
- Wichita Falls = $8.79M
Month First Achieved Financial Independence
- Abilene = 28.25 Years (339 Months)
- Amarillo = 43.33 Years (520 Months)
- Arlington = 61.25 Years (735 Months)
- Austin = 83.33 Years (1000 Months)
- Beaumont = 15.58 Years (187 Months)
- Brownsville = 33.25 Years (399 Months)
- Carrollton = 55.25 Years (663 Months)
- College Station = 26.67 Years (320 Months)
- Corpus Christi = 32.25 Years (387 Months)
- Dallas = 10.67 Years (128 Months)
- Denton = 68.75 Years (825 Months)
- El Paso = 37.17 Years (446 Months)
- Fort Worth = 14.25 Years (171 Months)
- Frisco = 79.67 Years (956 Months)
- Garland = 52.58 Years (631 Months)
- Grand Prairie = 54.92 Years (659 Months)
- Houston = 9.83 Years (118 Months)
- Irving = 53.33 Years (640 Months)
- Killeen = 44.75 Years (537 Months)
- Laredo = 40.25 Years (483 Months)
- Lewisville = 64.08 Years (769 Months)
- Lubbock = 34.00 Years (408 Months)
- McAllen = 32.25 Years (387 Months)
- McKinney = 72.25 Years (867 Months)
- Mesquite = 43.17 Years (518 Months)
- Midland = 48.25 Years (579 Months)
- Odessa = 25.25 Years (303 Months)
- Pearland = 64.00 Years (768 Months)
- Plano = 65.25 Years (783 Months)
- Richardson = 63.33 Years (760 Months)
- Round Rock = 79.92 Years (959 Months)
- San Angelo = 21.25 Years (255 Months)
- San Antonio = 56.25 Years (675 Months)
- Sugar Land = 74.83 Years (898 Months)
- The Woodlands = 87.92 Years (1055 Months)
- Tyler = 18.42 Years (221 Months)
- Waco = 35.33 Years (424 Months)
- Wichita Falls = 28.50 Years (342 Months)
Nomad to Short-Term Rentals with 75% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $29.25M
- Amarillo = $18.99M
- Arlington = $22.58M
- Austin = $24.58M
- Beaumont = $33.42M
- Brownsville = $22.61M
- Carrollton = $34.49M
- College Station = $51.87M
- Corpus Christi = $33.03M
- Dallas = $92.03M
- Denton = $20.30M
- El Paso = $24.74M
- Fort Worth = $71.65M
- Frisco = $12.49M
- Garland = $22.77M
- Grand Prairie = $26.82M
- Houston = $76.11M
- Irving = $28.22M
- Killeen = $20.50M
- Laredo = $22.02M
- Lewisville = $27.15M
- Lubbock = $28.30M
- McAllen = $31.10M
- McKinney = $28.21M
- Mesquite = $29.88M
- Midland = $25.94M
- Odessa = $33.61M
- Pearland = $23.86M
- Plano = $32.29M
- Richardson = $28.53M
- Round Rock = $7.49M
- San Angelo = $32.92M
- San Antonio = $20.69M
- Sugar Land = $20.51M
- The Woodlands = $19.77M
- Tyler = $45.50M
- Waco = $30.46M
- Wichita Falls = $23.93M
Month First Achieved Financial Independence
- Abilene = 8.25 Years (99 Months)
- Amarillo = 12.25 Years (147 Months)
- Arlington = 18.25 Years (219 Months)
- Austin = 30.17 Years (362 Months)
- Beaumont = 6.25 Years (75 Months)
- Brownsville = 9.17 Years (110 Months)
- Carrollton = 14.25 Years (171 Months)
- College Station = 8.75 Years (105 Months)
- Corpus Christi = 7.42 Years (89 Months)
- Dallas = 7.00 Years (84 Months)
- Denton = 24.33 Years (292 Months)
- El Paso = 9.33 Years (112 Months)
- Fort Worth = 7.25 Years (87 Months)
- Frisco = 50.00 Years (600 Months)
- Garland = 16.25 Years (195 Months)
- Grand Prairie = 14.25 Years (171 Months)
- Houston = 6.08 Years (73 Months)
- Irving = 14.00 Years (168 Months)
- Killeen = 12.25 Years (147 Months)
- Laredo = 10.33 Years (124 Months)
- Lewisville = 18.25 Years (219 Months)
- Lubbock = 8.33 Years (100 Months)
- McAllen = 7.83 Years (94 Months)
- McKinney = 22.25 Years (267 Months)
- Mesquite = 10.25 Years (123 Months)
- Midland = 13.25 Years (159 Months)
- Odessa = 7.33 Years (88 Months)
- Pearland = 19.25 Years (231 Months)
- Plano = 18.25 Years (219 Months)
- Richardson = 18.25 Years (219 Months)
- Round Rock = 59.42 Years (713 Months)
- San Angelo = 7.25 Years (87 Months)
- San Antonio = 18.25 Years (219 Months)
- Sugar Land = 28.08 Years (337 Months)
- The Woodlands = 34.25 Years (411 Months)
- Tyler = 6.42 Years (77 Months)
- Waco = 8.42 Years (101 Months)
- Wichita Falls = 8.25 Years (99 Months)
10% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
Net Worth at 40 Years
- Abilene = $14.06M
- Amarillo = $8.24M
- Arlington = $6.26M
- Austin = $5.12M
- Beaumont = $14.95M
- Brownsville = $10.84M
- Carrollton = $12.76M
- College Station = $22.70M
- Corpus Christi = $14.88M
- Dallas = $40.41M
- Denton = $5.03M
- El Paso = $10.78M
- Fort Worth = $29.87M
- Frisco = $3.22M
- Garland = $7.03M
- Grand Prairie = $9.00M
- Houston = $32.86M
- Irving = $9.17M
- Killeen = $7.08M
- Laredo = $8.87M
- Lewisville = $7.60M
- Lubbock = $12.99M
- McAllen = $14.41M
- McKinney = $6.58M
- Mesquite = $10.23M
- Midland = $10.14M
- Odessa = $16.06M
- Pearland = $6.14M
- Plano = $9.15M
- Richardson = $7.74M
- Round Rock = $2.48M
- San Angelo = $15.49M
- San Antonio = $5.69M
- Sugar Land = $4.75M
- The Woodlands = $4.09M
- Tyler = $20.87M
- Waco = $12.09M
- Wichita Falls = $11.54M
Month First Achieved Financial Independence
- Abilene = 17.25 Years (207 Months)
- Amarillo = 33.08 Years (397 Months)
- Arlington = 53.67 Years (644 Months)
- Austin = 74.25 Years (891 Months)
- Beaumont = 11.42 Years (137 Months)
- Brownsville = 23.25 Years (279 Months)
- Carrollton = 40.25 Years (483 Months)
- College Station = 16.25 Years (195 Months)
- Corpus Christi = 18.25 Years (219 Months)
- Dallas = 8.75 Years (105 Months)
- Denton = 63.42 Years (761 Months)
- El Paso = 26.25 Years (315 Months)
- Fort Worth = 11.00 Years (132 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 45.83 Years (550 Months)
- Grand Prairie = 43.92 Years (527 Months)
- Houston = 7.67 Years (92 Months)
- Irving = 42.25 Years (507 Months)
- Killeen = 37.25 Years (447 Months)
- Laredo = 32.08 Years (385 Months)
- Lewisville = 53.33 Years (640 Months)
- Lubbock = 20.50 Years (246 Months)
- McAllen = 17.25 Years (207 Months)
- McKinney = 62.25 Years (747 Months)
- Mesquite = 32.58 Years (391 Months)
- Midland = 37.25 Years (447 Months)
- Odessa = 14.25 Years (171 Months)
- Pearland = 56.25 Years (675 Months)
- Plano = 52.75 Years (633 Months)
- Richardson = 51.75 Years (621 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 13.42 Years (161 Months)
- San Antonio = 50.42 Years (605 Months)
- Sugar Land = 68.42 Years (821 Months)
- The Woodlands = 80.58 Years (967 Months)
- Tyler = 10.25 Years (123 Months)
- Waco = 23.75 Years (285 Months)
- Wichita Falls = 20.00 Years (240 Months)
Nomad to Short-Term Rentals with 50% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $21.66M
- Amarillo = $14.50M
- Arlington = $15.53M
- Austin = $13.21M
- Beaumont = $25.62M
- Brownsville = $16.75M
- Carrollton = $25.42M
- College Station = $38.39M
- Corpus Christi = $24.61M
- Dallas = $71.39M
- Denton = $12.63M
- El Paso = $18.24M
- Fort Worth = $54.62M
- Frisco = $6.67M
- Garland = $16.44M
- Grand Prairie = $19.66M
- Houston = $59.07M
- Irving = $20.62M
- Killeen = $15.25M
- Laredo = $16.33M
- Lewisville = $19.11M
- Lubbock = $20.94M
- McAllen = $22.98M
- McKinney = $18.70M
- Mesquite = $22.03M
- Midland = $19.81M
- Odessa = $25.28M
- Pearland = $16.52M
- Plano = $23.05M
- Richardson = $19.59M
- Round Rock = $4.59M
- San Angelo = $24.87M
- San Antonio = $13.78M
- Sugar Land = $11.76M
- The Woodlands = $10.04M
- Tyler = $34.56M
- Waco = $22.03M
- Wichita Falls = $17.97M
Month First Achieved Financial Independence
- Abilene = 10.25 Years (123 Months)
- Amarillo = 18.25 Years (219 Months)
- Arlington = 29.25 Years (351 Months)
- Austin = 44.25 Years (531 Months)
- Beaumont = 8.08 Years (97 Months)
- Brownsville = 12.25 Years (147 Months)
- Carrollton = 21.25 Years (255 Months)
- College Station = 10.25 Years (123 Months)
- Corpus Christi = 10.25 Years (123 Months)
- Dallas = 7.25 Years (87 Months)
- Denton = 38.25 Years (459 Months)
- El Paso = 13.08 Years (157 Months)
- Fort Worth = 8.25 Years (99 Months)
- Frisco = 68.25 Years (819 Months)
- Garland = 25.25 Years (303 Months)
- Grand Prairie = 21.67 Years (260 Months)
- Houston = 6.25 Years (75 Months)
- Irving = 21.25 Years (255 Months)
- Killeen = 18.25 Years (219 Months)
- Laredo = 15.25 Years (183 Months)
- Lewisville = 29.25 Years (351 Months)
- Lubbock = 11.25 Years (135 Months)
- McAllen = 10.25 Years (123 Months)
- McKinney = 35.25 Years (423 Months)
- Mesquite = 14.25 Years (171 Months)
- Midland = 19.17 Years (230 Months)
- Odessa = 9.25 Years (111 Months)
- Pearland = 31.25 Years (375 Months)
- Plano = 28.83 Years (346 Months)
- Richardson = 29.50 Years (354 Months)
- Round Rock = 78.58 Years (943 Months)
- San Angelo = 9.25 Years (111 Months)
- San Antonio = 29.67 Years (356 Months)
- Sugar Land = 41.50 Years (498 Months)
- The Woodlands = 49.25 Years (591 Months)
- Tyler = 7.42 Years (89 Months)
- Waco = 11.25 Years (135 Months)
- Wichita Falls = 11.08 Years (133 Months)
5% Property Price Premium While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
Net Worth at 40 Years
- Abilene = $10.74M
- Amarillo = $5.68M
- Arlington = $4.14M
- Austin = $3.26M
- Beaumont = $13.83M
- Brownsville = $8.14M
- Carrollton = $6.61M
- College Station = $18.01M
- Corpus Christi = $8.41M
- Dallas = $35.45M
- Denton = $3.51M
- El Paso = $6.83M
- Fort Worth = $28.38M
- Frisco = $2.54M
- Garland = $4.57M
- Grand Prairie = $5.33M
- Houston = $28.65M
- Irving = $5.39M
- Killeen = $4.97M
- Laredo = $5.91M
- Lewisville = $4.51M
- Lubbock = $8.31M
- McAllen = $9.35M
- McKinney = $4.08M
- Mesquite = $6.25M
