The Real Estate Financial Planner Blueprint™
A 100% Stocks at Fixed 8.97% - 5.6% SWR

Property Income and Expenses Report

The Property Income and Expenses Report shows a variety of income and expenses for your  Scenario. Use it as a quick way to evaluate the income and expenses profile of your entire strategy.

Property Income

Monthly Rent

Inflation Adjusted

Other Income

If there is other income for these properties, it would show up here.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Monthly Gross Potential Income

The maximum gross income you could potentially earn from each individually property (before expenses).

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Property Expenses

Vacancy

Property vacancy for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Gross Operating Income

Gross Potential Income after vacancy expenses..

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Property Management

Property management for all properties individually.

Graphically stacked (summed).

Property management rates (as % of property value) for all properties individually.

Inflation Adjusted

Inflation adjusted property management for all properties individually.

Graphically stacked (summed) and adjusted for inflation.

Property Taxes

Property taxes for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Property Insurance

Property insurance for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Maintenance

Property maintenance for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Home Owner's Association (HOA)

Home Owner's Association fees for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Utilities

Owner-paid utilities for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Other Expenses

Graphically stacked (summed).

Graphically stacked (summed).

Inflation Adjusted

Graphically stacked (summed) and inflation adjusted.

Graphically stacked (summed) and inflation adjusted.

Capital Expenses (CapEx)

Capital Expenses (CapEx) for all properties.

Graphically stacked (summed).

Inflation Adjusted

Inflation adjusted and graphically stacked (summed).

Operating Expenses

Graphically stacked (summed).

Operating Ratio for the properties.

Inflation Adjusted

Graphically stacked (summed).

Net Operating Income

Graphically stacked (summed).

Inflation Adjusted

Graphically stacked (summed).

Mortgage Payments

Graphically stacked (summed).

Just the principal/interest part of the mortgage payments.

Graphically stacked (summed).

Inflation Adjusted

Graphically stacked (summed).

Just the principal/interest part of the mortgage payments, but also adjusted for inflation.

Graphically stacked (summed).

Private Mortgage Insurance (PMI)

If any properties had Private Mortgage Insurance (PMI), it would show up here.

Graphically stacked (summed).

Inflation Adjusted

Graphically stacked (summed).

Copy Scenario into my Real Estate Financial Planner™ Software Account

Blueprint™ Menu of Sections

Reports