- Midland = $5.93M
- Odessa = $12.49M
- Pearland = $4.14M
- Plano = $5.14M
- Richardson = $4.71M
- Round Rock = $2.09M
- San Angelo = $13.45M
- San Antonio = $4.08M
- Sugar Land = $3.25M
- The Woodlands = $2.91M
- Tyler = $18.11M
- Waco = $6.63M
- Wichita Falls = $9.61M
Month First Achieved Financial Independence
- Abilene = 24.92 Years (299 Months)
- Amarillo = 41.67 Years (500 Months)
- Arlington = 59.50 Years (714 Months)
- Austin = 83.83 Years (1006 Months)
- Beaumont = 14.50 Years (174 Months)
- Brownsville = 32.08 Years (385 Months)
- Carrollton = 51.25 Years (615 Months)
- College Station = 23.00 Years (276 Months)
- Corpus Christi = 30.67 Years (368 Months)
- Dallas = 10.25 Years (123 Months)
- Denton = 66.92 Years (803 Months)
- El Paso = 34.25 Years (411 Months)
- Fort Worth = 13.25 Years (159 Months)
- Frisco = 79.50 Years (954 Months)
- Garland = 52.83 Years (634 Months)
- Grand Prairie = 52.58 Years (631 Months)
- Houston = 9.25 Years (111 Months)
- Irving = 52.00 Years (624 Months)
- Killeen = 42.25 Years (507 Months)
- Laredo = 38.75 Years (465 Months)
- Lewisville = 63.25 Years (759 Months)
- Lubbock = 32.17 Years (386 Months)
- McAllen = 28.25 Years (339 Months)
- McKinney = 70.83 Years (850 Months)
- Mesquite = 41.83 Years (502 Months)
- Midland = 47.25 Years (567 Months)
- Odessa = 21.58 Years (259 Months)
- Pearland = 62.58 Years (751 Months)
- Plano = 63.08 Years (757 Months)
- Richardson = 61.08 Years (733 Months)
- Round Rock = 79.83 Years (958 Months)
- San Angelo = 18.25 Years (219 Months)
- San Antonio = 55.00 Years (660 Months)
- Sugar Land = 73.25 Years (879 Months)
- The Woodlands = 87.25 Years (1047 Months)
- Tyler = 15.17 Years (182 Months)
- Waco = 33.25 Years (399 Months)
- Wichita Falls = 26.25 Years (315 Months)
10% Less Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Abilene = $9.84M
- Amarillo = $4.27M
- Arlington = $2.12M
- Austin = $355.17K
- Beaumont = $13.24M
- Brownsville = $7.21M
- Carrollton = $2.69M
- College Station = $13.65M
- Corpus Christi = $7.68M
- Dallas = $26.70M
- Denton = $1.42M
- El Paso = $5.72M
- Fort Worth = $22.14M
- Frisco = -$183.97K
- Garland = $2.70M
- Grand Prairie = $2.94M
- Houston = $23.75M
- Irving = $2.93M
- Killeen = $3.57M
- Laredo = $4.66M
- Lewisville = $1.67M
- Lubbock = $7.12M
- McAllen = $8.43M
- McKinney = $769.17K
- Mesquite = $4.37M
- Midland = $3.99M
- Odessa = $11.61M
- Pearland = $1.76M
- Plano = $938.31K
- Richardson = $1.78M
- Round Rock = $341.31K
- San Angelo = $12.90M
- San Antonio = $2.31M
- Sugar Land = $1.18M
- The Woodlands = $574.82K
- Tyler = $17.35M
- Waco = $5.61M
- Wichita Falls = $8.84M
Month First Achieved Financial Independence
- Abilene = 26.25 Years (315 Months)
- Amarillo = 46.42 Years (557 Months)
- Arlington = 72.25 Years (867 Months)
- Austin = 0.00 Years (0 Months)
- Beaumont = 15.25 Years (183 Months)
- Brownsville = 33.25 Years (399 Months)
- Carrollton = 66.00 Years (792 Months)
- College Station = 25.33 Years (304 Months)
- Corpus Christi = 31.42 Years (377 Months)
- Dallas = 13.33 Years (160 Months)
- Denton = 92.42 Years (1109 Months)
- El Paso = 38.25 Years (459 Months)
- Fort Worth = 16.08 Years (193 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 61.25 Years (735 Months)
- Grand Prairie = 62.08 Years (745 Months)
- Houston = 10.25 Years (123 Months)
- Irving = 61.33 Years (736 Months)
- Killeen = 48.50 Years (582 Months)
- Laredo = 43.58 Years (523 Months)
- Lewisville = 84.25 Years (1011 Months)
- Lubbock = 34.25 Years (411 Months)
- McAllen = 31.25 Years (375 Months)
- McKinney = 93.58 Years (1123 Months)
- Mesquite = 44.58 Years (535 Months)
- Midland = 51.42 Years (617 Months)
- Odessa = 22.25 Years (267 Months)
- Pearland = 81.75 Years (981 Months)
- Plano = 96.58 Years (1159 Months)
- Richardson = 79.83 Years (958 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.75 Years (225 Months)
- San Antonio = 65.25 Years (783 Months)
- Sugar Land = 82.33 Years (988 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 15.25 Years (183 Months)
- Waco = 37.50 Years (450 Months)
- Wichita Falls = 27.25 Years (327 Months)
Nomad to Short-Term Rentals with 25% Higher Rents
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
Net Worth at 40 Years
- Abilene = $15.40M
- Amarillo = $10.11M
- Arlington = $7.98M
- Austin = $6.30M
- Beaumont = $17.86M
- Brownsville = $12.24M
- Carrollton = $15.79M
- College Station = $26.59M
- Corpus Christi = $16.95M
- Dallas = $51.77M
- Denton = $6.18M
- El Paso = $13.13M
- Fort Worth = $38.27M
- Frisco = $3.90M
- Garland = $9.17M
- Grand Prairie = $11.55M
- Houston = $42.93M
- Irving = $11.81M
- Killeen = $8.93M
- Laredo = $11.28M
- Lewisville = $9.81M
- Lubbock = $14.98M
- McAllen = $16.21M
- McKinney = $8.04M
- Mesquite = $13.85M
- Midland = $12.80M
- Odessa = $17.81M
- Pearland = $7.99M
- Plano = $12.01M
- Richardson = $9.56M
- Round Rock = $2.90M
- San Angelo = $17.61M
- San Antonio = $6.94M
- Sugar Land = $5.69M
- The Woodlands = $5.17M
- Tyler = $24.52M
- Waco = $15.56M
- Wichita Falls = $13.16M
Month First Achieved Financial Independence
- Abilene = 15.58 Years (187 Months)
- Amarillo = 29.25 Years (351 Months)
- Arlington = 46.67 Years (560 Months)
- Austin = 66.67 Years (800 Months)
- Beaumont = 10.25 Years (123 Months)
- Brownsville = 19.42 Years (233 Months)
- Carrollton = 34.42 Years (413 Months)
- College Station = 14.25 Years (171 Months)
- Corpus Christi = 15.33 Years (184 Months)
- Dallas = 8.83 Years (106 Months)
- Denton = 56.25 Years (675 Months)
- El Paso = 21.25 Years (255 Months)
- Fort Worth = 10.25 Years (123 Months)
- Frisco = 97.75 Years (1173 Months)
- Garland = 41.00 Years (492 Months)
- Grand Prairie = 36.50 Years (438 Months)
- Houston = 7.92 Years (95 Months)
- Irving = 36.25 Years (435 Months)
- Killeen = 33.25 Years (399 Months)
- Laredo = 25.92 Years (311 Months)
- Lewisville = 46.25 Years (555 Months)
- Lubbock = 18.25 Years (219 Months)
- McAllen = 16.25 Years (195 Months)
- McKinney = 54.50 Years (654 Months)
- Mesquite = 26.25 Years (315 Months)
- Midland = 33.00 Years (396 Months)
- Odessa = 13.33 Years (160 Months)
- Pearland = 48.83 Years (586 Months)
- Plano = 44.92 Years (539 Months)
- Richardson = 46.92 Years (563 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 13.17 Years (158 Months)
- San Antonio = 47.33 Years (568 Months)
- Sugar Land = 62.42 Years (749 Months)
- The Woodlands = 72.33 Years (868 Months)
- Tyler = 10.25 Years (123 Months)
- Waco = 18.25 Years (219 Months)
- Wichita Falls = 17.25 Years (207 Months)
.25 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
Net Worth at 40 Years
- Abilene = $12.67M
- Amarillo = $6.84M
- Arlington = $4.91M
- Austin = $3.97M
- Beaumont = $14.49M
- Brownsville = $9.56M
- Carrollton = $8.57M
- College Station = $21.12M
- Corpus Christi = $11.60M
- Dallas = $39.11M
- Denton = $4.06M
- El Paso = $8.81M
- Fort Worth = $29.04M
- Frisco = $2.81M
- Garland = $5.41M
- Grand Prairie = $6.48M
- Houston = $32.08M
- Irving = $6.56M
- Killeen = $5.89M
- Laredo = $7.14M
- Lewisville = $5.61M
- Lubbock = $10.39M
- McAllen = $11.92M
- McKinney = $4.90M
- Mesquite = $7.52M
- Midland = $7.86M
- Odessa = $15.11M
- Pearland = $4.82M
- Plano = $6.55M
- Richardson = $5.75M
- Round Rock = $2.25M
- San Angelo = $14.67M
- San Antonio = $4.60M
- Sugar Land = $3.80M
- The Woodlands = $3.28M
- Tyler = $20.38M
- Waco = $8.59M
- Wichita Falls = $10.75M
Month First Achieved Financial Independence
- Abilene = 20.25 Years (243 Months)
- Amarillo = 37.50 Years (450 Months)
- Arlington = 56.83 Years (682 Months)
- Austin = 78.33 Years (940 Months)
- Beaumont = 13.25 Years (159 Months)
- Brownsville = 27.25 Years (327 Months)
- Carrollton = 46.83 Years (562 Months)
- College Station = 19.25 Years (231 Months)
- Corpus Christi = 24.50 Years (294 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 65.67 Years (788 Months)
- El Paso = 32.17 Years (386 Months)
- Fort Worth = 12.25 Years (147 Months)
- Frisco = 78.50 Years (942 Months)
- Garland = 50.25 Years (603 Months)
- Grand Prairie = 48.25 Years (579 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 48.50 Years (582 Months)
- Killeen = 39.75 Years (477 Months)
- Laredo = 35.67 Years (428 Months)
- Lewisville = 59.25 Years (711 Months)
- Lubbock = 27.25 Years (327 Months)
- McAllen = 23.25 Years (279 Months)
- McKinney = 67.92 Years (815 Months)
- Mesquite = 36.83 Years (442 Months)
- Midland = 41.75 Years (501 Months)
- Odessa = 16.25 Years (195 Months)
- Pearland = 60.25 Years (723 Months)
- Plano = 60.17 Years (722 Months)
- Richardson = 57.25 Years (687 Months)
- Round Rock = 79.33 Years (952 Months)
- San Angelo = 15.25 Years (183 Months)
- San Antonio = 55.25 Years (663 Months)
- Sugar Land = 72.00 Years (864 Months)
- The Woodlands = 86.25 Years (1035 Months)
- Tyler = 11.67 Years (140 Months)
- Waco = 30.58 Years (367 Months)
- Wichita Falls = 22.25 Years (267 Months)
10% Higher Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
Net Worth at 40 Years
- Abilene = $15.14M
- Amarillo = $8.16M
- Arlington = $6.13M
- Austin = $4.94M
- Beaumont = $17.03M
- Brownsville = $11.55M
- Carrollton = $12.04M
- College Station = $25.06M
- Corpus Christi = $14.85M
- Dallas = $46.75M
- Denton = $4.96M
- El Paso = $10.96M
- Fort Worth = $34.94M
- Frisco = $3.06M
- Garland = $6.82M
- Grand Prairie = $8.58M
- Houston = $38.07M
- Irving = $8.45M
- Killeen = $6.60M
- Laredo = $8.89M
- Lewisville = $7.16M
- Lubbock = $13.18M
- McAllen = $15.06M
- McKinney = $6.29M
- Mesquite = $9.19M
- Midland = $9.77M
- Odessa = $17.66M
- Pearland = $6.23M
- Plano = $8.61M
- Richardson = $7.22M
- Round Rock = $2.33M
- San Angelo = $17.09M
- San Antonio = $5.54M
- Sugar Land = $4.69M
- The Woodlands = $4.17M
- Tyler = $23.68M
- Waco = $11.94M
- Wichita Falls = $12.43M
Month First Achieved Financial Independence
- Abilene = 15.25 Years (183 Months)
- Amarillo = 33.08 Years (397 Months)
- Arlington = 50.17 Years (602 Months)
- Austin = 69.58 Years (835 Months)
- Beaumont = 11.00 Years (132 Months)
- Brownsville = 21.25 Years (255 Months)
- Carrollton = 40.25 Years (483 Months)
- College Station = 15.00 Years (180 Months)
- Corpus Christi = 18.25 Years (219 Months)
- Dallas = 8.58 Years (103 Months)
- Denton = 58.75 Years (705 Months)
- El Paso = 24.25 Years (291 Months)
- Fort Worth = 10.58 Years (127 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 44.25 Years (531 Months)
- Grand Prairie = 42.33 Years (508 Months)
- Houston = 7.75 Years (93 Months)
- Irving = 42.25 Years (507 Months)
- Killeen = 36.25 Years (435 Months)
- Laredo = 31.42 Years (377 Months)
- Lewisville = 50.50 Years (606 Months)
- Lubbock = 20.25 Years (243 Months)
- McAllen = 16.83 Years (202 Months)
- McKinney = 58.08 Years (697 Months)
- Mesquite = 32.67 Years (392 Months)
- Midland = 36.67 Years (440 Months)
- Odessa = 13.25 Years (159 Months)
- Pearland = 52.25 Years (627 Months)
- Plano = 50.42 Years (605 Months)
- Richardson = 50.58 Years (607 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 12.25 Years (147 Months)
- San Antonio = 48.92 Years (587 Months)
- Sugar Land = 62.25 Years (747 Months)
- The Woodlands = 72.25 Years (867 Months)
- Tyler = 10.17 Years (122 Months)
- Waco = 23.75 Years (285 Months)
- Wichita Falls = 18.00 Years (216 Months)
Nomad™ and Sell ALL Rentals if SWR Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
Net Worth at 40 Years
- Abilene = $11.99M
- Amarillo = $5.26M
- Arlington = $4.69M
- Austin = $3.76M
- Beaumont = $14.19M
- Brownsville = $6.43M
- Carrollton = $7.72M
- College Station = $20.37M
- Corpus Christi = $10.77M
- Dallas = $37.73M
- Denton = $3.92M
- El Paso = $5.85M
- Fort Worth = $28.17M
- Frisco = $2.69M
- Garland = $5.13M
- Grand Prairie = $6.10M
- Houston = $30.99M
- Irving = $6.20M
- Killeen = $5.00M
- Laredo = $5.37M
- Lewisville = $5.26M
- Lubbock = $9.83M
- McAllen = $11.09M
- McKinney = $4.65M
- Mesquite = $6.21M
- Midland = $7.27M
- Odessa = $14.41M
- Pearland = $4.57M
- Plano = $6.01M
- Richardson = $5.33M
- Round Rock = $2.20M
- San Angelo = $14.61M
- San Antonio = $4.44M
- Sugar Land = $3.64M
- The Woodlands = $3.13M
- Tyler = $20.09M
- Waco = $5.98M
- Wichita Falls = $10.49M
Month First Achieved Financial Independence
- Abilene = 21.42 Years (257 Months)
- Amarillo = 37.33 Years (448 Months)
- Arlington = 54.08 Years (649 Months)
- Austin = 74.83 Years (898 Months)
- Beaumont = 13.42 Years (161 Months)
- Brownsville = 28.67 Years (344 Months)
- Carrollton = 47.42 Years (569 Months)
- College Station = 20.25 Years (243 Months)
- Corpus Christi = 26.58 Years (319 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 62.58 Years (751 Months)
- El Paso = 31.75 Years (381 Months)
- Fort Worth = 12.25 Years (147 Months)
- Frisco = 79.08 Years (949 Months)
- Garland = 48.42 Years (581 Months)
- Grand Prairie = 47.75 Years (573 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 47.08 Years (565 Months)
- Killeen = 39.92 Years (479 Months)
- Laredo = 35.67 Years (428 Months)
- Lewisville = 56.50 Years (678 Months)
- Lubbock = 28.33 Years (340 Months)
- McAllen = 25.08 Years (301 Months)
- McKinney = 64.67 Years (776 Months)
- Mesquite = 38.08 Years (457 Months)
- Midland = 41.67 Years (500 Months)
- Odessa = 18.25 Years (219 Months)
- Pearland = 57.50 Years (690 Months)
- Plano = 57.08 Years (685 Months)
- Richardson = 55.83 Years (670 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 16.25 Years (195 Months)
- San Antonio = 51.92 Years (623 Months)
- Sugar Land = 67.75 Years (813 Months)
- The Woodlands = 80.17 Years (962 Months)
- Tyler = 12.25 Years (147 Months)
- Waco = 31.58 Years (379 Months)
- Wichita Falls = 23.25 Years (279 Months)
25% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
Net Worth at 40 Years
- Abilene = $11.23M
- Amarillo = $6.96M
- Arlington = $4.96M
- Austin = $4.02M
- Beaumont = $13.18M
- Brownsville = $8.67M
- Carrollton = $8.86M
- College Station = $17.33M
- Corpus Christi = $11.51M
- Dallas = $38.52M
- Denton = $3.96M
- El Paso = $8.93M
- Fort Worth = $26.71M
- Frisco = $2.69M
- Garland = $5.74M
- Grand Prairie = $7.07M
- Houston = $31.16M
- Irving = $7.06M
- Killeen = $6.66M
- Laredo = $7.57M
- Lewisville = $5.62M
- Lubbock = $10.16M
- McAllen = $11.23M
- McKinney = $4.80M
- Mesquite = $8.94M
- Midland = $8.32M
- Odessa = $12.97M
- Pearland = $4.81M
- Plano = $6.34M
- Richardson = $5.79M
- Round Rock = $2.20M
- San Angelo = $12.76M
- San Antonio = $4.69M
- Sugar Land = $3.70M
- The Woodlands = $3.38M
- Tyler = $17.50M
- Waco = $10.20M
- Wichita Falls = $9.45M
Month First Achieved Financial Independence
- Abilene = 22.25 Years (267 Months)
- Amarillo = 35.92 Years (431 Months)
- Arlington = 57.25 Years (687 Months)
- Austin = 82.50 Years (990 Months)
- Beaumont = 13.50 Years (162 Months)
- Brownsville = 28.42 Years (341 Months)
- Carrollton = 45.25 Years (543 Months)
- College Station = 21.25 Years (255 Months)
- Corpus Christi = 23.25 Years (279 Months)
- Dallas = 10.25 Years (123 Months)
- Denton = 70.08 Years (841 Months)
- El Paso = 30.33 Years (364 Months)
- Fort Worth = 13.25 Years (159 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 50.25 Years (603 Months)
- Grand Prairie = 46.25 Years (555 Months)
- Houston = 9.17 Years (110 Months)
- Irving = 46.42 Years (557 Months)
- Killeen = 39.25 Years (471 Months)
- Laredo = 33.08 Years (397 Months)
- Lewisville = 58.08 Years (697 Months)
- Lubbock = 26.50 Years (318 Months)
- McAllen = 23.25 Years (279 Months)
- McKinney = 69.25 Years (831 Months)
- Mesquite = 34.25 Years (411 Months)
- Midland = 40.33 Years (484 Months)
- Odessa = 19.25 Years (231 Months)
- Pearland = 61.58 Years (739 Months)
- Plano = 58.25 Years (699 Months)
- Richardson = 58.00 Years (696 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.75 Years (213 Months)
- San Antonio = 56.33 Years (676 Months)
- Sugar Land = 78.25 Years (939 Months)
- The Woodlands = 90.17 Years (1082 Months)
- Tyler = 13.75 Years (165 Months)
- Waco = 27.25 Years (327 Months)
- Wichita Falls = 24.25 Years (291 Months)
10% More Job Income While Nomading™
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
Net Worth at 40 Years
- Abilene = $13.97M
- Amarillo = $8.20M
- Arlington = $7.11M
- Austin = $7.09M
- Beaumont = $15.73M
- Brownsville = $10.83M
- Carrollton = $12.44M
- College Station = $23.55M
- Corpus Christi = $13.28M
- Dallas = $42.84M
- Denton = $6.22M
- El Paso = $10.02M
- Fort Worth = $31.82M
- Frisco = $5.04M
- Garland = $7.51M
- Grand Prairie = $9.24M
- Houston = $35.34M
- Irving = $9.33M
- Killeen = $7.41M
- Laredo = $8.74M
- Lewisville = $8.44M
- Lubbock = $11.93M
- McAllen = $13.34M
- McKinney = $8.24M
- Mesquite = $9.57M
- Midland = $10.28M
- Odessa = $16.19M
- Pearland = $7.29M
- Plano = $10.36M
- Richardson = $8.65M
- Round Rock = $3.89M
- San Angelo = $15.85M
- San Antonio = $6.58M
- Sugar Land = $6.15M
- The Woodlands = $6.01M
- Tyler = $21.21M
- Waco = $11.18M
- Wichita Falls = $12.11M
Month First Achieved Financial Independence
- Abilene = 21.58 Years (259 Months)
- Amarillo = 37.08 Years (445 Months)
- Arlington = 52.08 Years (625 Months)
- Austin = 64.25 Years (771 Months)
- Beaumont = 15.25 Years (183 Months)
- Brownsville = 28.25 Years (339 Months)
- Carrollton = 41.83 Years (502 Months)
- College Station = 18.67 Years (224 Months)
- Corpus Christi = 24.25 Years (291 Months)
- Dallas = 9.25 Years (111 Months)
- Denton = 58.92 Years (707 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 11.42 Years (137 Months)
- Frisco = 94.67 Years (1136 Months)
- Garland = 46.00 Years (552 Months)
- Grand Prairie = 44.42 Years (533 Months)
- Houston = 8.92 Years (107 Months)
- Irving = 43.42 Years (521 Months)
- Killeen = 39.25 Years (471 Months)
- Laredo = 35.50 Years (426 Months)
- Lewisville = 52.25 Years (627 Months)
- Lubbock = 27.25 Years (327 Months)
- McAllen = 24.25 Years (291 Months)
- McKinney = 57.08 Years (685 Months)
- Mesquite = 35.92 Years (431 Months)
- Midland = 39.58 Years (475 Months)
- Odessa = 18.25 Years (219 Months)
- Pearland = 52.75 Years (633 Months)
- Plano = 51.42 Years (617 Months)
- Richardson = 50.25 Years (603 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.42 Years (209 Months)
- San Antonio = 49.50 Years (594 Months)
- Sugar Land = 61.00 Years (732 Months)
- The Woodlands = 68.17 Years (818 Months)
- Tyler = 13.25 Years (159 Months)
- Waco = 30.25 Years (363 Months)
- Wichita Falls = 24.25 Years (291 Months)
Nomad™ Start with $0
Do the traditional Nomad™ strategy except you start with $0 saved up.
Net Worth at 40 Years
- Abilene = $11.48M
- Amarillo = $6.21M
- Arlington = $4.39M
- Austin = $3.33M
- Beaumont = $13.58M
- Brownsville = $8.82M
- Carrollton = $6.88M
- College Station = $19.07M
- Corpus Christi = $10.26M
- Dallas = $33.80M
- Denton = $3.57M
- El Paso = $7.93M
- Fort Worth = $26.77M
- Frisco = $2.33M
- Garland = $4.78M
- Grand Prairie = $5.71M
- Houston = $29.46M
- Irving = $5.62M
- Killeen = $5.23M
- Laredo = $6.37M
- Lewisville = $4.76M
- Lubbock = $9.41M
- McAllen = $10.60M
- McKinney = $4.14M
- Mesquite = $6.93M
- Midland = $6.60M
- Odessa = $13.37M
- Pearland = $4.18M
- Plano = $5.38M
- Richardson = $4.78M
- Round Rock = $1.95M
- San Angelo = $13.95M
- San Antonio = $4.15M
- Sugar Land = $3.31M
- The Woodlands = $2.84M
- Tyler = $18.29M
- Waco = $7.62M
- Wichita Falls = $10.09M
Month First Achieved Financial Independence
- Abilene = 22.42 Years (269 Months)
- Amarillo = 39.67 Years (476 Months)
- Arlington = 58.83 Years (706 Months)
- Austin = 83.00 Years (996 Months)
- Beaumont = 14.50 Years (174 Months)
- Brownsville = 29.42 Years (353 Months)
- Carrollton = 50.25 Years (603 Months)
- College Station = 21.25 Years (255 Months)
- Corpus Christi = 27.92 Years (335 Months)
- Dallas = 11.25 Years (135 Months)
- Denton = 69.08 Years (829 Months)
- El Paso = 33.42 Years (401 Months)
- Fort Worth = 13.25 Years (159 Months)
- Frisco = 81.50 Years (978 Months)
- Garland = 53.08 Years (637 Months)
- Grand Prairie = 51.00 Years (612 Months)
- Houston = 10.08 Years (121 Months)
- Irving = 51.83 Years (622 Months)
- Killeen = 42.50 Years (510 Months)
- Laredo = 37.33 Years (448 Months)
- Lewisville = 62.75 Years (753 Months)
- Lubbock = 29.33 Years (352 Months)
- McAllen = 26.08 Years (313 Months)
- McKinney = 72.25 Years (867 Months)
- Mesquite = 40.00 Years (480 Months)
- Midland = 45.25 Years (543 Months)
- Odessa = 19.25 Years (231 Months)
- Pearland = 63.50 Years (762 Months)
- Plano = 63.08 Years (757 Months)
- Richardson = 61.25 Years (735 Months)
- Round Rock = 81.58 Years (979 Months)
- San Angelo = 17.25 Years (207 Months)
- San Antonio = 56.25 Years (675 Months)
- Sugar Land = 74.92 Years (899 Months)
- The Woodlands = 87.42 Years (1049 Months)
- Tyler = 14.25 Years (171 Months)
- Waco = 33.00 Years (396 Months)
- Wichita Falls = 24.25 Years (291 Months)
10% Property Manager While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
Net Worth at 40 Years
- Abilene = $9.37M
- Amarillo = $5.20M
- Arlington = $4.07M
- Austin = $3.42M
- Beaumont = $12.34M
- Brownsville = $7.05M
- Carrollton = $6.28M
- College Station = $15.38M
- Corpus Christi = $8.30M
- Dallas = $32.97M
- Denton = $3.54M
- El Paso = $6.66M
- Fort Worth = $24.37M
- Frisco = $2.69M
- Garland = $4.55M
- Grand Prairie = $5.11M
- Houston = $27.27M
- Irving = $5.29M
- Killeen = $4.87M
- Laredo = $5.70M
- Lewisville = $4.47M
- Lubbock = $7.75M
- McAllen = $8.63M
- McKinney = $4.13M
- Mesquite = $6.25M
- Midland = $5.79M
- Odessa = $11.14M
- Pearland = $4.08M
- Plano = $5.03M
- Richardson = $4.78M
- Round Rock = $2.19M
- San Angelo = $11.67M
- San Antonio = $4.09M
- Sugar Land = $3.31M
- The Woodlands = $2.90M
- Tyler = $15.41M
- Waco = $6.65M
- Wichita Falls = $8.59M
Month First Achieved Financial Independence
- Abilene = 30.25 Years (363 Months)
- Amarillo = 45.25 Years (543 Months)
- Arlington = 65.67 Years (788 Months)
- Austin = 92.08 Years (1105 Months)
- Beaumont = 18.25 Years (219 Months)
- Brownsville = 35.25 Years (423 Months)
- Carrollton = 56.83 Years (682 Months)
- College Station = 28.25 Years (339 Months)
- Corpus Christi = 33.42 Years (401 Months)
- Dallas = 11.75 Years (141 Months)
- Denton = 74.25 Years (891 Months)
- El Paso = 39.17 Years (470 Months)
- Fort Worth = 16.25 Years (195 Months)
- Frisco = 79.17 Years (950 Months)
- Garland = 57.42 Years (689 Months)
- Grand Prairie = 56.58 Years (679 Months)
- Houston = 10.92 Years (131 Months)
- Irving = 55.50 Years (666 Months)
- Killeen = 45.17 Years (542 Months)
- Laredo = 42.67 Years (512 Months)
- Lewisville = 69.25 Years (831 Months)
- Lubbock = 36.00 Years (432 Months)
- McAllen = 33.17 Years (398 Months)
- McKinney = 76.42 Years (917 Months)
- Mesquite = 43.67 Years (524 Months)
- Midland = 50.25 Years (603 Months)
- Odessa = 26.25 Years (315 Months)
- Pearland = 67.33 Years (808 Months)
- Plano = 70.42 Years (845 Months)
- Richardson = 64.42 Years (773 Months)
- Round Rock = 79.58 Years (955 Months)
- San Angelo = 23.25 Years (279 Months)
- San Antonio = 59.58 Years (715 Months)
- Sugar Land = 80.00 Years (960 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 18.25 Years (219 Months)
- Waco = 36.42 Years (437 Months)
- Wichita Falls = 31.83 Years (382 Months)
Baseline Nomad™ Scenario
Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
Net Worth at 40 Years
- Abilene = $11.99M
- Amarillo = $6.40M
- Arlington = $4.69M
- Austin = $3.76M
- Beaumont = $14.19M
- Brownsville = $9.15M
- Carrollton = $7.72M
- College Station = $20.37M
- Corpus Christi = $10.77M
- Dallas = $37.73M
- Denton = $3.92M
- El Paso = $8.23M
- Fort Worth = $28.17M
- Frisco = $2.69M
- Garland = $5.13M
- Grand Prairie = $6.10M
- Houston = $30.99M
- Irving = $6.20M
- Killeen = $5.53M
- Laredo = $6.58M
- Lewisville = $5.26M
- Lubbock = $9.83M
- McAllen = $11.09M
- McKinney = $4.65M
- Mesquite = $7.22M
- Midland = $7.27M
- Odessa = $14.41M
- Pearland = $4.57M
- Plano = $6.01M
- Richardson = $5.33M
- Round Rock = $2.20M
- San Angelo = $14.61M
- San Antonio = $4.44M
- Sugar Land = $3.64M
- The Woodlands = $3.13M
- Tyler = $20.09M
- Waco = $7.93M
- Wichita Falls = $10.49M
Month First Achieved Financial Independence
- Abilene = 21.42 Years (257 Months)
- Amarillo = 38.67 Years (464 Months)
- Arlington = 57.83 Years (694 Months)
- Austin = 80.00 Years (960 Months)
- Beaumont = 13.42 Years (161 Months)
- Brownsville = 28.67 Years (344 Months)
- Carrollton = 48.25 Years (579 Months)
- College Station = 20.25 Years (243 Months)
- Corpus Christi = 26.58 Years (319 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 66.92 Years (803 Months)
- El Paso = 33.00 Years (396 Months)
- Fort Worth = 12.25 Years (147 Months)
- Frisco = 79.08 Years (949 Months)
- Garland = 51.50 Years (618 Months)
- Grand Prairie = 50.17 Years (602 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 49.75 Years (597 Months)
- Killeen = 41.42 Years (497 Months)
- Laredo = 36.33 Years (436 Months)
- Lewisville = 61.08 Years (733 Months)
- Lubbock = 28.33 Years (340 Months)
- McAllen = 25.08 Years (301 Months)
- McKinney = 69.75 Years (837 Months)
- Mesquite = 38.75 Years (465 Months)
- Midland = 43.33 Years (520 Months)
- Odessa = 18.25 Years (219 Months)
- Pearland = 61.58 Years (739 Months)
- Plano = 61.08 Years (733 Months)
- Richardson = 59.25 Years (711 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 16.25 Years (195 Months)
- San Antonio = 55.00 Years (660 Months)
- Sugar Land = 73.08 Years (877 Months)
- The Woodlands = 85.17 Years (1022 Months)
- Tyler = 12.25 Years (147 Months)
- Waco = 31.92 Years (383 Months)
- Wichita Falls = 23.25 Years (279 Months)
Buy Non-Owner-Occupant All Cash As Renter
Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
Net Worth at 40 Years
- Abilene = $4.70M
- Amarillo = $4.42M
- Arlington = $4.12M
- Austin = $4.01M
- Beaumont = $5.92M
- Brownsville = $4.59M
- Carrollton = $4.82M
- College Station = $5.62M
- Corpus Christi = $4.75M
- Dallas = $7.03M
- Denton = $3.91M
- El Paso = $4.43M
- Fort Worth = $6.72M
- Frisco = $3.83M
- Garland = $4.40M
- Grand Prairie = $4.65M
- Houston = $7.76M
- Irving = $4.64M
- Killeen = $4.57M
- Laredo = $4.52M
- Lewisville = $4.33M
- Lubbock = $4.55M
- McAllen = $4.60M
- McKinney = $4.20M
- Mesquite = $4.86M
- Midland = $4.98M
- Odessa = $5.02M
- Pearland = $4.08M
- Plano = $4.47M
- Richardson = $4.38M
- Round Rock = $3.45M
- San Angelo = $5.42M
- San Antonio = $4.07M
- Sugar Land = $3.83M
- The Woodlands = $3.81M
- Tyler = $5.89M
- Waco = $4.40M
- Wichita Falls = $4.78M
Month First Achieved Financial Independence
- Abilene = 28.00 Years (336 Months)
- Amarillo = 36.50 Years (438 Months)
- Arlington = 55.42 Years (665 Months)
- Austin = 77.25 Years (927 Months)
- Beaumont = 22.25 Years (267 Months)
- Brownsville = 30.83 Years (370 Months)
- Carrollton = 50.25 Years (603 Months)
- College Station = 33.25 Years (399 Months)
- Corpus Christi = 29.25 Years (351 Months)
- Dallas = 26.33 Years (316 Months)
- Denton = 65.25 Years (783 Months)
- El Paso = 31.83 Years (382 Months)
- Fort Worth = 29.25 Years (351 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.50 Years (582 Months)
- Grand Prairie = 48.25 Years (579 Months)
- Houston = 23.42 Years (281 Months)
- Irving = 48.17 Years (578 Months)
- Killeen = 38.92 Years (467 Months)
- Laredo = 35.25 Years (423 Months)
- Lewisville = 58.25 Years (699 Months)
- Lubbock = 30.08 Years (361 Months)
- McAllen = 28.50 Years (342 Months)
- McKinney = 67.25 Years (807 Months)
- Mesquite = 37.33 Years (448 Months)
- Midland = 42.67 Years (512 Months)
- Odessa = 26.75 Years (321 Months)
- Pearland = 59.92 Years (719 Months)
- Plano = 59.75 Years (717 Months)
- Richardson = 57.25 Years (687 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 25.83 Years (310 Months)
- San Antonio = 53.25 Years (639 Months)
- Sugar Land = 72.75 Years (873 Months)
- The Woodlands = 82.83 Years (994 Months)
- Tyler = 25.25 Years (303 Months)
- Waco = 30.58 Years (367 Months)
- Wichita Falls = 28.25 Years (339 Months)
3% Property Price Discount While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
Net Worth at 40 Years
- Abilene = $12.88M
- Amarillo = $6.98M
- Arlington = $5.12M
- Austin = $4.16M
- Beaumont = $14.61M
- Brownsville = $9.55M
- Carrollton = $9.01M
- College Station = $21.75M
- Corpus Christi = $12.11M
- Dallas = $39.96M
- Denton = $4.21M
- El Paso = $8.89M
- Fort Worth = $29.00M
- Frisco = $2.73M
- Garland = $5.61M
- Grand Prairie = $6.77M
- Houston = $32.27M
- Irving = $6.89M
- Killeen = $5.97M
- Laredo = $7.30M
- Lewisville = $5.93M
- Lubbock = $10.58M
- McAllen = $11.97M
- McKinney = $5.13M
- Mesquite = $7.77M
- Midland = $8.11M
- Odessa = $15.28M
- Pearland = $4.94M
- Plano = $6.76M
- Richardson = $5.90M
- Round Rock = $2.27M
- San Angelo = $14.83M
- San Antonio = $4.74M
- Sugar Land = $3.94M
- The Woodlands = $3.43M
- Tyler = $20.38M
- Waco = $9.38M
- Wichita Falls = $10.96M
Month First Achieved Financial Independence
- Abilene = 19.75 Years (237 Months)
- Amarillo = 37.25 Years (447 Months)
- Arlington = 56.00 Years (672 Months)
- Austin = 76.83 Years (922 Months)
- Beaumont = 13.25 Years (159 Months)
- Brownsville = 27.25 Years (327 Months)
- Carrollton = 46.00 Years (552 Months)
- College Station = 18.25 Years (219 Months)
- Corpus Christi = 23.25 Years (279 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 65.08 Years (781 Months)
- El Paso = 31.67 Years (380 Months)
- Fort Worth = 11.83 Years (142 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 50.58 Years (607 Months)
- Grand Prairie = 47.75 Years (573 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 47.50 Years (570 Months)
- Killeen = 39.92 Years (479 Months)
- Laredo = 34.75 Years (417 Months)
- Lewisville = 58.25 Years (699 Months)
- Lubbock = 26.25 Years (315 Months)
- McAllen = 22.83 Years (274 Months)
- McKinney = 66.92 Years (803 Months)
- Mesquite = 36.17 Years (434 Months)
- Midland = 41.42 Years (497 Months)
- Odessa = 16.25 Years (195 Months)
- Pearland = 60.25 Years (723 Months)
- Plano = 59.25 Years (711 Months)
- Richardson = 56.50 Years (678 Months)
- Round Rock = 79.25 Years (951 Months)
- San Angelo = 15.25 Years (183 Months)
- San Antonio = 54.42 Years (653 Months)
- Sugar Land = 71.08 Years (853 Months)
- The Woodlands = 84.50 Years (1014 Months)
- Tyler = 11.25 Years (135 Months)
- Waco = 29.92 Years (359 Months)
- Wichita Falls = 21.83 Years (262 Months)
Nomad™ and Payoff OO if Achieves FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
Net Worth at 40 Years
- Abilene = $11.99M
- Amarillo = $6.10M
- Arlington = $4.69M
- Austin = $3.76M
- Beaumont = $14.19M
- Brownsville = $9.15M
- Carrollton = $7.72M
- College Station = $20.37M
- Corpus Christi = $10.77M
- Dallas = $37.73M
- Denton = $3.92M
- El Paso = $7.95M
- Fort Worth = $28.17M
- Frisco = $2.69M
- Garland = $5.13M
- Grand Prairie = $6.10M
- Houston = $30.99M
- Irving = $6.20M
- Killeen = $4.85M
- Laredo = $6.24M
- Lewisville = $5.26M
- Lubbock = $9.83M
- McAllen = $11.09M
- McKinney = $4.65M
- Mesquite = $6.35M
- Midland = $7.27M
- Odessa = $14.41M
- Pearland = $4.57M
- Plano = $6.01M
- Richardson = $5.33M
- Round Rock = $2.20M
- San Angelo = $14.61M
- San Antonio = $4.44M
- Sugar Land = $3.64M
- The Woodlands = $3.13M
- Tyler = $20.09M
- Waco = $7.55M
- Wichita Falls = $10.49M
Month First Achieved Financial Independence
- Abilene = 21.42 Years (257 Months)
- Amarillo = 37.00 Years (444 Months)
- Arlington = 55.50 Years (666 Months)
- Austin = 78.58 Years (943 Months)
- Beaumont = 13.42 Years (161 Months)
- Brownsville = 28.67 Years (344 Months)
- Carrollton = 48.25 Years (579 Months)
- College Station = 20.25 Years (243 Months)
- Corpus Christi = 26.58 Years (319 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 64.00 Years (768 Months)
- El Paso = 32.08 Years (385 Months)
- Fort Worth = 12.25 Years (147 Months)
- Frisco = 79.08 Years (949 Months)
- Garland = 46.92 Years (563 Months)
- Grand Prairie = 48.50 Years (582 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 47.75 Years (573 Months)
- Killeen = 36.00 Years (432 Months)
- Laredo = 34.42 Years (413 Months)
- Lewisville = 58.92 Years (707 Months)
- Lubbock = 28.33 Years (340 Months)
- McAllen = 25.08 Years (301 Months)
- McKinney = 67.25 Years (807 Months)
- Mesquite = 34.92 Years (419 Months)
- Midland = 42.42 Years (509 Months)
- Odessa = 18.25 Years (219 Months)
- Pearland = 58.58 Years (703 Months)
- Plano = 61.17 Years (734 Months)
- Richardson = 57.33 Years (688 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 16.25 Years (195 Months)
- San Antonio = 48.83 Years (586 Months)
- Sugar Land = 68.67 Years (824 Months)
- The Woodlands = 84.25 Years (1011 Months)
- Tyler = 12.25 Years (147 Months)
- Waco = 30.17 Years (362 Months)
- Wichita Falls = 23.25 Years (279 Months)
Buy Non-Owner-Occupant All Cash
Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
Net Worth at 40 Years
- Abilene = $6.78M
- Amarillo = $4.60M
- Arlington = $4.74M
- Austin = $4.13M
- Beaumont = $9.04M
- Brownsville = $5.83M
- Carrollton = $6.76M
- College Station = $9.87M
- Corpus Christi = $7.25M
- Dallas = $22.38M
- Denton = $4.13M
- El Paso = $5.79M
- Fort Worth = $16.04M
- Frisco = $2.69M
- Garland = $5.13M
- Grand Prairie = $5.77M
- Houston = $19.32M
- Irving = $5.93M
- Killeen = $4.47M
- Laredo = $5.22M
- Lewisville = $5.17M
- Lubbock = $6.37M
- McAllen = $6.85M
- McKinney = $4.77M
- Mesquite = $5.54M
- Midland = $5.60M
- Odessa = $7.86M
- Pearland = $4.68M
- Plano = $5.65M
- Richardson = $5.32M
- Round Rock = $2.20M
- San Angelo = $8.25M
- San Antonio = $4.53M
- Sugar Land = $3.93M
- The Woodlands = $3.62M
- Tyler = $10.93M
- Waco = $6.21M
- Wichita Falls = $6.39M
Month First Achieved Financial Independence
- Abilene = 24.25 Years (291 Months)
- Amarillo = 32.50 Years (390 Months)
- Arlington = 49.25 Years (591 Months)
- Austin = 70.25 Years (843 Months)
- Beaumont = 18.50 Years (222 Months)
- Brownsville = 28.83 Years (346 Months)
- Carrollton = 42.00 Years (504 Months)
- College Station = 27.08 Years (325 Months)
- Corpus Christi = 26.17 Years (314 Months)
- Dallas = 17.00 Years (204 Months)
- Denton = 59.25 Years (711 Months)
- El Paso = 29.83 Years (358 Months)
- Fort Worth = 21.25 Years (255 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 43.25 Years (519 Months)
- Grand Prairie = 42.25 Years (507 Months)
- Houston = 15.92 Years (191 Months)
- Irving = 41.25 Years (495 Months)
- Killeen = 33.33 Years (400 Months)
- Laredo = 32.17 Years (386 Months)
- Lewisville = 51.25 Years (615 Months)
- Lubbock = 27.25 Years (327 Months)
- McAllen = 25.33 Years (304 Months)
- McKinney = 59.33 Years (712 Months)
- Mesquite = 32.67 Years (392 Months)
- Midland = 36.83 Years (442 Months)
- Odessa = 23.25 Years (279 Months)
- Pearland = 52.50 Years (630 Months)
- Plano = 51.58 Years (619 Months)
- Richardson = 49.42 Years (593 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 22.17 Years (266 Months)
- San Antonio = 48.08 Years (577 Months)
- Sugar Land = 65.25 Years (783 Months)
- The Woodlands = 77.25 Years (927 Months)
- Tyler = 20.25 Years (243 Months)
- Waco = 27.92 Years (335 Months)
- Wichita Falls = 26.08 Years (313 Months)
3% Commission While Nomading™ as Real Estate Agent
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
Net Worth at 40 Years
- Abilene = $12.48M
- Amarillo = $6.69M
- Arlington = $5.01M
- Austin = $4.11M
- Beaumont = $14.58M
- Brownsville = $9.45M
- Carrollton = $8.23M
- College Station = $20.67M
- Corpus Christi = $10.77M
- Dallas = $38.67M
- Denton = $4.18M
- El Paso = $8.48M
- Fort Worth = $29.09M
- Frisco = $2.71M
- Garland = $5.39M
- Grand Prairie = $6.49M
- Houston = $31.76M
- Irving = $6.59M
- Killeen = $5.78M
- Laredo = $6.88M
- Lewisville = $5.67M
- Lubbock = $10.30M
- McAllen = $11.37M
- McKinney = $4.99M
- Mesquite = $7.46M
- Midland = $7.72M
- Odessa = $14.66M
- Pearland = $4.87M
- Plano = $6.58M
- Richardson = $5.68M
- Round Rock = $2.23M
- San Angelo = $14.85M
- San Antonio = $4.64M
- Sugar Land = $3.91M
- The Woodlands = $3.45M
- Tyler = $20.66M
- Waco = $8.13M
- Wichita Falls = $10.74M
Month First Achieved Financial Independence
- Abilene = 21.25 Years (255 Months)
- Amarillo = 38.33 Years (460 Months)
- Arlington = 56.25 Years (675 Months)
- Austin = 77.25 Years (927 Months)
- Beaumont = 13.25 Years (159 Months)
- Brownsville = 27.58 Years (331 Months)
- Carrollton = 47.50 Years (570 Months)
- College Station = 19.25 Years (231 Months)
- Corpus Christi = 26.08 Years (313 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 64.92 Years (779 Months)
- El Paso = 32.17 Years (386 Months)
- Fort Worth = 12.25 Years (147 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 50.25 Years (603 Months)
- Grand Prairie = 48.67 Years (584 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 48.42 Years (581 Months)
- Killeen = 40.58 Years (487 Months)
- Laredo = 36.17 Years (434 Months)
- Lewisville = 57.83 Years (694 Months)
- Lubbock = 28.25 Years (339 Months)
- McAllen = 24.25 Years (291 Months)
- McKinney = 65.92 Years (791 Months)
- Mesquite = 38.25 Years (459 Months)
- Midland = 42.25 Years (507 Months)
- Odessa = 17.25 Years (207 Months)
- Pearland = 58.33 Years (700 Months)
- Plano = 59.25 Years (711 Months)
- Richardson = 58.00 Years (696 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 15.42 Years (185 Months)
- San Antonio = 53.67 Years (644 Months)
- Sugar Land = 68.67 Years (824 Months)
- The Woodlands = 81.08 Years (973 Months)
- Tyler = 12.00 Years (144 Months)
- Waco = 31.25 Years (375 Months)
- Wichita Falls = 22.50 Years (270 Months)
Nomad™ and Sell SOME Rentals to Payoff Others if FI
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
Net Worth at 40 Years
- Abilene = $9.82M
- Amarillo = $5.46M
- Arlington = $4.67M
- Austin = $3.75M
- Beaumont = $12.27M
- Brownsville = $6.86M
- Carrollton = $7.96M
- College Station = $16.27M
- Corpus Christi = $7.05M
- Dallas = $37.73M
- Denton = $3.83M
- El Paso = $6.63M
- Fort Worth = $28.17M
- Frisco = $2.69M
- Garland = $5.31M
- Grand Prairie = $6.27M
- Houston = $30.99M
- Irving = $6.42M
- Killeen = $5.14M
- Laredo = $5.57M
- Lewisville = $5.24M
- Lubbock = $7.54M
- McAllen = $7.00M
- McKinney = $4.57M
- Mesquite = $6.34M
- Midland = $6.58M
- Odessa = $11.71M
- Pearland = $4.55M
- Plano = $5.95M
- Richardson = $5.34M
- Round Rock = $2.20M
- San Angelo = $12.11M
- San Antonio = $4.38M
- Sugar Land = $3.55M
- The Woodlands = $3.13M
- Tyler = $20.09M
- Waco = $6.03M
- Wichita Falls = $8.41M
Month First Achieved Financial Independence
- Abilene = 18.42 Years (221 Months)
- Amarillo = 32.67 Years (392 Months)
- Arlington = 53.25 Years (639 Months)
- Austin = 81.25 Years (975 Months)
- Beaumont = 12.67 Years (152 Months)
- Brownsville = 22.33 Years (268 Months)
- Carrollton = 42.00 Years (504 Months)
- College Station = 18.08 Years (217 Months)
- Corpus Christi = 20.67 Years (248 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 67.25 Years (807 Months)
- El Paso = 26.58 Years (319 Months)
- Fort Worth = 12.25 Years (147 Months)
- Frisco = 79.08 Years (949 Months)
- Garland = 45.92 Years (551 Months)
- Grand Prairie = 43.75 Years (525 Months)
- Houston = 8.75 Years (105 Months)
- Irving = 44.08 Years (529 Months)
- Killeen = 35.33 Years (424 Months)
- Laredo = 29.50 Years (354 Months)
- Lewisville = 55.33 Years (664 Months)
- Lubbock = 23.00 Years (276 Months)
- McAllen = 19.58 Years (235 Months)
- McKinney = 66.25 Years (795 Months)
- Mesquite = 31.42 Years (377 Months)
- Midland = 36.67 Years (440 Months)
- Odessa = 15.92 Years (191 Months)
- Pearland = 58.25 Years (699 Months)
- Plano = 54.33 Years (652 Months)
- Richardson = 54.25 Years (651 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 14.50 Years (174 Months)
- San Antonio = 53.25 Years (639 Months)
- Sugar Land = 76.08 Years (913 Months)
- The Woodlands = 91.67 Years (1100 Months)
- Tyler = 12.25 Years (147 Months)
- Waco = 23.75 Years (285 Months)
- Wichita Falls = 18.58 Years (223 Months)
20% Down Payment Non-Owner-Occupant
Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
Net Worth at 40 Years
- Abilene = $11.32M
- Amarillo = $6.83M
- Arlington = $4.77M
- Austin = $3.91M
- Beaumont = $13.66M
- Brownsville = $8.96M
- Carrollton = $8.70M
- College Station = $18.15M
- Corpus Christi = $11.83M
- Dallas = $39.72M
- Denton = $3.91M
- El Paso = $9.23M
- Fort Worth = $26.89M
- Frisco = $2.67M
- Garland = $5.48M
- Grand Prairie = $6.66M
- Houston = $32.44M
- Irving = $6.77M
- Killeen = $6.37M
- Laredo = $7.52M
- Lewisville = $5.45M
- Lubbock = $10.48M
- McAllen = $11.43M
- McKinney = $4.65M
- Mesquite = $8.86M
- Midland = $8.12M
- Odessa = $13.07M
- Pearland = $4.68M
- Plano = $6.17M
- Richardson = $5.62M
- Round Rock = $2.17M
- San Angelo = $13.25M
- San Antonio = $4.51M
- Sugar Land = $3.57M
- The Woodlands = $3.27M
- Tyler = $17.88M
- Waco = $10.48M
- Wichita Falls = $9.70M
Month First Achieved Financial Independence
- Abilene = 23.00 Years (276 Months)
- Amarillo = 37.25 Years (447 Months)
- Arlington = 59.25 Years (711 Months)
- Austin = 84.33 Years (1012 Months)
- Beaumont = 13.67 Years (164 Months)
- Brownsville = 29.17 Years (350 Months)
- Carrollton = 46.75 Years (561 Months)
- College Station = 22.25 Years (267 Months)
- Corpus Christi = 23.25 Years (279 Months)
- Dallas = 9.67 Years (116 Months)
- Denton = 71.25 Years (855 Months)
- El Paso = 31.00 Years (372 Months)
- Fort Worth = 12.83 Years (154 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 52.25 Years (627 Months)
- Grand Prairie = 48.25 Years (579 Months)
- Houston = 8.92 Years (107 Months)
- Irving = 48.25 Years (579 Months)
- Killeen = 40.75 Years (489 Months)
- Laredo = 35.00 Years (420 Months)
- Lewisville = 59.67 Years (716 Months)
- Lubbock = 26.50 Years (318 Months)
- McAllen = 23.58 Years (283 Months)
- McKinney = 70.83 Years (850 Months)
- Mesquite = 36.25 Years (435 Months)
- Midland = 41.92 Years (503 Months)
- Odessa = 19.25 Years (231 Months)
- Pearland = 63.42 Years (761 Months)
- Plano = 59.33 Years (712 Months)
- Richardson = 59.17 Years (710 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 17.83 Years (214 Months)
- San Antonio = 59.17 Years (710 Months)
- Sugar Land = 80.25 Years (963 Months)
- The Woodlands = 92.58 Years (1111 Months)
- Tyler = 13.25 Years (159 Months)
- Waco = 28.25 Years (339 Months)
- Wichita Falls = 24.50 Years (294 Months)
.25 Worse Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
Net Worth at 40 Years
- Abilene = $11.44M
- Amarillo = $6.10M
- Arlington = $4.45M
- Austin = $3.57M
- Beaumont = $14.14M
- Brownsville = $8.69M
- Carrollton = $7.31M
- College Station = $19.41M
- Corpus Christi = $9.79M
- Dallas = $36.46M
- Denton = $3.77M
- El Paso = $7.64M
- Fort Worth = $28.82M
- Frisco = $2.62M
- Garland = $4.90M
- Grand Prairie = $5.86M
- Houston = $29.55M
- Irving = $5.83M
- Killeen = $5.26M
- Laredo = $6.17M
- Lewisville = $5.05M
- Lubbock = $9.31M
- McAllen = $10.44M
- McKinney = $4.42M
- Mesquite = $6.88M
- Midland = $6.68M
- Odessa = $13.49M
- Pearland = $4.40M
- Plano = $5.72M
- Richardson = $5.07M
- Round Rock = $2.15M
- San Angelo = $14.28M
- San Antonio = $4.29M
- Sugar Land = $3.49M
- The Woodlands = $3.00M
- Tyler = $19.53M
- Waco = $7.31M
- Wichita Falls = $10.06M
Month First Achieved Financial Independence
- Abilene = 23.25 Years (279 Months)
- Amarillo = 40.50 Years (486 Months)
- Arlington = 59.25 Years (711 Months)
- Austin = 81.50 Years (978 Months)
- Beaumont = 14.17 Years (170 Months)
- Brownsville = 30.25 Years (363 Months)
- Carrollton = 49.25 Years (591 Months)
- College Station = 21.25 Years (255 Months)
- Corpus Christi = 28.25 Years (339 Months)
- Dallas = 9.67 Years (116 Months)
- Denton = 67.42 Years (809 Months)
- El Paso = 33.17 Years (398 Months)
- Fort Worth = 12.58 Years (151 Months)
- Frisco = 79.25 Years (951 Months)
- Garland = 52.50 Years (630 Months)
- Grand Prairie = 49.92 Years (599 Months)
- Houston = 8.83 Years (106 Months)
- Irving = 50.25 Years (603 Months)
- Killeen = 41.25 Years (495 Months)
- Laredo = 37.25 Years (447 Months)
- Lewisville = 60.58 Years (727 Months)
- Lubbock = 31.00 Years (372 Months)
- McAllen = 27.25 Years (327 Months)
- McKinney = 69.25 Years (831 Months)
- Mesquite = 40.75 Years (489 Months)
- Midland = 45.58 Years (547 Months)
- Odessa = 19.33 Years (232 Months)
- Pearland = 60.92 Years (731 Months)
- Plano = 62.25 Years (747 Months)
- Richardson = 60.92 Years (731 Months)
- Round Rock = 79.67 Years (956 Months)
- San Angelo = 16.58 Years (199 Months)
- San Antonio = 55.25 Years (663 Months)
- Sugar Land = 72.00 Years (864 Months)
- The Woodlands = 86.25 Years (1035 Months)
- Tyler = 12.25 Years (147 Months)
- Waco = 32.25 Years (387 Months)
- Wichita Falls = 24.33 Years (292 Months)
.5 Better Interest Rate While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
Net Worth at 40 Years
- Abilene = $13.18M
- Amarillo = $7.27M
- Arlington = $5.15M
- Austin = $4.20M
- Beaumont = $14.67M
- Brownsville = $9.78M
- Carrollton = $9.36M
- College Station = $21.63M
- Corpus Christi = $12.55M
- Dallas = $40.46M
- Denton = $4.25M
- El Paso = $9.19M
- Fort Worth = $29.36M
- Frisco = $2.75M
- Garland = $5.80M
- Grand Prairie = $7.10M
- Houston = $33.16M
- Irving = $7.04M
- Killeen = $6.22M
- Laredo = $7.46M
- Lewisville = $6.08M
- Lubbock = $11.20M
- McAllen = $12.37M
- McKinney = $5.24M
- Mesquite = $8.11M
- Midland = $8.47M
- Odessa = $15.48M
- Pearland = $5.12M
- Plano = $6.90M
- Richardson = $6.16M
- Round Rock = $2.32M
- San Angelo = $15.13M
- San Antonio = $4.88M
- Sugar Land = $3.97M
- The Woodlands = $3.45M
- Tyler = $20.74M
- Waco = $9.73M
- Wichita Falls = $11.02M
Month First Achieved Financial Independence
- Abilene = 19.25 Years (231 Months)
- Amarillo = 37.00 Years (444 Months)
- Arlington = 56.83 Years (682 Months)
- Austin = 77.00 Years (924 Months)
- Beaumont = 12.83 Years (154 Months)
- Brownsville = 26.25 Years (315 Months)
- Carrollton = 46.17 Years (554 Months)
- College Station = 17.25 Years (207 Months)
- Corpus Christi = 22.25 Years (267 Months)
- Dallas = 9.50 Years (114 Months)
- Denton = 64.92 Years (779 Months)
- El Paso = 30.25 Years (363 Months)
- Fort Worth = 11.50 Years (138 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.83 Years (586 Months)
- Grand Prairie = 47.42 Years (569 Months)
- Houston = 8.67 Years (104 Months)
- Irving = 46.92 Years (563 Months)
- Killeen = 39.67 Years (476 Months)
- Laredo = 33.83 Years (406 Months)
- Lewisville = 58.25 Years (699 Months)
- Lubbock = 24.92 Years (299 Months)
- McAllen = 21.33 Years (256 Months)
- McKinney = 66.17 Years (794 Months)
- Mesquite = 36.58 Years (439 Months)
- Midland = 41.25 Years (495 Months)
- Odessa = 15.92 Years (191 Months)
- Pearland = 58.42 Years (701 Months)
- Plano = 58.33 Years (700 Months)
- Richardson = 55.25 Years (663 Months)
- Round Rock = 79.08 Years (949 Months)
- San Angelo = 15.25 Years (183 Months)
- San Antonio = 53.83 Years (646 Months)
- Sugar Land = 70.92 Years (851 Months)
- The Woodlands = 84.25 Years (1011 Months)
- Tyler = 11.25 Years (135 Months)
- Waco = 28.92 Years (347 Months)
- Wichita Falls = 21.25 Years (255 Months)
No Real Estate, Invest in Stocks
Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
Net Worth at 40 Years
- Abilene = $3.84M
- Amarillo = $3.85M
- Arlington = $3.97M
- Austin = $4.20M
- Beaumont = $3.82M
- Brownsville = $3.82M
- Carrollton = $4.06M
- College Station = $3.97M
- Corpus Christi = $3.87M
- Dallas = $3.98M
- Denton = $4.02M
- El Paso = $3.85M
- Fort Worth = $3.97M
- Frisco = $4.29M
- Garland = $3.95M
- Grand Prairie = $3.97M
- Houston = $3.92M
- Irving = $3.98M
- Killeen = $3.87M
- Laredo = $3.85M
- Lewisville = $4.06M
- Lubbock = $3.86M
- McAllen = $3.86M
- McKinney = $4.14M
- Mesquite = $3.93M
- Midland = $3.94M
- Odessa = $3.86M
- Pearland = $4.01M
- Plano = $4.14M
- Richardson = $4.09M
- Round Rock = $4.19M
- San Angelo = $3.84M
- San Antonio = $3.95M
- Sugar Land = $4.07M
- The Woodlands = $4.14M
- Tyler = $3.88M
- Waco = $3.87M
- Wichita Falls = $3.82M
Month First Achieved Financial Independence
- Abilene = 45.17 Years (542 Months)
- Amarillo = 45.17 Years (542 Months)
- Arlington = 55.08 Years (661 Months)
- Austin = 65.42 Years (785 Months)
- Beaumont = 45.33 Years (544 Months)
- Brownsville = 45.33 Years (544 Months)
- Carrollton = 59.83 Years (718 Months)
- College Station = 55.08 Years (661 Months)
- Corpus Christi = 45.08 Years (541 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 57.58 Years (691 Months)
- El Paso = 45.17 Years (542 Months)
- Fort Worth = 55.08 Years (661 Months)
- Frisco = 70.08 Years (841 Months)
- Garland = 52.08 Years (625 Months)
- Grand Prairie = 55.08 Years (661 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 55.00 Years (660 Months)
- Killeen = 45.08 Years (541 Months)
- Laredo = 45.17 Years (542 Months)
- Lewisville = 59.92 Years (719 Months)
- Lubbock = 45.08 Years (541 Months)
- McAllen = 45.08 Years (541 Months)
- McKinney = 63.83 Years (766 Months)
- Mesquite = 48.75 Years (585 Months)
- Midland = 52.17 Years (626 Months)
- Odessa = 45.08 Years (541 Months)
- Pearland = 57.67 Years (692 Months)
- Plano = 63.83 Years (766 Months)
- Richardson = 59.75 Years (717 Months)
- Round Rock = 65.50 Years (786 Months)
- San Angelo = 45.25 Years (543 Months)
- San Antonio = 52.17 Years (626 Months)
- Sugar Land = 59.83 Years (718 Months)
- The Woodlands = 63.83 Years (766 Months)
- Tyler = 45.00 Years (540 Months)
- Waco = 45.00 Years (540 Months)
- Wichita Falls = 45.33 Years (544 Months)
5% Property Price Discount While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
Net Worth at 40 Years
- Abilene = $13.38M
- Amarillo = $7.33M
- Arlington = $5.35M
- Austin = $4.34M
- Beaumont = $14.57M
- Brownsville = $10.00M
- Carrollton = $9.67M
- College Station = $21.74M
- Corpus Christi = $12.87M
- Dallas = $40.58M
- Denton = $4.38M
- El Paso = $9.48M
- Fort Worth = $29.53M
- Frisco = $2.86M
- Garland = $5.95M
- Grand Prairie = $7.28M
- Houston = $33.26M
- Irving = $7.26M
- Killeen = $6.34M
- Laredo = $7.50M
- Lewisville = $6.25M
- Lubbock = $11.31M
- McAllen = $12.89M
- McKinney = $5.48M
- Mesquite = $8.21M
- Midland = $8.68M
- Odessa = $15.46M
- Pearland = $5.27M
- Plano = $7.39M
- Richardson = $6.36M
- Round Rock = $2.33M
- San Angelo = $15.13M
- San Antonio = $5.00M
- Sugar Land = $4.08M
- The Woodlands = $3.63M
- Tyler = $20.82M
- Waco = $10.24M
- Wichita Falls = $11.11M
Month First Achieved Financial Independence
- Abilene = 18.25 Years (219 Months)
- Amarillo = 36.00 Years (432 Months)
- Arlington = 56.25 Years (675 Months)
- Austin = 76.25 Years (915 Months)
- Beaumont = 12.42 Years (149 Months)
- Brownsville = 26.25 Years (315 Months)
- Carrollton = 45.42 Years (545 Months)
- College Station = 17.25 Years (207 Months)
- Corpus Christi = 21.75 Years (261 Months)
- Dallas = 9.42 Years (113 Months)
- Denton = 64.83 Years (778 Months)
- El Paso = 30.25 Years (363 Months)
- Fort Worth = 11.50 Years (138 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 48.83 Years (586 Months)
- Grand Prairie = 47.25 Years (567 Months)
- Houston = 8.58 Years (103 Months)
- Irving = 46.33 Years (556 Months)
- Killeen = 39.67 Years (476 Months)
- Laredo = 33.42 Years (401 Months)
- Lewisville = 58.25 Years (699 Months)
- Lubbock = 24.92 Years (299 Months)
- McAllen = 21.25 Years (255 Months)
- McKinney = 65.25 Years (783 Months)
- Mesquite = 35.67 Years (428 Months)
- Midland = 40.92 Years (491 Months)
- Odessa = 15.58 Years (187 Months)
- Pearland = 58.25 Years (699 Months)
- Plano = 57.25 Years (687 Months)
- Richardson = 55.17 Years (662 Months)
- Round Rock = 79.00 Years (948 Months)
- San Angelo = 15.00 Years (180 Months)
- San Antonio = 53.58 Years (643 Months)
- Sugar Land = 70.33 Years (844 Months)
- The Woodlands = 82.83 Years (994 Months)
- Tyler = 11.17 Years (134 Months)
- Waco = 28.17 Years (338 Months)
- Wichita Falls = 21.25 Years (255 Months)
10% Lower Rents While Nomading™
Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
Net Worth at 40 Years
- Abilene = $9.01M
- Amarillo = $4.89M
- Arlington = $3.67M
- Austin = $2.86M
- Beaumont = $12.17M
- Brownsville = $6.79M
- Carrollton = $5.54M
- College Station = $14.53M
- Corpus Christi = $7.12M
- Dallas = $31.44M
- Denton = $3.02M
- El Paso = $6.27M
- Fort Worth = $23.79M
- Frisco = $2.32M
- Garland = $4.07M
- Grand Prairie = $4.54M
- Houston = $26.08M
- Irving = $4.64M
- Killeen = $4.43M
- Laredo = $5.14M
- Lewisville = $3.91M
- Lubbock = $6.88M
- McAllen = $8.11M
- McKinney = $3.42M
- Mesquite = $5.53M
- Midland = $5.24M
- Odessa = $10.50M
- Pearland = $3.53M
- Plano = $4.28M
- Richardson = $4.08M
- Round Rock = $1.92M
- San Angelo = $11.36M
- San Antonio = $3.60M
- Sugar Land = $2.84M
- The Woodlands = $2.44M
- Tyler = $14.41M
- Waco = $6.22M
- Wichita Falls = $8.38M
Month First Achieved Financial Independence
- Abilene = 30.67 Years (368 Months)
- Amarillo = 46.08 Years (553 Months)
- Arlington = 66.08 Years (793 Months)
- Austin = 96.42 Years (1157 Months)
- Beaumont = 18.25 Years (219 Months)
- Brownsville = 35.25 Years (423 Months)
- Carrollton = 59.25 Years (711 Months)
- College Station = 29.25 Years (351 Months)
- Corpus Christi = 34.17 Years (410 Months)
- Dallas = 11.58 Years (139 Months)
- Denton = 78.33 Years (940 Months)
- El Paso = 40.25 Years (483 Months)
- Fort Worth = 15.83 Years (190 Months)
- Frisco = 83.92 Years (1007 Months)
- Garland = 58.17 Years (698 Months)
- Grand Prairie = 59.17 Years (710 Months)
- Houston = 10.75 Years (129 Months)
- Irving = 58.00 Years (696 Months)
- Killeen = 46.58 Years (559 Months)
- Laredo = 44.25 Years (531 Months)
- Lewisville = 70.00 Years (840 Months)
- Lubbock = 34.42 Years (413 Months)
- McAllen = 33.17 Years (398 Months)
- McKinney = 82.17 Years (986 Months)
- Mesquite = 44.25 Years (531 Months)
- Midland = 52.25 Years (627 Months)
- Odessa = 26.67 Years (320 Months)
- Pearland = 70.50 Years (846 Months)
- Plano = 73.83 Years (886 Months)
- Richardson = 68.25 Years (819 Months)
- Round Rock = 83.92 Years (1007 Months)
- San Angelo = 23.25 Years (279 Months)
- San Antonio = 60.50 Years (726 Months)
- Sugar Land = 84.17 Years (1010 Months)
- The Woodlands = 0.00 Years (0 Months)
- Tyler = 19.25 Years (231 Months)
- Waco = 38.08 Years (457 Months)
- Wichita Falls = 31.83 Years (382 Months)
Pay off mortgages early when Nomading™ with any excess cash.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
Net Worth at 40 Years
- Abilene = $4.95M
- Amarillo = $4.53M
- Arlington = $4.58M
- Austin = $4.14M
- Beaumont = $5.23M
- Brownsville = $4.74M
- Carrollton = $5.92M
- College Station = $7.23M
- Corpus Christi = $4.94M
- Dallas = $8.66M
- Denton = $4.14M
- El Paso = $4.71M
- Fort Worth = $7.88M
- Frisco = $2.69M
- Garland = $4.78M
- Grand Prairie = $5.19M
- Houston = $7.09M
- Irving = $5.29M
- Killeen = $4.49M
- Laredo = $4.60M
- Lewisville = $4.94M
- Lubbock = $4.82M
- McAllen = $4.92M
- McKinney = $4.72M
- Mesquite = $5.28M
- Midland = $5.34M
- Odessa = $5.07M
- Pearland = $4.57M
- Plano = $5.40M
- Richardson = $5.07M
- Round Rock = $2.20M
- San Angelo = $5.10M
- San Antonio = $4.44M
- Sugar Land = $3.96M
- The Woodlands = $3.65M
- Tyler = $5.45M
- Waco = $4.81M
- Wichita Falls = $4.83M
Month First Achieved Financial Independence
- Abilene = 34.17 Years (410 Months)
- Amarillo = 38.08 Years (457 Months)
- Arlington = 48.92 Years (587 Months)
- Austin = 62.00 Years (744 Months)
- Beaumont = 33.08 Years (397 Months)
- Brownsville = 36.75 Years (441 Months)
- Carrollton = 47.83 Years (574 Months)
- College Station = 37.42 Years (449 Months)
- Corpus Christi = 33.17 Years (398 Months)
- Dallas = 30.33 Years (364 Months)
- Denton = 53.67 Years (644 Months)
- El Paso = 35.92 Years (431 Months)
- Fort Worth = 33.50 Years (402 Months)
- Frisco = 79.08 Years (949 Months)
- Garland = 44.92 Years (539 Months)
- Grand Prairie = 46.17 Years (554 Months)
- Houston = 27.83 Years (334 Months)
- Irving = 45.58 Years (547 Months)
- Killeen = 37.92 Years (455 Months)
- Laredo = 37.00 Years (444 Months)
- Lewisville = 52.00 Years (624 Months)
- Lubbock = 34.50 Years (414 Months)
- McAllen = 33.75 Years (405 Months)
- McKinney = 57.00 Years (684 Months)
- Mesquite = 38.08 Years (457 Months)
- Midland = 42.67 Years (512 Months)
- Odessa = 32.67 Years (392 Months)
- Pearland = 51.58 Years (619 Months)
- Plano = 53.83 Years (646 Months)
- Richardson = 51.08 Years (613 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 32.92 Years (395 Months)
- San Antonio = 46.58 Years (559 Months)
- Sugar Land = 57.08 Years (685 Months)
- The Woodlands = 63.50 Years (762 Months)
- Tyler = 29.75 Years (357 Months)
- Waco = 34.17 Years (410 Months)
- Wichita Falls = 36.00 Years (432 Months)
25% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Abilene = $9.57M
- Amarillo = $6.65M
- Arlington = $4.46M
- Austin = $3.65M
- Beaumont = $11.39M
- Brownsville = $7.95M
- Carrollton = $6.99M
- College Station = $13.97M
- Corpus Christi = $9.92M
- Dallas = $3.98M
- Denton = $3.69M
- El Paso = $7.93M
- Fort Worth = $16.32M
- Frisco = $2.74M
- Garland = $4.83M
- Grand Prairie = $5.82M
- Houston = $3.92M
- Irving = $5.87M
- Killeen = $5.59M
- Laredo = $7.02M
- Lewisville = $4.76M
- Lubbock = $8.91M
- McAllen = $9.52M
- McKinney = $4.26M
- Mesquite = $7.98M
- Midland = $7.04M
- Odessa = $10.74M
- Pearland = $4.17M
- Plano = $5.34M
- Richardson = $4.88M
- Round Rock = $2.31M
- San Angelo = $10.96M
- San Antonio = $4.11M
- Sugar Land = $3.43M
- The Woodlands = $3.18M
- Tyler = $12.79M
- Waco = $8.91M
- Wichita Falls = $8.43M
Month First Achieved Financial Independence
- Abilene = 23.25 Years (279 Months)
- Amarillo = 39.25 Years (471 Months)
- Arlington = 62.25 Years (747 Months)
- Austin = 89.25 Years (1071 Months)
- Beaumont = 14.25 Years (171 Months)
- Brownsville = 29.25 Years (351 Months)
- Carrollton = 51.17 Years (614 Months)
- College Station = 24.25 Years (291 Months)
- Corpus Christi = 24.25 Years (291 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 75.42 Years (905 Months)
- El Paso = 31.58 Years (379 Months)
- Fort Worth = 16.17 Years (194 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 56.25 Years (675 Months)
- Grand Prairie = 52.25 Years (627 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 52.25 Years (627 Months)
- Killeen = 44.25 Years (531 Months)
- Laredo = 37.25 Years (447 Months)
- Lewisville = 64.25 Years (771 Months)
- Lubbock = 27.25 Years (327 Months)
- McAllen = 24.25 Years (291 Months)
- McKinney = 75.25 Years (903 Months)
- Mesquite = 39.25 Years (471 Months)
- Midland = 45.17 Years (542 Months)
- Odessa = 20.33 Years (244 Months)
- Pearland = 68.25 Years (819 Months)
- Plano = 63.50 Years (762 Months)
- Richardson = 64.25 Years (771 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.25 Years (219 Months)
- San Antonio = 61.25 Years (735 Months)
- Sugar Land = 82.25 Years (987 Months)
- The Woodlands = 95.25 Years (1143 Months)
- Tyler = 15.25 Years (183 Months)
- Waco = 29.00 Years (348 Months)
- Wichita Falls = 25.25 Years (303 Months)
Pay off mortgages in full early when Nomading™.
Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
Net Worth at 40 Years
- Abilene = $10.87M
- Amarillo = $6.00M
- Arlington = $4.65M
- Austin = $3.75M
- Beaumont = $13.35M
- Brownsville = $7.64M
- Carrollton = $8.12M
- College Station = $18.82M
- Corpus Christi = $10.39M
- Dallas = $39.20M
- Denton = $3.80M
- El Paso = $7.49M
- Fort Worth = $28.27M
- Frisco = $2.69M
- Garland = $5.21M
- Grand Prairie = $6.35M
- Houston = $30.94M
- Irving = $6.53M
- Killeen = $5.67M
- Laredo = $6.37M
- Lewisville = $5.28M
- Lubbock = $9.02M
- McAllen = $10.15M
- McKinney = $4.59M
- Mesquite = $7.54M
- Midland = $7.44M
- Odessa = $13.25M
- Pearland = $4.57M
- Plano = $6.06M
- Richardson = $5.37M
- Round Rock = $2.20M
- San Angelo = $13.57M
- San Antonio = $4.37M
- Sugar Land = $3.56M
- The Woodlands = $3.13M
- Tyler = $19.42M
- Waco = $8.30M
- Wichita Falls = $9.01M
Month First Achieved Financial Independence
- Abilene = 17.75 Years (213 Months)
- Amarillo = 33.25 Years (399 Months)
- Arlington = 54.67 Years (656 Months)
- Austin = 81.42 Years (977 Months)
- Beaumont = 11.92 Years (143 Months)
- Brownsville = 22.42 Years (269 Months)
- Carrollton = 43.67 Years (524 Months)
- College Station = 17.83 Years (214 Months)
- Corpus Christi = 21.25 Years (255 Months)
- Dallas = 9.58 Years (115 Months)
- Denton = 68.08 Years (817 Months)
- El Paso = 26.08 Years (313 Months)
- Fort Worth = 11.67 Years (140 Months)
- Frisco = 79.08 Years (949 Months)
- Garland = 48.25 Years (579 Months)
- Grand Prairie = 45.17 Years (542 Months)
- Houston = 8.58 Years (103 Months)
- Irving = 45.42 Years (545 Months)
- Killeen = 37.25 Years (447 Months)
- Laredo = 30.92 Years (371 Months)
- Lewisville = 56.25 Years (675 Months)
- Lubbock = 22.92 Years (275 Months)
- McAllen = 20.25 Years (243 Months)
- McKinney = 66.92 Years (803 Months)
- Mesquite = 33.75 Years (405 Months)
- Midland = 37.92 Years (455 Months)
- Odessa = 15.58 Years (187 Months)
- Pearland = 58.25 Years (699 Months)
- Plano = 55.67 Years (668 Months)
- Richardson = 55.75 Years (669 Months)
- Round Rock = 79.50 Years (954 Months)
- San Angelo = 14.08 Years (169 Months)
- San Antonio = 54.17 Years (650 Months)
- Sugar Land = 75.08 Years (901 Months)
- The Woodlands = 88.08 Years (1057 Months)
- Tyler = 11.25 Years (135 Months)
- Waco = 25.58 Years (307 Months)
- Wichita Falls = 19.00 Years (228 Months)
20% Down Payment Non-Owner-Occupant as Renter
Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Net Worth at 40 Years
- Abilene = $9.89M
- Amarillo = $6.18M
- Arlington = $4.25M
- Austin = $3.44M
- Beaumont = $11.87M
- Brownsville = $8.03M
- Carrollton = $6.41M
- College Station = $14.70M
- Corpus Christi = $10.17M
- Dallas = $3.98M
- Denton = $3.56M
- El Paso = $7.82M
- Fort Worth = $19.42M
- Frisco = $2.63M
- Garland = $4.55M
- Grand Prairie = $5.39M
- Houston = $3.92M
- Irving = $5.29M
- Killeen = $5.07M
- Laredo = $6.58M
- Lewisville = $4.54M
- Lubbock = $9.10M
- McAllen = $10.01M
- McKinney = $4.08M
- Mesquite = $6.59M
- Midland = $6.35M
- Odessa = $11.39M
- Pearland = $4.02M
- Plano = $5.07M
- Richardson = $4.64M
- Round Rock = $2.05M
- San Angelo = $11.42M
- San Antonio = $3.93M
- Sugar Land = $3.25M
- The Woodlands = $2.99M
- Tyler = $15.49M
- Waco = $8.10M
- Wichita Falls = $8.63M
Month First Achieved Financial Independence
- Abilene = 23.67 Years (284 Months)
- Amarillo = 40.58 Years (487 Months)
- Arlington = 63.25 Years (759 Months)
- Austin = 89.33 Years (1072 Months)
- Beaumont = 14.25 Years (171 Months)
- Brownsville = 29.83 Years (358 Months)
- Carrollton = 54.17 Years (650 Months)
- College Station = 23.25 Years (279 Months)
- Corpus Christi = 25.25 Years (303 Months)
- Dallas = 55.08 Years (661 Months)
- Denton = 74.75 Years (897 Months)
- El Paso = 33.92 Years (407 Months)
- Fort Worth = 15.17 Years (182 Months)
- Frisco = 0.00 Years (0 Months)
- Garland = 55.25 Years (663 Months)
- Grand Prairie = 54.25 Years (651 Months)
- Houston = 48.83 Years (586 Months)
- Irving = 54.83 Years (658 Months)
- Killeen = 44.75 Years (537 Months)
- Laredo = 39.25 Years (471 Months)
- Lewisville = 66.83 Years (802 Months)
- Lubbock = 28.25 Years (339 Months)
- McAllen = 24.25 Years (291 Months)
- McKinney = 75.25 Years (903 Months)
- Mesquite = 41.92 Years (503 Months)
- Midland = 47.00 Years (564 Months)
- Odessa = 20.25 Years (243 Months)
- Pearland = 67.25 Years (807 Months)
- Plano = 67.25 Years (807 Months)
- Richardson = 65.25 Years (783 Months)
- Round Rock = 0.00 Years (0 Months)
- San Angelo = 18.33 Years (220 Months)
- San Antonio = 61.17 Years (734 Months)
- Sugar Land = 80.58 Years (967 Months)
- The Woodlands = 93.50 Years (1122 Months)
- Tyler = 14.92 Years (179 Months)
- Waco = 33.25 Years (399 Months)
- Wichita Falls = 25.67 Years (308 Months)
More Model Comparisons for Texas
The following are the various scenarios we ran summarized with Texas cities highlighted.
- Is it better to put 20% down or 25% down when buying rentals? - First, we buy an owner-occupant property with 5% down then we start buying rental properties. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down or 25% down when buying rentals when you don't buy an owner-occupant property first? - We start buying rental properties immediately... even before we buy an owner-occupant property. Should we put 20% down for buying the rentals or 25% down. See how putting 20% down or 25% down does as we model it across the US in over 300 cities.
- Is it better to put 20% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 20% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy.
- When Nomading™ should you consider selling ALL your rentals if it means you'd be able to invest in stocks, bonds or something else and live off these investments using a Safe Withdrawal Rate instead of the cash flow from rentals? - You could acquire a portfolio of rentals utilizing the Nomad™ real estate investing strategy and wait for the cash flow to be great enough for you to be able to achieve financial independence from the cash flow. But, what about the equity in your properties? Would it be better for you to sell off all the rentals and take the net proceeds after all the expenses and invest that in something else. Then, live off these other investments using a Safe Withdrawal Rate?
- Is it better to put 25% down and buy rental properties or Nomad™ with 5% down to acquire 10 rentals? - Will you be able to be financially independent faster and with less risk if you buy just an owner-occupant property with 5% down then buy up to 9 more rentals by saving up 25% down payment for each one, or is it better to acquire 10 properties by putting 5% down for each one using the Nomad™ strategy. 25% down has a slighter better interest rate than 20% down.
- Is it better to buy 20% down rentals or invest in stocks? - See how buying 20% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to buy 25% down rentals or invest in stocks? - See how buying 25% down rentals does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or invest in stocks? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying no real estate and only investing in stocks as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy a single owner-occupant with 5% down then buy up to 9 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying just one owner-occupant with 5% down then buying up to 9 rentals all cash as we model it across the US in over 300 cities.
- Is it better to use the Nomad™ strategy to acquire rental properties or buy up to 10 rentals all cash? - See how buying properties as an owner-occupant with 5% down then converting them to rentals after living there for at least a year does compared to buying up to 10 rentals all cash as we model it across the US in over 300 cities.
- Is it better to buy rentals with 20% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 20% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to buy rentals with 25% down or all cash after buying a single owner-occupant property with 5% down first? - See how buying rental properties with 25% down compares to buying rentals for all cash after, in both cases, buying a single owner-occupant property with 5% down first as we model it across the US in over 300 cities.
- Is it better to pay off rentals when Nomading™ early with extra cash flow or only pay them off in full? - When you're Nomading™, should you pay off mortgages early? Specifically, is it better to take any excess cash and pay off rentals early with any excess cash you have or wait until you've saved up enough where you pay off the mortgage in full and keep the excess money in the stock market while you're waiting. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals early with extra cash flow or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties early with extra flow? See which is better as we model it across the US in over 300 cities.
- Is it better to pay off rentals in full early or traditional Nomad™? - Is it better to pay off mortgages early? Should you do traditional Nomad™ or pay off your Nomad™ properties in full early? You keep your money invested in the stock market until you have enough to pay off the lowest balance mortgage. See which is better as we model it across the US in over 300 cities.
- Is it better to pay off your owner-occupant mortgage when Nomading™? - Is it better to pay off your owner-occupant mortgage when Nomading™ if that means you're financially independent? Or, should you just do traditional Nomad™ without paying off your owner-occupant property early? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 20% down payment rentals or keep renting instead? - When you're buying 20% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy an owner-occupant property for 5% down when otherwise buying 25% down payment rentals or keep renting instead? - When you're buying 25% down payment rentals, should you first buy an owner-occupant property for 5% down? Or, should you remain a renter yourself? See which is better as we model it across the US in over 300 cities.
- Is it better to buy a single owner-occupant with 5% down then buy up to 9 rentals all cash or with 20% down payments? - First, buy an owner-occupant property with 5% down and PMI. Then, let's see if it is better to put 20% down to acquire up to 9 more rentals or to save up to buy all properties all cash without any loan. Explore this comparison as we model it across the US in over 300 cities.
- Is it better to buy a single owner-occupant with 5% down then buy up to 9 rentals all cash or with 25% down payments? - First, buy an owner-occupant property with 5% down and PMI. Then, let's see if it is better to put 25% down to acquire up to 9 more rentals or to save up to buy all properties all cash without any loan. Explore this comparison as we model it across the US in over 300 cities.
- Is it better for Nomads™ to get a 5% discount when buying or get 5% better rents? - As a Nomad™, is it better to focus on finding a property you can buy at a 5% discount? Or, is it better to focus on finding a property where you can get 5% better rents? Explore this comparison as we model it across the US in over 300 cities.
- Is it better for Nomads™ to get a 10% discount when buying or get 10% better rents? - As a Nomad™, is it better to focus on finding a property you can buy at a 10% discount? Or, is it better to focus on finding a property where you can get 10% better rents? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy at a 5% discount? - As a Nomad™, how much better is it to focus on finding a property you can buy at a 5% discount? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy at a 10% discount? - As a Nomad™, how much better is it to focus on finding a property you can buy at a 10% discount? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy a property that gets 5% better rents? - As a Nomad™, how much better is it to focus on finding a property you can buy with 5% better rent? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ how much better is it to be able to buy a property that gets 10% better rents? - As a Nomad™, how much better is it to focus on finding a property you can buy with 10% better rent? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ is it better to buy at a 5% discount or get .25% lower mortgage interest rate? - As a Nomad™, should you focus on buying properties for a 5% discount? Or, is it better to focus on being able to negotiate getting a .25% lower mortgage interest rate? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ is it better to buy at a 10% discount or get .5% lower mortgage interest rate? - As a Nomad™, should you focus on buying properties for a 10% discount? Or, is it better to focus on being able to negotiate getting a .5% lower mortgage interest rate? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ what difference would it make to earn 10% less income? - As a Nomad™ what is the impact of earning 10% less income? Explore this comparison as we model it across the US in over 300 cities.
- For Nomads™ what difference would it make to earn 10% more income? - As a Nomad™ what is the impact of earning 10% more income? Explore this comparison as we model it across the US in over 300 cities.
Specific Strategy Summaries for Texas Cities
The following are the various scenarios we ran summarized with Texas cities highlighted.
Check out how these reports summarizing how a particular strategy performed across all states:
- 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
- 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
- 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
- .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
- Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
- 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
- Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
- 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
- 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
- Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
- .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
- 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
- Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
- 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
- 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
- Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
- 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
- Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
- Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
- 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
- Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
- Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
- 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
- Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
- 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
- .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
- .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
- No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
- 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
- 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
- Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
- 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
- Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.
- 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
Detailed Texas City-Specific Modeling
Check out the detailed modeling for these Texas cities.
AbileneAmarillo
Arlington
Austin
Beaumont
Brownsville
Carrollton
College Station
Corpus Christi
Dallas
Denton
El Paso
Fort Worth
Frisco
Garland
Grand Prairie
Houston
Irving
Killeen
Laredo
Lewisville
Lubbock
McAllen
McKinney
Mesquite
Midland
Odessa
Pearland
Plano
Richardson
Round Rock
San Angelo
San Antonio
Sugar Land
The Woodlands
Tyler
Waco
Wichita Falls